BFG · NZX

BFG

Covered: HY22 - FY232 published briefings

BFG is an NZX-listed company covered by Annolyse across HY22 - FY23. This page brings together the latest briefing, the current metrics snapshot, and the published history to date in one place.

Snapshot

Latest metrics

FY23, released 30 May 2023

MetricValue
Revenue$22799.7m
EBITDA$3282.1m
NPAT$900.4m
Operating cash flow$3080.1m
OCF / EBITDA %93.9%
ROE %7.6%
PBT$1259.0m
FCF pre-lease$1837.6m
Debtor days34
Inventory days9

Longitudinal view

Performance over time

Current-period values from each published briefing, with the most recent reporting period shown first.

← Swipe to view more
MetricFY2312 MONTHS30 May 2023HY226 MONTHS25 November 2022
Revenue$22799.7m$10727.5m
Revenue growth %18.4%n/m
EBITDA$3282.1m$1638.6m
EBITDA margin %14.4%15.3%
PBT$1259.0m$746.6m
PBT growth %68.3%n/m
NPAT$900.4m$552.3m
NPAT growth %56.4%n/m
Operating cash flow$3080.1m$1253.2m
OCF / EBITDA %93.9%76.5%
FCF pre-lease$1837.6m$768.8m
FCF post-lease$768.8m
ROE %7.6%4.8%
Net debt-$7360.9m
Net debt / EBITDA-4.49x
Debtor days3431
Inventory days912
Total assets$39849.5m$40139.2m

Reference: annolyse.ai/companies/bfg

Note: Figures are shown as reported. Half-year and full-year absolute values are not directly comparable. Growth rates and ratios are the meaningful comparison across mixed periods.

Metric trajectory

Small multiples turn the table into a trend view while keeping the table above as the primary reference.

Revenue

Reported revenue across covered periods.

EBITDA-equivalent

Company-specific earnings measure where disclosed.

NPAT

Statutory profit after tax.

Operating cash flow

Cash generated from operations.

OCF / EBITDA

Cash conversion against earnings.

FCF pre-lease

Operating cash flow less capex before leases.

FCF post-lease

Free cash flow after lease payments where available.

ROE

Return on equity.

Net debt

Borrowings less cash; negative values indicate net cash.

Net debt / EBITDA

Leverage ratio, suppressed where earnings are not meaningful.

Accountability

What changed versus the prior briefing

Read the prior briefing's expectations and unresolved questions alongside the subsequent result, without forcing long-form editorial text into narrow cards.

Prior Expectations

HY22

From NPAT up 36.5% as NZ margin doubles, but International segment swings to...

No forward guidance, backlog, or stated target was provided in the release excerpts, so this briefing judges the half against seasonality only. Annualising HY22 revenue gives roughly $21.5M, about 11.4% above the FY21 anchor of $19.3M — a modest uplift in run-rate. Historically the second half has carried the bulk of earnings (HY21 was only about 7% of FY21 NPAT), so on pattern, the full year should deliver a materially larger profit than this first half. The release does not support a more precise FY22 shape call than that.

Prior Unresolved

HY22

  • What is driving the $349.8K International loss on a trivial revenue base, and is it a step-up in investment, an impairment-like charge, or ongoing operating losses?
  • What portion of statutory revenue reflects IFRS 16 and government support income, and how would growth look on a clean basis?
  • Why did receivable days extend by roughly 5.5 days against a royalty-based revenue model, and is this a collection or timing issue?
  • With $7.4M of cash, no debt, and positive FCF, what is the intended capital allocation — reinvestment in International, dividends, or accumulation?

This briefing cannot assess valuation, dividend policy, or customer/franchisee concentration because NTA per share, dividends, and concentration disclosures were not provided in the supplied materials.

Archive

Briefing archive

Every published Annolyse briefing for this company appears here in reverse chronological order.

Email updates

Want the next BFG briefing delivered to your inbox?

Get future Annolyse briefings by email as soon as they are published.