Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
ArborGen Holdings (ARB) / FY23

ArborGen FY23: $11.3m working-capital release drove the cash uplift

PBT swung to US$0.9m and EBITDA rose 35%, but an unusually favourable working-capital release supplied most of the cash flow lift.

Primary Industries / Forestry genetics

ARB revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY23 was $7.4m, versus $4.6m in HY22.

ARB Operating profit margin

Operating profit margin across covered periods.

↗
Loading chart...
  • FY22 ARB FY: Outside range high ebitda margin. 21.2%; 3-period range 16.8% to 18.4%. EBITDA margin: 21.2%, above normal range; 3-period mean 17.6%, range 16.8%-18.4%.
EBITDA margin: 21.2%, above normal range; 3-period mean 17.6%, range 16.8%-18.4%.

ARB operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY23 was -$2.4m, versus $0.1m in HY22.

ARB working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • HY22 ARB: Outside range low operating working-capital movement. $-3.1m; 3-period range $1.5m to $5m. Operating working-capital movement: NZ$-3.1m, below normal range; 3/3 prior periods had builds averaging NZ$2.9m, and none had a working-capital release.
  • FY22 ARB: Outside range high operating working-capital movement. $25.6m; 4-period range $-11.3m to $19.3m. Operating working-capital movement: NZ$25.6m, above normal range; 3/4 prior periods had builds averaging NZ$10.4m, and 1 had releases averaging NZ$-11.3m.
  • FY23 ARB: Unprecedented low operating working-capital movement. $-11.3m; 4-period range $5.6m to $25.6m. Operating working-capital movement: NZ$-11.3m, unprecedented low; 4/4 prior periods had builds averaging NZ$14.2m, and none had a working-capital release.
Operating working-capital movement: NZ$-11.3m, unprecedented low; 4/4 prior periods had builds averaging NZ$14.2m, and none had a working-capital release.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 15 June 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$37.6m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

Not available

i

Not meaningful when recent earnings are negative.

EPS

-0.01

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

Not available

i

Not meaningful when recent EBITDA is negative.

P/FCF

Not available

i

Not meaningful when free cash flow is negative or unavailable.

P/B

0.32x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

0.0%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
30 May 2023
Published
23 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

FY23 vs HY22

Revenue

$56.1m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

EBITDA

$10.3m

— vs —

Net profit after tax

−$2.5m

n/m ↓ vs $0.1m

Net cash inflow from operating activities

$6.5m

n/m ↑ vs $0.1m

Profit before tax

$0.9m

+200.0% ↑ vs −$0.9m

Cash and cash equivalents

$12.7m

+225.6% ↑ vs $3.9m

Total assets

$199.8m

-1.5% ↓ vs $202.8m

What changed

ArborGen recorded an operating working-capital release of US$11.3m in FY23, well outside the historical pattern of an average US$6.0m build, and that release supplied most of the lift in net operating cash flow to US$6.5m from US$0.1m

The headline 1,119.6% revenue change reflects a discontinued-operation overlay in the prior comparable; the company's own commentary describes an 18% revenue increase to US$56.1m and a 35% rise in US-GAAP EBITDA to US$10.3m. PBT turned positive at US$0.9m from a US$0.9m loss (+200.0%), but a 377.8% effective tax rate pulled reported NPAT to a US$2.5m loss versus US$0.1m profit. Net debt almost halved to US$13.0m from US$29.9m, with cash rising to US$12.7m from US$3.9m.

What matters

The cash improvement is largely a working-capital story

  1. The US$11.3m release sits below the historical range (prior periods averaged builds around US$12.8m) and was driven by a 23.7% inventory drawdown to US$31.6m. This matters because run-rate cash generation from earnings alone is closer to US$2–3m than to the reported US$6.5m, and inventory drawdowns are not repeatable indefinitely.

  2. Reported growth optics are distorted by the prior-period basis. The 1,119.6% revenue change uses a continuing-operations prior comparable that excludes the divested ANZ business, so the more useful read is management's stated 18% revenue growth and 35% EBITDA growth to US$10.3m. Both represent credible operating progress, but well below the headline arithmetic.

  3. Tax is masking the continuing-operations read. PBT growth of 200.0% to US$0.9m is the cleaner operating measure; an effective tax rate of 377.8% pulled NPAT into a US$2.5m loss, and at this scale of pre-tax profit even modest deferred-tax movements dominate the bottom line. ROE sits at -1.7% versus +0.1% prior.

Expectations

No forward financial targets were disclosed, so the result should be judged against shape and progress rather than a stated bar

FY23 is heavily second-half weighted: H1 delivered only 13.2% of full-year revenue (US$7.4m of US$56.1m) and a US$1.6m loss, with H2 supplying the implied US$48.7m of revenue and effectively all of the operating swing. Commentary points to record Brazil sales, margin and earnings in H2 plus continued MCP momentum in the US, suggesting the skew reflects strategy execution rather than pure seasonality.

The absence of explicit guidance means investors have limited basis to test whether the FY23 operating improvement extends into FY24 without similar working-capital tailwinds.

Quality of result

Earnings quality is mixed

On the durable side, PBT turning positive and the company-stated 35% EBITDA growth to US$10.3m point to genuine operating progress, particularly in Brazil. Capex stayed light at 3.9% of revenue, and the balance sheet is materially stronger: gross borrowings fell US$8.1m to US$25.7m and cash rose US$8.8m to US$12.7m, with net debt to EBITDA at roughly 1.3x.

Against that, the cash result is balance-sheet-assisted. The US$11.3m working-capital release explains essentially the entire jump in operating cash flow, and OCF-to-EBITDA at 63.1% would have been materially weaker without it. Pre-lease free cash flow of US$4.3m sits at the upper edge of the historical range (mean US$1.0m) but leans on the same inventory drawdown. FCF-to-NPAT of -172.0% reflects the tax distortion rather than economic weakness. The durable signals are EBITDA growth and lower leverage; the headline cash quality should be treated as partially timing-driven.

Unresolved

Open questions

What share of the US$11.3m working-capital release is a structural rebalancing of inventory versus stock that will need to be rebuilt to support FY24 sales?
Why is the effective tax rate 377.8%, and which deferred-tax or jurisdictional items are driving the gap between US$0.9m PBT and a US$2.5m NPAT loss?
How sustainable is the Brazil margin step-up that powered H2, and what would a normalised H1 look like under the refocused strategy?
What customer commitments or seedling-supply contracts underpin the H2-weighted revenue shape repeating in FY24?
Will management quantify the carbon market opportunity referenced in commentary, including expected timing of revenue contribution?

This briefing cannot assess management's expectations for FY24 because no forward financial guidance or stated target was disclosed in the release.

Chat

Ask about ARB FY23

Ask follow-up questions about ArborGen Holdings's FY23 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about ARB FY23

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about ArborGen Holdings's FY23 result.

What share of the US$11.3m working-capital release is a structural rebalancing of inventory versus stock that will need to be rebuilt to support FY24 sales?Why does "The cash improvement is largely a working-capital story" matter?How strong was the cash and earnings quality in FY23?What should I watch next for ARB after FY23?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

ArborGen Holdings FY2023 company filing

FY23 / results announcement↗

ArborGen Holdings FY2023 Primary Financial Statements

FY23 / financial report↗

ArborGen Holdings FY2023 Results Presentation

FY23 / results presentation↗

ArborGen Results for Year Ended 31 March 2023 (FY23)

FY23 / results release↗

Prior comparable period

ArborGen Holdings Interim Review - 30 September 2021

HY22 / financial report↗

ArborGen Holdings Results Announcement

HY22 / results announcement↗

ArborGen Holdings Results Announcement

HY22 / results release↗

Interim context

ArborGen Holdings Limited - Results for announcement to the market

HY23 / results release↗

ArborGen Holdings Limited Interim Report for the six months ended 30 September 2022.

HY23 / financial report↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

This result includes a statutory earnings-quality distortion flag.

→

Cash conversion quality

This result converted 63.1% of EBITDA to operating cash flow.

→

Leverage and balance-sheet risk

Net debt / EBITDA is 1.30x for this result.

→

ROE and capital efficiency

ROE was -1.7%, -1.8pp versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when ARB publishes next

Get the next ArborGen Holdings briefing and related NZX reporting-season updates by email.