Revenue
$27.3m
+13.6% ↑ vs $24m
FY24 is the strongest result since BFG's 2007 listing, but OCF/EBITDA conversion fell from 93.8% to 81.3% as cash did not track earnings.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Key metrics
FY24 vs FY23
Revenue
$27.3m
+13.6% ↑ vs $24m
EBITDA
$3.6m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Net profit after tax
$1.3m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Net cash inflow from operating activities
$2.9m
-5.1% ↓ vs $3.1m
Final dividend per share
21.0c
— vs —
Operating profit
$2m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Profit before tax
$1.9m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Cash and cash equivalents
$9.6m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
What changed
Management describes this as the strongest result since the 2007 NZX listing, supported by unaudited total system sales (all three brands, all regions) of $117.1M, up 10.2%, helped by the Dunedin store (April 2023) and the rollout of delivery through BurgerFuel outlets.
The cash result is the offsetting line. Net operating cash inflow fell from $3.1M to $2.9M despite the earnings step-up, taking OCF/EBITDA conversion to 81.3% from 93.8%. Cash on hand still rose to $9.6M from $8.2M because capex was almost halved to $0.5M (capex/revenue 2.0% versus 5.2%). Equity grew to $13.2M and ROE strengthened to 10.1% from 7.6%. No dividend was declared.
What matters
OCF/EBITDA dropped roughly 12.5 percentage points to 81.3% and the absolute OCF figure fell about 5%. This matters because the headline 47% NPAT lift is not flowing through to cash at the same pace, which weakens the cash-quality read on an otherwise strong P&L year.
Capex was cut by 56.8% to $0.5M. That helped lift FCF pre-lease to $2.4M from $1.8M and pushed FCF/NPAT to 179.7%, but the cash flow improvement is investment-driven, not operations-driven. Management has not disclosed whether this lower run-rate is the new base or a one-year pause after a heavy FY23 store and intangibles spend ($1.2M).
Operating fundamentals are genuinely stronger. Sales momentum (+10.2% system sales), the New Zealand segment lifting result to $2.2M from $1.6M, and ROE moving to 10.1% from 7.6% all point to underlying improvement. The international segment remains loss-making at -$0.3M but is immaterial at 0.1% of revenue.
Expectations
The HY24 interim contributed 45.6% of full-year revenue, 51.0% of EBITDA and 43.8% of NPAT, meaning the second half delivered the larger NPAT contribution. That is consistent with management's commentary that delivery and a full year of recently opened stores would build through FY24.
What the release does not support is any read on FY25 trajectory. Management points to delivery and store openings as drivers but does not quantify a forward sales or earnings shape, and no dividend or capital-return framework was articulated.
Quality of result
PBT growth and NPAT growth are essentially aligned, so there is no tax distortion masking the underlying earnings move.
The cash quality is weaker than the P&L suggests. OCF fell in absolute terms despite EBITDA being higher, so working-capital and timing effects absorbed cash that the income statement reported as profit. The strong-looking FCF/NPAT ratio of 179.7% is achieved largely by halving capex rather than by stronger operating cash. If FY23 capex of $1.2M is closer to the maintenance and growth-investment run-rate, FCF would normalise materially lower than the FY24 print.
Unresolved
This briefing cannot assess same-store sales, input-cost pressure, or franchisee economics, none of which are quantified in the supplied release.
Chat
Ask follow-up questions about Burger Fuel Group's FY24 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
BFG Preliminary announcement of full year results FY24
FY24 / financial reportNZX FY24 full year results summary
FY24 / results announcementBFG Preliminary announcement of full year results FY23
FY23 / financial reportBFG Half Year Announcement - 30 Sept 2023
HY24 / financial reportRelated insights
Cross-company views selected from the metrics in this briefing.
Cash conversion quality
This result converted 81.3% of EBITDA to operating cash flow, -12.5pp versus the prior comparable period.
Earnings quality and statutory distortions
This result includes a statutory earnings-quality distortion flag.
Revenue growth context
Revenue growth was 13.6% for this reporting period.
ROE and capital efficiency
ROE was 10.1%, +2.5pp versus the prior comparable period.
Get the next Burger Fuel Group briefing and related NZX reporting-season updates by email.