Market cap
$37.6m
End-of-day close multiplied by current shares on issue.
PBT swung to US$0.9m and EBITDA rose 35%, but an unusually favourable working-capital release supplied most of the cash flow lift.
Revenue context before the current result.
Operating profit margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$37.6m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
Not available
Not meaningful when recent earnings are negative.
EPS
-0.01
Recent filing-derived earnings per share.
PEG
Not available
Not available for this company right now.
EV/EBITDA
Not available
Not meaningful when recent EBITDA is negative.
P/FCF
Not available
Not meaningful when free cash flow is negative or unavailable.
P/B
0.32x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
0.0%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY23 vs HY22
Revenue
$56.1m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
EBITDA
$10.3m
— vs —
Net profit after tax
−$2.5m
n/m ↓ vs $0.1m
Net cash inflow from operating activities
$6.5m
n/m ↑ vs $0.1m
Profit before tax
$0.9m
+200.0% ↑ vs −$0.9m
Cash and cash equivalents
$12.7m
+225.6% ↑ vs $3.9m
Total assets
$199.8m
-1.5% ↓ vs $202.8m
What changed
The headline 1,119.6% revenue change reflects a discontinued-operation overlay in the prior comparable; the company's own commentary describes an 18% revenue increase to US$56.1m and a 35% rise in US-GAAP EBITDA to US$10.3m. PBT turned positive at US$0.9m from a US$0.9m loss (+200.0%), but a 377.8% effective tax rate pulled reported NPAT to a US$2.5m loss versus US$0.1m profit. Net debt almost halved to US$13.0m from US$29.9m, with cash rising to US$12.7m from US$3.9m.
What matters
The US$11.3m release sits below the historical range (prior periods averaged builds around US$12.8m) and was driven by a 23.7% inventory drawdown to US$31.6m. This matters because run-rate cash generation from earnings alone is closer to US$2–3m than to the reported US$6.5m, and inventory drawdowns are not repeatable indefinitely.
Reported growth optics are distorted by the prior-period basis. The 1,119.6% revenue change uses a continuing-operations prior comparable that excludes the divested ANZ business, so the more useful read is management's stated 18% revenue growth and 35% EBITDA growth to US$10.3m. Both represent credible operating progress, but well below the headline arithmetic.
Tax is masking the continuing-operations read. PBT growth of 200.0% to US$0.9m is the cleaner operating measure; an effective tax rate of 377.8% pulled NPAT into a US$2.5m loss, and at this scale of pre-tax profit even modest deferred-tax movements dominate the bottom line. ROE sits at -1.7% versus +0.1% prior.
Expectations
FY23 is heavily second-half weighted: H1 delivered only 13.2% of full-year revenue (US$7.4m of US$56.1m) and a US$1.6m loss, with H2 supplying the implied US$48.7m of revenue and effectively all of the operating swing. Commentary points to record Brazil sales, margin and earnings in H2 plus continued MCP momentum in the US, suggesting the skew reflects strategy execution rather than pure seasonality.
The absence of explicit guidance means investors have limited basis to test whether the FY23 operating improvement extends into FY24 without similar working-capital tailwinds.
Quality of result
On the durable side, PBT turning positive and the company-stated 35% EBITDA growth to US$10.3m point to genuine operating progress, particularly in Brazil. Capex stayed light at 3.9% of revenue, and the balance sheet is materially stronger: gross borrowings fell US$8.1m to US$25.7m and cash rose US$8.8m to US$12.7m, with net debt to EBITDA at roughly 1.3x.
Against that, the cash result is balance-sheet-assisted. The US$11.3m working-capital release explains essentially the entire jump in operating cash flow, and OCF-to-EBITDA at 63.1% would have been materially weaker without it. Pre-lease free cash flow of US$4.3m sits at the upper edge of the historical range (mean US$1.0m) but leans on the same inventory drawdown. FCF-to-NPAT of -172.0% reflects the tax distortion rather than economic weakness. The durable signals are EBITDA growth and lower leverage; the headline cash quality should be treated as partially timing-driven.
Unresolved
This briefing cannot assess management's expectations for FY24 because no forward financial guidance or stated target was disclosed in the release.
Chat
Ask follow-up questions about ArborGen Holdings's FY23 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
ArborGen Holdings FY2023 company filing
FY23 / results announcementArborGen Holdings FY2023 Primary Financial Statements
FY23 / financial reportArborGen Holdings FY2023 Results Presentation
FY23 / results presentationArborGen Results for Year Ended 31 March 2023 (FY23)
FY23 / results releaseArborGen Holdings Interim Review - 30 September 2021
HY22 / financial reportArborGen Holdings Results Announcement
HY22 / results announcementArborGen Holdings Results Announcement
HY22 / results releaseArborGen Holdings Limited - Results for announcement to the market
HY23 / results releaseArborGen Holdings Limited Interim Report for the six months ended 30 September 2022.
HY23 / financial reportRelated insights
Cross-company views selected from the metrics in this briefing.
Earnings quality and statutory distortions
This result includes a statutory earnings-quality distortion flag.
Cash conversion quality
This result converted 63.1% of EBITDA to operating cash flow.
Leverage and balance-sheet risk
Net debt / EBITDA is 1.30x for this result.
ROE and capital efficiency
ROE was -1.7%, -1.8pp versus the prior comparable period.
Get the next ArborGen Holdings briefing and related NZX reporting-season updates by email.