Market cap
$38.7m
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
NPAT looks 92.0% better on a tax swing while receivable days jumped 47 days and cash halved to $5.6m.
Revenue context before the current result.
Operating profit margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$38.7m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
Not available
Not meaningful when recent earnings are negative.
EPS
-0.01
Recent filing-derived earnings per share.
PEG
Not available
Not available for this company right now.
EV/EBITDA
Not available
Not meaningful when recent EBITDA is negative.
P/FCF
Not available
Not meaningful when free cash flow is negative or unavailable.
P/B
0.33x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
0.0%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY24 vs FY23
Revenue
$67.7m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
−$0.2m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$11.7m
Caveat: metric quality flags apply; use this value with basis context.
Operating profit
−$0.2m
Caveat: metric quality flags apply; use this value with basis context.
Profit before tax
−$1.6m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$5.6m
-55.9% ↓ vs $12.7m
Total assets
$197.3m
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofARB FY24Result releasedAnnolyse analysis published
What changed
The headline NPAT improvement of +92.0% (loss narrowed from -$2.5m to -$0.2m) is the wrong read because the effective tax rate moved sharply — from 377.8% in FY23 to 87.5% in FY24 — so PBT is the cleaner operating measure and it deteriorated.
Operating cash flow rose to $11.7m from $6.5m and pre-lease FCF reached $5.1m, materially above Annolyse's historical baseline of -$0.4m and the prior-period range of -$5.1m to $2.9m. Despite this, year-end cash fell to $5.6m from $12.7m as $6.6m of capex and a $5.7m gross-borrowings reduction absorbed the inflow. Receivable days expanded from 20.8 to 67.9 (+47.1 days) while inventory days eased modestly.
What matters
Revenue grew 20.7% and gross margin lifted 304bps, but operating profit went negative. Cost growth below the gross-profit line (overheads, R&D, biological-asset accounting, or other operating items) outpaced the gross-profit dollars added. This matters because the company is presenting the year as record sales and ahead-of-guidance Adjusted US GAAP EBITDA, yet the audited operating profit moved the other way.
Receivables absorbed material cash. Operating working capital rose by $19.3m, with the trade-debtor movement swinging from a $3.2m release in FY23 to a $12.6m absorption in FY24, and receivable days more than tripling. Whether this reflects late-cycle pricing on Q4 deliveries, a customer concentration in slower-paying buyers, or a permanent shift in terms is the most important question for next-year cash flow.
Cash position halved despite stronger OCF. Cash fell from $12.7m to $5.6m as the company prioritised debt reduction ($5.7m of gross borrowings repaid) and stepped up capex 17.9% to $6.6m (9.7% of revenue). Net debt nonetheless edged up slightly to $14.4m from $13.0m because cash fell faster than debt did. Liquidity is thinner heading into FY25.
Expectations
The half-year context is consistent with this being a heavily second-half weighted business: HY24 carried only 19.5% of full-year revenue ($13.2m of $67.7m) and 50% of NPAT loss. The implied 2H revenue of $54.5m is therefore the operative shape for understanding next year, not a smoothed run-rate. The release does not support claims about FY25 momentum because no forward-work or order-book data is disclosed.
Quality of result
PBT moving from +$0.9m to -$1.6m is the structural read, and it is negative.
The cash quality is mixed. Pre-lease FCF of $5.1m sits above Annolyse's historical baseline (mean -$0.4m), which is genuinely better than the recent run. However, OCF of $11.7m is achieved alongside $19.3m of working capital absorption — meaning underlying cash generation before working capital is large, but a meaningful portion of FY24 revenue has not yet been collected. If receivable days normalise back toward the FY23 level, FY25 OCF would benefit; if 67.9 days is the new run-rate, the working-capital base has stepped up permanently and consumed $7m–$8m of cash one-time.
Unresolved
This briefing cannot assess the FY25 outlook, the Adjusted US GAAP EBITDA bridge, or segment-level profitability for US South and Brazil because those disclosures are not included in the supplied release data.
Chat
Ask follow-up questions about ArborGen Holdings's FY24 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
ArborGen Announces Strong FY2024 Result
FY24 / results releaseArborGen Holdings FY2024 company filing
FY24 / results announcementArborGen Holdings FY2024 Primary Financial Statements
FY24 / financial reportArborGen Holdings FY2024 Results Presentation
FY24 / results presentationArborGen Holdings FY2023 company filing
FY23 / results announcementArborGen Holdings FY2023 company filing
FY23 / results releaseArborGen Holdings FY2023 Primary Financial Statements
FY23 / financial reportAmended 1H24 Interim Report
HY24 / financial reportRelated insights
Cross-company views selected from the metrics in this briefing.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 369.8pp, with a distortion flag in the result.
Revenue growth context
Revenue growth was 20.7% for this reporting period.
Dividend coverage and payout pressure
Dividend payout versus NPAT is 0.0%.
Working-capital pressure
Inventory days were 294 days, -11 days versus the prior comparable period.
Get the next ArborGen Holdings briefing and related NZX reporting-season updates by email.