Market cap
$917.7m
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
Interim profit halved against an unusually strong prior comparable, but rental cash flow, gearing and NTA all moved in the right direction.
Revenue context before the current result.
Operating cash flow across covered periods.
Statutory profit after tax across covered periods.
Borrowings less cash across covered periods.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$917.7m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
7.19x
Recent market cap compared with trailing earnings.
EPS
0.15
Recent filing-derived earnings per share.
PEG
5.13x
P/E compared with recent earnings growth.
EV/EBITDA
Not available
Not available for this company right now.
P/FCF
Not available
Not meaningful when free cash flow is negative or unavailable.
P/B
0.66x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
6.3%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY22 vs FY21
Revenue
$53.1m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$127m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$40.4m
Caveat: metric quality flags apply; use this value with basis context.
Full-year dividend per share
6.6c
Caveat: metric quality flags apply; use this value with basis context.
Operating profit
$47.2m
Caveat: metric quality flags apply; use this value with basis context.
Profit before tax
$130.9m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$2.2m
+23.0% ↑ vs $1.8m
Total assets
$2.2b
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofARG FY22Result releasedAnnolyse analysis published
What changed
Revenue of $53.1m is down 50.7%, profit before tax of $130.9m is down 47.3%, and NPAT of $127.0m is down 47.5% versus the FY21 twelve-month figures. Operating cash flow fell 54.2% to $40.4m on the same basis.
The underlying balance sheet moved the other way. Total equity rose 8.4% to $1.4b, gross borrowings fell 10.8% to $673.0m, and NTA per share lifted to $1.64 from $1.53, a 7.2% gain. The interim dividend component lifted to 1.6375 cents from 1.6125 cents and the full-year dividend has been reconfirmed at 6.55 cents (FY21: 6.45 cents).
What matters
FY21 is a twelve-month result and HY22 is six months, so the -50.7% revenue and -47.5% NPAT moves should not be read as deterioration. The more useful read is that six-month rental revenue annualises broadly in line with the prior full-year run-rate, consistent with a portfolio that has been actively rotated rather than shrunk.
Gearing has meaningfully improved. Gross borrowings fell $81.5m while total assets edged up $21.0m, lifting equity by $107.3m. For a property issuer, that combination of lower debt and higher revalued asset base is the cleanest read in the result and supports the conservatively geared framing in the release.
Distributable cash, not statutory profit, is the live question. Statutory NPAT is inflated by revaluation gains that do not pay dividends. The company-disclosed AFFO payout ratio of 108% — above 100% — is the more relevant signal for dividend sustainability than the 43.4% statutory NPAT payout ratio, and it sits in tension with the reconfirmed 6.55 cent guidance.
Expectations
The first-half interim component of 1.6375 cents implies roughly 3.275 cents of dividend remains to be declared across the second half to hit the 6.55 cent forecast.
The shape table shows HY22 revenue effectively equals the implied full-year figure in the dataset, which reflects the non-comparable period basis rather than a true second-half collapse. Readers should treat any second-half implied figures here as artefacts of the comparison shape, not guidance.
Quality of result
Nugent Street sale is explicitly linked in the filing to cash-flow profile, with NZ$22m disclosed value.
Most of the $127.0m NPAT is non-cash. Operating cash flow of $40.4m against NPAT of $127.0m gives FCF/NPAT conversion of just 7.6%, which is consistent with a property vehicle whose reported profit is dominated by revaluation gains. That is normal for the sector but means statutory earnings should not be used as a proxy for distributable capacity.
Within the cash result, capex of $30.8m absorbed 57.9% of revenue and left FCF pre-lease of $9.7m. Receivable days lifted to 18.3 from 6.1, a small absolute movement ($0.9m of working capital) but worth monitoring given how lean the prior balance was. The effective tax rate of 3.0% (prior 2.7%) reflects the PIE/REIT-style tax shielding typical for this structure, so PBT and NPAT moves are tightly coupled and neither is a cleaner operating read than the other.
Unresolved
This briefing cannot assess portfolio-level occupancy, WALT, like-for-like rental growth, valuation cap-rate assumptions, or covenant headroom because those disclosures are not in the supplied extraction.
Chat
Ask follow-up questions about Argosy Property's FY22 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
Appendix 1
FY22 / results announcementFY22 Interim Financials
FY22 / financial reportFY22 Interim Results Presentation
FY22 / results presentationFY22 Interim Results Release
FY22 / results releaseAnnual Report
FY21 / financial reportAppendix 1
FY21 / results announcementFY21 Market Release
FY21 / results releaseFY21 results presentation
FY21 / results presentationFY21 interim market release
HY22 / results releaseInterim Financial Statements 30 September 2020
HY22 / financial reportFY21 annual results announcement date and webcast details
FY21 / commentaryAnnual meeting results announcement
FY22 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Revenue growth context
Revenue growth was -50.7% for this reporting period.
Dividend coverage and payout pressure
Company-disclosed payout ratio is 108.0% on an AFFO basis, with NPAT payout at 43.4%.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 0.2pp.
ROE and capital efficiency
ROE was 9.2%, -9.7pp versus the prior comparable period.
Get the next Argosy Property briefing and related NZX reporting-season updates by email.