Market cap
$6.2b
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
Working-capital release lifted reported cash quality well above earnings, but ANZ segment profit fell 32.6% and headline NPAT grew only 7.7%.
Comparable chart history for this briefing.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$6.2b
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
50.92x
Recent market cap compared with trailing earnings.
EPS
0.17
Recent filing-derived earnings per share.
PEG
Not available
Not meaningful without positive comparable earnings growth.
EV/EBITDA
17.14x
Enterprise value compared with recent EBITDA.
P/FCF
30.85x
Market cap compared with recent free cash flow.
P/B
4.49x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
7.5%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY24 vs FY23
Revenue
$1.7b
Caveat: metric quality flags apply; use this value with basis context.
EBITDA
$234.3m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$167.6m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$255.7m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$968.9m
+20.8% ↑ vs $802.2m
Total assets
$1.7b
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofATM FY24Result releasedAnnolyse analysis published
What changed
Cash conversion (OCF / EBITDA) stepped up from 50.7% to 109.1%, pushing year-end cash to NZ$968.9m and cutting gross borrowings 53.8% to NZ$37.9m.
NPAT grew 7.7% to NZ$167.6m and PBT grew 6.8% to NZ$238.1m, with the effective tax rate broadly steady at 35.4% (prior 35.0%). The result is therefore not a tax story.
Underneath the headline, the segment mix tilted further to China & Other Asia, which now represents 68.25% of revenue (up 5.3pp). Australia and New Zealand revenue fell to NZ$317.3m and segment result dropped from NZ$93.5m to NZ$63.0m. No dividend has been declared.
What matters
OCF/EBITDA moving from 50.7% to 109.1% is a structural-looking shift, helped by an NZ$20.8m operating working-capital release: inventories fell 7.1% to NZ$179.6m (inventory days down 5.2 to 39.1) and trade debtors fell 12.1% to NZ$50.7m (receivable days down 2.1 to 11.1). FCF before lease payments came in at NZ$238.7m, or 142.4% of NPAT. This matters because the gap between NPAT growth (7.7%) and OCF growth (129.8%) is too large to repeat once working capital normalises.
Segment concentration is intensifying. China & Other Asia revenue grew 14.1% to NZ$1.1b and contributed NZ$290.1m of segment result, while ANZ revenue contracted and its result fell 32.6% to NZ$63.0m. Mataura Valley Milk revenue dropped to NZ$101.4m, although its loss narrowed. The implication is that earnings durability now depends materially on a single regulated channel.
Capital is accumulating but unallocated. Net cash deepened to NZ$931.1m and equity rose 9.3% to NZ$1.3b, yet ROE drifted slightly lower to 13.3% from 13.5%. With no dividend and capex still only 1.0% of revenue, the balance sheet is becoming progressively under-deployed.
Expectations
Against the HY24 shape, the second half delivered an outsized cash-flow contribution: NZ$193.6m of H2 OCF versus NZ$62.1m in H1, while H2 NPAT of NZ$82.3m was actually slightly below H1's NZ$85.3m.
That divergence reinforces the read that H2 cash quality reflected balance-sheet movements rather than a step-up in operating earnings. What the release supports is that earnings growth was modestly positive; what it does not support is a base case for OCF holding above NZ$250m once working capital stops releasing.
Quality of result
The NZ$20.8m working-capital release explains roughly NZ$21m of the NZ$144m OCF improvement, with the remainder reflecting EBITDA growth plus other working-capital, tax and provision movements not separately disclosed in the supplied summary. FCF/NPAT at 142.4% is therefore not a clean run-rate; it benefits from one-off destocking and faster receivables collection, both of which are bounded.
The underlying earnings line is more sober. PBT grew 6.8% and NPAT grew 7.7%, a 0.9pp gap that is not large enough to flag tax distortion. ROE slipped from 13.5% to 13.3%, meaning the larger equity base produced marginally less return per dollar even as profits rose. Operating profit was effectively flat at NZ$202.2m versus NZ$201.2m, with EBITDA growth concentrated in items below operating profit. The durable read is single-digit earnings growth with weakening ANZ economics, partially offset by China share gains.
Unresolved
This briefing cannot assess the underlying volume, price and channel-mix drivers behind the China and ANZ segment movements because the supplied materials do not break out those components.
Chat
Ask follow-up questions about The a2 Milk Company's FY24 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
Annual Report
FY24 / financial reportFY24 Results media release
FY24 / media releaseFY24 Results Presentation
FY24 / results presentationNZX Results Announcement
FY24 / results announcementFY23 Annual Report
FY23 / financial reportFY23 Results announcement / media release
FY23 / media releaseNZX Results Announcement
FY23 / results announcement1H24 Results Media Release
HY24 / media releaseInterim Report - 31 December 2023
HY24 / financial reportNZX Results Announcement
HY24 / results announcementFY24 Results Presentation Webcast Notification
FY24 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Cash conversion quality
This result converted 109.1% of EBITDA to operating cash flow, +58.4pp versus the prior comparable period.
Leverage and balance-sheet risk
Net debt / EBITDA is -4.00x for this result.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 0.9pp.
Revenue growth context
Revenue growth was 5.2% for this reporting period.
Get the next The a2 Milk Company briefing and related NZX reporting-season updates by email.