Market cap
$41.3m
End-of-day close multiplied by current shares on issue.
Continuing-operations revenue lifted but a NZ$0.6m discontinued-operation gain is the only reason headline NPAT stayed positive at NZ$0.1m.
Comparable chart history for this briefing.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$41.3m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
Not available
Not meaningful when recent earnings are negative.
EPS
-0.01
Recent filing-derived earnings per share.
PEG
Not available
Not available for this company right now.
EV/EBITDA
Not available
Not meaningful when recent EBITDA is negative.
P/FCF
Not available
Not meaningful when free cash flow is negative or unavailable.
P/B
0.35x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
0.0%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
HY22 vs HY21
Revenue
$4.6m
-61.3% ↓ vs $11.9m
Net profit after tax
$0.1m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Net cash inflow from operating activities
$0.1m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Operating profit
$0m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Profit before tax
−$0.9m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Cash and cash equivalents
$3.9m
-23.5% ↓ vs $5.1m
Total assets
$202.8m
-2.6% ↓ vs $208.2m
What changed
On a continuing-operations basis, the release commentary indicates revenue actually rose, with the US and Brazil markets reporting positive revenue and earnings growth.
PBT swung from NZ$3.6m to a NZ$0.9m loss, a -125.0% movement, and net loss from continuing operations was NZ$0.5m. NPAT held at NZ$0.1m only because a NZ$0.6m after-tax gain from the discontinued ANZ operation offset the continuing-operations loss. Operating cash flow collapsed from NZ$3.4m to NZ$0.1m, and capex more than doubled to NZ$1.9m, driving pre-lease free cash flow to NZ$-1.8m from NZ$2.7m. Gross borrowings reduced to NZ$33.8m from NZ$37.4m.
What matters
Prior-period numbers include ANZ; current numbers split it out as discontinued. The 61.3% revenue decline and -125.0% PBT movement are presentation artefacts of that restructure, not a demand collapse. Management's own framing — "positive uplift in revenue for continuing operations" and operating earnings of NZ$0.6m "in line with pcp" — is the more relevant read, but the reported group P&L obscures it.
NPAT quality is poor. Continuing operations lost NZ$0.5m; the NZ$0.6m discontinued-operation contribution is the entire reason the group printed a profit. Annolyse's historical baseline shows NPAT margin of 2.2% is above the three-period range of -21.6% to -0.8%, but that ranking is mechanically lifted by the disposal gain rather than operating improvement. The cleaner read is the PBT loss.
Capex intensity and inventory write-down pressure FY22. Capex reached 41.3% of revenue versus 5.9% prior, and management has flagged approximately 25 million seedlings (around 7% of inventory) lost in the early-season count, with second-half costs projected higher on inflation and supply-chain constraints. This sets up a more difficult H2 against re-confirmed US GAAP EBITDA guidance of US$11.3m to US$11.7m.
Expectations
However, the release also flags lower projected OP seedling volumes from customer supply-chain issues and higher H2 labour, fuel and material costs. Re-confirming guidance while simultaneously highlighting cost inflation, volume softness in OP seedlings, and a 7% inventory loss leaves limited margin for further negative surprises.
No interim historical pattern is supplied for full-year shape on a continuing-operations basis, so the H1 result cannot be cleanly benchmarked against the guided range without management's own bridge.
Quality of result
The NZ$0.1m NPAT is entirely attributable to a NZ$0.6m discontinued-operation gain offsetting a NZ$0.5m loss from continuing operations. Operating cash flow of NZ$0.1m is effectively breakeven, capex stepped up to NZ$1.9m, and pre-lease free cash flow of NZ$-1.8m sits at the better end of Annolyse's historical range of NZ$-7.2m to NZ$-0.8m — but only because the comparable mean is itself negative. FCF-to-NPAT of -1800% confirms cash generation did not back the headline profit.
Annolyse's historical baseline flags the working-capital release of NZ$-3.1m as below the company's normal range, where the three prior periods all showed builds averaging NZ$2.9m. That release modestly helped operating cash flow this period; if it reverses as inventory rebuilds into the next planting cycle, the cash starting point for H2 is weaker than the OCF line suggests. Gross borrowings reduced by NZ$3.6m, but with negative FCF this reflects balance-sheet activity rather than internally generated cash.
Unresolved
This briefing cannot assess the underlying continuing-operations growth rate or margin trajectory because a restated prior-period comparable on a continuing-operations basis is not supplied.
Chat
Ask follow-up questions about ArborGen Holdings's HY22 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load analytical metrics.
Open to load key metrics.
ArborGen Holdings Interim Review - 30 September 2021
HY22 / financial reportArborGen Holdings NZX announcement
HY22 / results announcementArborGen Holdings Results Announcement
HY22 / results releaseArborGen Holdings Interim Review 2020
HY21 / financial reportArborGen Holdings NZX Interim Results Announcement - 30 September 2020
HY21 / results announcementArborGen Holdings NZX Interim Results Announcement - 30 September 2020
HY21 / results releaseArborGen Holdings Limited Annual Report for the period to 31 March 2021.
FY21 / financial reportArborGen Holdings Updates Market on FY22 Guidance
HY22 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Get the next ArborGen Holdings briefing and related NZX reporting-season updates by email.