Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
Burger Fuel Group (BFG) / FY24

BurgerFuel NPAT up 47% on 13.6% revenue growth, OCF slipped 5%

FY24 is the strongest result since BFG's 2007 listing, but OCF/EBITDA conversion fell from 93.8% to 81.3% as cash did not track earnings.

Consumer / Quick-service restaurants

BFG revenue trajectory

Revenue context before the current result.

↗
Loading chart...
FY26 was $25.6m, versus $12.2m in HY26.

BFG EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
  • FY24 BFG: Outside range low ebitda margin. 13.2%; 3-period range 13.3% to 18.4%. EBITDA margin: 13.2%, below normal range; 3-period mean 15.1%, range 13.3%-18.4%.
  • HY25 BFG: Unprecedented low ebitda margin. 12.6%; 4-period range 14.7% to 17.5%. EBITDA margin: 12.6%, unprecedented low; 4-period mean 15.7%, range 14.7%-17.5%.
  • HY26 BFG: Unprecedented high ebitda margin. 17.5%; 4-period range 12.6% to 15.3%. EBITDA margin: 17.5%, unprecedented high; 4-period mean 14.5%, range 12.6%-15.3%.
  • FY26 BFG: Outside range high ebitda margin. 18.4%; 3-period range 13.2% to 13.7%. EBITDA margin: 18.4%, above normal range; 3-period mean 13.4%, range 13.2%-13.7%.
EBITDA margin: 18.4%, above normal range; 3-period mean 13.4%, range 13.2%-13.7%.

BFG operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
FY26 was $3.5m, versus $1.9m in HY26.

BFG working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • HY22 BFG: Outside range high operating working-capital movement. $-0.9m; 4-period range $-2,524.7m to $-394.5m. Operating working-capital movement: NZ$-0.9m, above normal range; 0/4 prior periods had builds, and 4 had releases averaging NZ$-1029.4m.
  • HY23 BFG: Unprecedented low operating working-capital movement. $-2,524.7m; 4-period range $-674.3m to $-0.9m. Operating working-capital movement: NZ$-2524.7m, unprecedented low; 0/4 prior periods had builds, and 4 had releases averaging NZ$-398.5m.
  • FY24 BFG: Outside range low operating working-capital movement. $-2,710.5m; 3-period range $-2,521.7m to $0.1m. Operating working-capital movement: NZ$-2710.5m, below normal range; 1/3 prior periods had builds averaging NZ$0.1m, and 1 had releases averaging NZ$-2521.7m.
  • FY26 BFG: Outside range high operating working-capital movement. $0.1m; 3-period range $-2,710.5m to $0m. Operating working-capital movement: NZ$0.1m, above normal range; 0/3 prior periods had builds, and 2 had releases averaging NZ$-2616.1m.
Operating working-capital movement: NZ$0.1m, above normal range; 0/3 prior periods had builds, and 2 had releases averaging NZ$-2616.1m.
Release date
30 May 2024
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

FY24 vs FY23

Revenue

$27.3m

+13.6% ↑ vs $24m

EBITDA

$3.6m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Net profit after tax

$1.3m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Net cash inflow from operating activities

$2.9m

-5.1% ↓ vs $3.1m

Final dividend per share

21.0c

— vs —

Operating profit

$2m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Profit before tax

$1.9m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Cash and cash equivalents

$9.6m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

What changed

Revenue rose 13.6% to $27.3M, with NPAT lifting 47.4% to $1.3M and PBT increasing to $1.9M from $1.3M

Management describes this as the strongest result since the 2007 NZX listing, supported by unaudited total system sales (all three brands, all regions) of $117.1M, up 10.2%, helped by the Dunedin store (April 2023) and the rollout of delivery through BurgerFuel outlets.

The cash result is the offsetting line. Net operating cash inflow fell from $3.1M to $2.9M despite the earnings step-up, taking OCF/EBITDA conversion to 81.3% from 93.8%. Cash on hand still rose to $9.6M from $8.2M because capex was almost halved to $0.5M (capex/revenue 2.0% versus 5.2%). Equity grew to $13.2M and ROE strengthened to 10.1% from 7.6%. No dividend was declared.

What matters

Cash conversion deteriorated even as earnings rose

  • OCF/EBITDA dropped roughly 12.5 percentage points to 81.3% and the absolute OCF figure fell about 5%. This matters because the headline 47% NPAT lift is not flowing through to cash at the same pace, which weakens the cash-quality read on an otherwise strong P&L year.

  • Capex was cut by 56.8% to $0.5M. That helped lift FCF pre-lease to $2.4M from $1.8M and pushed FCF/NPAT to 179.7%, but the cash flow improvement is investment-driven, not operations-driven. Management has not disclosed whether this lower run-rate is the new base or a one-year pause after a heavy FY23 store and intangibles spend ($1.2M).

  • Operating fundamentals are genuinely stronger. Sales momentum (+10.2% system sales), the New Zealand segment lifting result to $2.2M from $1.6M, and ROE moving to 10.1% from 7.6% all point to underlying improvement. The international segment remains loss-making at -$0.3M but is immaterial at 0.1% of revenue.

Expectations

No forward targets were disclosed in the release, so this result has to be judged on shape rather than against guidance

The HY24 interim contributed 45.6% of full-year revenue, 51.0% of EBITDA and 43.8% of NPAT, meaning the second half delivered the larger NPAT contribution. That is consistent with management's commentary that delivery and a full year of recently opened stores would build through FY24.

What the release does not support is any read on FY25 trajectory. Management points to delivery and store openings as drivers but does not quantify a forward sales or earnings shape, and no dividend or capital-return framework was articulated.

Quality of result

The earnings improvement looks operationally driven: revenue growth is broad-based across the New Zealand network, the dominant segment's result is up roughly a third, and the effective tax rate at 29.6% (versus 28.5% prior) is not flattering NPAT

PBT growth and NPAT growth are essentially aligned, so there is no tax distortion masking the underlying earnings move.

The cash quality is weaker than the P&L suggests. OCF fell in absolute terms despite EBITDA being higher, so working-capital and timing effects absorbed cash that the income statement reported as profit. The strong-looking FCF/NPAT ratio of 179.7% is achieved largely by halving capex rather than by stronger operating cash. If FY23 capex of $1.2M is closer to the maintenance and growth-investment run-rate, FCF would normalise materially lower than the FY24 print.

Unresolved

Open questions

Why did operating cash flow fall while EBITDA and NPAT rose, and which working-capital lines drove the gap?
Is the FY24 capex level of $0.5M the new run-rate, or a one-year pause after the FY23 Dunedin and delivery investment?
What is the path to profitability for the International segment after another year of losses?
Why was no dividend declared given the cash balance of $9.6M and a strengthening ROE of 10.1%?
How much of the +10.2% system sales lift came from new stores and delivery versus same-store growth?

This briefing cannot assess same-store sales, input-cost pressure, or franchisee economics, none of which are quantified in the supplied release.

Chat

Ask about BFG FY24

Ask follow-up questions about Burger Fuel Group's FY24 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about BFG FY24

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Burger Fuel Group's FY24 result.

Why did operating cash flow fall while EBITDA and NPAT rose, and which working-capital lines drove the gap?Why does "Cash conversion deteriorated even as earnings rose" matter?How strong was the cash and earnings quality in FY24?What should I watch next for BFG after FY24?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

BFG Preliminary announcement of full year results FY24

FY24 / financial report↗

NZX FY24 full year results summary

FY24 / results announcement↗

Prior comparable period

BFG Preliminary announcement of full year results FY23

FY23 / financial report↗

Interim context

BFG Half Year Announcement - 30 Sept 2023

HY24 / financial report↗

Related insights

Cross-company views selected from the metrics in this briefing.

Cash conversion quality

This result converted 81.3% of EBITDA to operating cash flow, -12.5pp versus the prior comparable period.

→

Earnings quality and statutory distortions

This result includes a statutory earnings-quality distortion flag.

→

Revenue growth context

Revenue growth was 13.6% for this reporting period.

→

ROE and capital efficiency

ROE was 10.1%, +2.5pp versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when BFG publishes next

Get the next Burger Fuel Group briefing and related NZX reporting-season updates by email.