Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
ArborGen Holdings (ARB) / FY24

Revenue rose 20.7% but PBT swung to a $1.6m loss despite margin gains

NPAT looks 92.0% better on a tax swing while receivable days jumped 47 days and cash halved to $5.6m.

Primary Industries / Forestry genetics

ARB revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY24 was $13.2m, versus $7.4m in HY23.

ARB Operating profit margin

Operating profit margin across covered periods.

↗
Loading chart...
  • FY22 ARB FY: Outside range high ebitda margin. 21.2%; 3-period range 16.8% to 18.4%. EBITDA margin: 21.2%, above normal range; 3-period mean 17.6%, range 16.8%-18.4%.
EBITDA margin: 21.2%, above normal range; 3-period mean 17.6%, range 16.8%-18.4%.

ARB operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY24 was $2.1m, versus -$2.4m in HY23.

ARB working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • HY22 ARB: Outside range low operating working-capital movement. $-3.1m; 3-period range $1.5m to $5m. Operating working-capital movement: NZ$-3.1m, below normal range; 3/3 prior periods had builds averaging NZ$2.9m, and none had a working-capital release.
  • FY22 ARB: Outside range high operating working-capital movement. $25.6m; 4-period range $-11.3m to $19.3m. Operating working-capital movement: NZ$25.6m, above normal range; 3/4 prior periods had builds averaging NZ$10.4m, and 1 had releases averaging NZ$-11.3m.
  • FY23 ARB: Unprecedented low operating working-capital movement. $-11.3m; 4-period range $5.6m to $25.6m. Operating working-capital movement: NZ$-11.3m, unprecedented low; 4/4 prior periods had builds averaging NZ$14.2m, and none had a working-capital release.
Operating working-capital movement: NZ$-11.3m, unprecedented low; 4/4 prior periods had builds averaging NZ$14.2m, and none had a working-capital release.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 15 June 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$37.6m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

Not available

i

Not meaningful when recent earnings are negative.

EPS

-0.01

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

Not available

i

Not meaningful when recent EBITDA is negative.

P/FCF

Not available

i

Not meaningful when free cash flow is negative or unavailable.

P/B

0.32x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

0.0%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
30 May 2024
Published
23 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

FY24 vs FY23

Revenue

$67.7m

+20.7% ↑ vs $56.1m

Net profit after tax

−$0.2m

+92.0% ↑ vs −$2.5m

Net cash inflow from operating activities

$11.7m

+80.0% ↑ vs $6.5m

Operating profit

−$0.2m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Profit before tax

−$1.6m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Cash and cash equivalents

$5.6m

-55.9% ↓ vs $12.7m

Total assets

$197.3m

-1.3% ↓ vs $199.8m

What changed

Revenue grew 20.7% to $67.7m and gross margin expanded 304bps to 35.5%, yet operating profit reversed from +$2.2m to -$0.2m and PBT swung from +$0.9m to -$1.6m, a -277.8% movement

The headline NPAT improvement of +92.0% (loss narrowed from -$2.5m to -$0.2m) is the wrong read because the effective tax rate moved sharply — from 377.8% in FY23 to 87.5% in FY24 — so PBT is the cleaner operating measure and it deteriorated.

Operating cash flow rose to $11.7m from $6.5m and pre-lease FCF reached $5.1m, materially above Annolyse's historical baseline of -$0.4m and the prior-period range of -$5.1m to $2.9m. Despite this, year-end cash fell to $5.6m from $12.7m as $6.6m of capex and a $5.7m gross-borrowings reduction absorbed the inflow. Receivable days expanded from 20.8 to 67.9 (+47.1 days) while inventory days eased modestly.

What matters

Operating leverage did not translate this year

Revenue grew 20.7% and gross margin lifted 304bps, but operating profit went negative. Cost growth below the gross-profit line (overheads, R&D, biological-asset accounting, or other operating items) outpaced the gross-profit dollars added. This matters because the company is presenting the year as record sales and ahead-of-guidance Adjusted US GAAP EBITDA, yet the audited operating profit moved the other way.

Receivables absorbed material cash. Operating working capital rose by $19.3m, with the trade-debtor movement swinging from a $3.2m release in FY23 to a $12.6m absorption in FY24, and receivable days more than tripling. Whether this reflects late-cycle pricing on Q4 deliveries, a customer concentration in slower-paying buyers, or a permanent shift in terms is the most important question for next-year cash flow.

Cash position halved despite stronger OCF. Cash fell from $12.7m to $5.6m as the company prioritised debt reduction ($5.7m of gross borrowings repaid) and stepped up capex 17.9% to $6.6m (9.7% of revenue). Net debt nonetheless edged up slightly to $14.4m from $13.0m because cash fell faster than debt did. Liquidity is thinner heading into FY25.

Expectations

No FY24 quantitative target was supplied for comparison, and the company describes the result as ahead of an Adjusted US GAAP EBITDA guidance figure that is not stated in this release

The half-year context is consistent with this being a heavily second-half weighted business: HY24 carried only 19.5% of full-year revenue ($13.2m of $67.7m) and 50% of NPAT loss. The implied 2H revenue of $54.5m is therefore the operative shape for understanding next year, not a smoothed run-rate. The release does not support claims about FY25 momentum because no forward-work or order-book data is disclosed.

Quality of result

The earnings improvement at the NPAT line is largely tax-driven and should not be read as operating durability

PBT moving from +$0.9m to -$1.6m is the structural read, and it is negative.

The cash quality is mixed. Pre-lease FCF of $5.1m sits above Annolyse's historical baseline (mean -$0.4m), which is genuinely better than the recent run. However, OCF of $11.7m is achieved alongside $19.3m of working capital absorption — meaning underlying cash generation before working capital is large, but a meaningful portion of FY24 revenue has not yet been collected. If receivable days normalise back toward the FY23 level, FY25 OCF would benefit; if 67.9 days is the new run-rate, the working-capital base has stepped up permanently and consumed $7m–$8m of cash one-time.

  • Capex intensity at 9.7% of revenue is roughly flat versus 9.8% prior, so the cash drain is volume-driven, not investment-step-up.
  • No dividend was declared, consistent with prior period.

Unresolved

Open questions

Why did operating profit turn negative despite a 20.7% revenue lift and a 304bps gross-margin expansion?
What drove receivable days from 20.8 to 67.9, and is this a timing issue or a permanent change in customer mix or terms?
Why did the effective tax rate swing from 377.8% to 87.5%, and what is the normalised rate management expects going forward?
How much of the Adjusted US GAAP EBITDA "ahead of guidance" outcome reconciles to NZ IFRS operating profit, and what are the reconciling items?
Is the $5.6m cash balance plus available facilities sufficient to fund the FY25 working-capital cycle without further borrowing?

This briefing cannot assess the FY25 outlook, the Adjusted US GAAP EBITDA bridge, or segment-level profitability for US South and Brazil because those disclosures are not included in the supplied release data.

Chat

Ask about ARB FY24

Ask follow-up questions about ArborGen Holdings's FY24 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about ARB FY24

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about ArborGen Holdings's FY24 result.

Why did operating profit turn negative despite a 20.7% revenue lift and a 304bps gross-margin expansion?Why does "Operating leverage did not translate this year" matter?How strong was the cash and earnings quality in FY24?What should I watch next for ARB after FY24?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

ArborGen Announces Strong FY2024 Result

FY24 / results release↗

ArborGen Holdings FY2024 company filing

FY24 / results announcement↗

ArborGen Holdings FY2024 Primary Financial Statements

FY24 / financial report↗

ArborGen Holdings FY2024 Results Presentation

FY24 / results presentation↗

Prior comparable period

ArborGen Holdings FY2023 company filing

FY23 / results announcement↗

ArborGen Holdings FY2023 company filing

FY23 / results release↗

ArborGen Holdings FY2023 Primary Financial Statements

FY23 / financial report↗

Interim context

Amended 1H24 Interim Report

HY24 / financial report↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

This result includes a statutory earnings-quality distortion flag.

→

Revenue growth context

Revenue growth was 20.7% for this reporting period.

→

Dividend coverage and payout pressure

Dividend payout versus NPAT is 0.0%.

→

Working-capital pressure

Inventory days were 294 days, -11 days versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when ARB publishes next

Get the next ArborGen Holdings briefing and related NZX reporting-season updates by email.