Skip to main content

BFG · NZX

Burger Fuel Group (BFG)

Consumer / Quick-service restaurantsCovered: HY22 - FY269 published briefings

Burger Fuel Group is an NZX-listed consumer / quick-service restaurants company. Its latest covered result is FY26, with HY22 - FY26 of source-backed result history on Annolyse.

Latest result

Latest metrics

FY26, released 29 May 2026

← Swipe to view more
BFG latest metrics
MetricValueChange
Revenue$25.6m↑ +2.6%
EBITDA$4.7m↑ +41.6%
NPAT$2m↑ +100.0%
Operating cash flow$3.5m↑ +111.0%
OCF / EBITDA %74.4%↑ +24.4pp
ROE %16.6%Outside range high roe. 16.6%; 3-period range 7.6% to 10.1%. ROE: 16.6%, above normal range; 3-period mean 8.9%, range 7.6%-10.1%.↑ +7.7pp
Annual payout ratio vs EPS %n/m
PBT$2.7m↑ +80.0%
Debtor days28Outside range low debtor days. 28d; 3-period range 29d to 32d. Debtor days: 28.3 days, below normal range; 3-period mean 30.3 days, range 28.9 days-32.4 days.↓ -4.9%
Inventory days7↓ -24.1%

Source: latest published briefing (FY26, released 29 May 2026). Change compares against the prior equivalent period: FY25, released 30 May 2025.

Valuation

Valuation

Trailing P/E, EV/EBITDA, price-to-book and price-to-free-cash-flow ratios combine the latest available close with filing data. They are comparative measures, not forecasts or recommendations.

Prices as at close, 4 September 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$12.2m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

6.08x

i

Recent market cap compared with trailing earnings.

EPS

0.06

i

Recent filing-derived earnings per share.

PEG

0.06x

i

P/E compared with recent earnings growth.

EV/EBITDA

Not available

i

Not available for this company right now.

P/FCF

Not available

i

Not available for this company right now.

P/B

1.03x

i

Market value compared with latest reported equity.

Income and investment-company measures

Yield and investment-company valuation where supported.

Dividend yield

0.0%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Ask about BFG

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask company questions.

What changed in the latest result?What is unusual in the historical context?How has cash conversion changed over time?Compare this company with CNU.

Checking account...

Financial history

Performance over time

The latest period is shown first.

← Swipe to view more
BFG metric history
MetricFY2612 MONTHS29 May 2026HY266 MONTHS28 November 2025FY2512 MONTHS30 May 2025HY256 MONTHS29 November 2024FY2412 MONTHS30 May 2024HY246 MONTHS24 November 2023FY2312 MONTHS30 May 2023HY236 MONTHS25 November 2022HY226 MONTHS26 November 2021Trend
Revenue$25.6m$12.2m$25m$12.3m$27.3m$12.4m$24m$10.7m$9.4m
Chart
Revenue growth %7.4%-0.6%-8.4%-1.3%Outside range low revenue growth. -1.3%; 4-period range -0.6% to 16%. Revenue growth: -1.3%, below normal range; 4-period mean 7.8%, range -0.6%-16.0%.-99.9%15.9%24.8%0.0%16.0%Outside range high revenue growth. 16%; 4-period range -1.3% to 15.9%. Revenue growth: 16.0%, above normal range; 4-period mean 3.5%, range -1.3%-15.9%.
Chart
  • HY25 Revenue growth %: Outside range low revenue growth. -1.3%; 4-period range -0.6% to 16%. Revenue growth: -1.3%, below normal range; 4-period mean 7.8%, range -0.6%-16.0%.
EBITDA$4.7m$2.1m$3.3m$1.5m$3.6m$1.8m$3.3m$1.6m$1.4m
Chart
EBITDA margin %18.4%Outside range high ebitda margin. 18.4%; 3-period range 13.2% to 13.7%. EBITDA margin: 18.4%, above normal range; 3-period mean 13.4%, range 13.2%-13.7%.17.5%Outside range high ebitda margin. 17.5%; 3-period range 12.6% to 15.3%. EBITDA margin: 17.5%, above normal range; 3-period mean 14.2%, range 12.6%-15.3%.13.3%12.6%Outside range low ebitda margin. 12.6%; 3-period range 14.7% to 17.5%. EBITDA margin: 12.6%, below normal range; 3-period mean 15.8%, range 14.7%-17.5%.13.2%Outside range low ebitda margin. 13.2%; 3-period range 13.3% to 18.4%. EBITDA margin: 13.2%, below normal range; 3-period mean 15.1%, range 13.3%-18.4%.14.7%13.7%15.3%15.3%
Chart
  • FY24 EBITDA margin %: Outside range low ebitda margin. 13.2%; 3-period range 13.3% to 18.4%. EBITDA margin: 13.2%, below normal range; 3-period mean 15.1%, range 13.3%-18.4%.
  • HY25 EBITDA margin %: Outside range low ebitda margin. 12.6%; 3-period range 14.7% to 17.5%. EBITDA margin: 12.6%, below normal range; 3-period mean 15.8%, range 14.7%-17.5%.
  • HY26 EBITDA margin %: Outside range high ebitda margin. 17.5%; 3-period range 12.6% to 15.3%. EBITDA margin: 17.5%, above normal range; 3-period mean 14.2%, range 12.6%-15.3%.
  • FY26 EBITDA margin %: Outside range high ebitda margin. 18.4%; 3-period range 13.2% to 13.7%. EBITDA margin: 18.4%, above normal range; 3-period mean 13.4%, range 13.2%-13.7%.
PBT$2.7m$1.2m$1.5m$0.67m$1.9m$0.84m$1.3m$0.75m$0.5m
Chart
PBT growth %80.0%Outside range high pbt growth. 80%; 3-period range -21.1% to 73.8%. PBT growth: 80.0%, above normal range; 3-period mean 34.5%, range -21.1%-73.8%.74.1%Unprecedented high pbt growth. 74.1%; 4-period range -20.2% to 12.8%. PBT growth: 74.1%, unprecedented high; 4-period mean -1.8%, range -20.2%-12.8%.-21.1%Outside range low pbt growth. -21.1%; 3-period range 50.9% to 80%. PBT growth: -21.1%, below normal range; 3-period mean 68.2%, range 50.9%-80.0%.-20.2%Outside range low pbt growth. -20.2%; 4-period range 0% to 74.1%. PBT growth: -20.2%, below normal range; 4-period mean 21.7%, range 0.0%-74.1%.50.9%12.8%73.8%0.0%0.0%
Chart
  • HY25 PBT growth %: Outside range low pbt growth. -20.2%; 4-period range 0% to 74.1%. PBT growth: -20.2%, below normal range; 4-period mean 21.7%, range 0.0%-74.1%.
  • FY25 PBT growth %: Outside range low pbt growth. -21.1%; 3-period range 50.9% to 80%. PBT growth: -21.1%, below normal range; 3-period mean 68.2%, range 50.9%-80.0%.
  • HY26 PBT growth %: Unprecedented high pbt growth. 74.1%; 4-period range -20.2% to 12.8%. PBT growth: 74.1%, unprecedented high; 4-period mean -1.8%, range -20.2%-12.8%.
  • FY26 PBT growth %: Outside range high pbt growth. 80%; 3-period range -21.1% to 73.8%. PBT growth: 80.0%, above normal range; 3-period mean 34.5%, range -21.1%-73.8%.
NPAT$2m$0.85m$1m$0.44m$1.3m$0.58m$0.9m$0.55m$0.4m
Chart
NPAT growth %100.0%Outside range high npat growth. 100%; 3-period range -23.1% to 56.3%. NPAT growth: 100.0%, above normal range; 3-period mean 25.9%, range -23.1%-56.3%.93.6%Unprecedented high npat growth. 93.6%; 4-period range -24.5% to 11.4%. NPAT growth: 93.6%, unprecedented high; 4-period mean -2.0%, range -24.5%-11.4%.-23.1%Outside range low npat growth. -23.1%; 3-period range 44.4% to 100%. NPAT growth: -23.1%, below normal range; 3-period mean 66.9%, range 44.4%-100.0%.-24.5%Outside range low npat growth. -24.5%; 4-period range -0.1% to 93.6%. NPAT growth: -24.5%, below normal range; 4-period mean 27.5%, range -0.1%-93.6%.44.4%5.2%56.3%-0.1%11.4%
Chart
  • HY25 NPAT growth %: Outside range low npat growth. -24.5%; 4-period range -0.1% to 93.6%. NPAT growth: -24.5%, below normal range; 4-period mean 27.5%, range -0.1%-93.6%.
  • FY25 NPAT growth %: Outside range low npat growth. -23.1%; 3-period range 44.4% to 100%. NPAT growth: -23.1%, below normal range; 3-period mean 66.9%, range 44.4%-100.0%.
  • HY26 NPAT growth %: Unprecedented high npat growth. 93.6%; 4-period range -24.5% to 11.4%. NPAT growth: 93.6%, unprecedented high; 4-period mean -2.0%, range -24.5%-11.4%.
  • FY26 NPAT growth %: Outside range high npat growth. 100%; 3-period range -23.1% to 56.3%. NPAT growth: 100.0%, above normal range; 3-period mean 25.9%, range -23.1%-56.3%.
Operating cash flow$3.5m$1.9m$1.7m$0.33m$2.9m$1.6m$3.1m-$0.18m
Chart
OCF / EBITDA %74.4%87.7%Outside range high ocf / ebitda cash conversion. 87.7%; 3-period range -12.1% to 87%. OCF / EBITDA cash conversion: 87.7%, above normal range; 3-period mean 32.1%, range -12.1%-87.0%.50.0%Outside range low ocf / ebitda cash conversion. 50%; 3-period range 74.5% to 93.8%. OCF / EBITDA cash conversion: 50.0%, below normal range; 3-period mean 83.2%, range 74.5%-93.8%.21.5%81.3%87.0%93.8%Outside range high ocf / ebitda cash conversion. 93.8%; 3-period range 50% to 81.3%. OCF / EBITDA cash conversion: 93.8%, above normal range; 3-period mean 68.6%, range 50.0%-81.3%.-12.1%
Chart
  • FY25 OCF / EBITDA %: Outside range low ocf / ebitda cash conversion. 50%; 3-period range 74.5% to 93.8%. OCF / EBITDA cash conversion: 50.0%, below normal range; 3-period mean 83.2%, range 74.5%-93.8%.
  • HY26 OCF / EBITDA %: Outside range high ocf / ebitda cash conversion. 87.7%; 3-period range -12.1% to 87%. OCF / EBITDA cash conversion: 87.7%, above normal range; 3-period mean 32.1%, range -12.1%-87.0%.
FCF pre-lease$1.2m$0.33m-$0.73m-$0.6m$2.3m
Chart
DPS20.0c15.0c21.0c19.0c18.0c18.0c
Chart
Annual payout ratio vs EPS %n/m
ROE %16.6%Outside range high roe. 16.6%; 3-period range 7.6% to 10.1%. ROE: 16.6%, above normal range; 3-period mean 8.9%, range 7.6%-10.1%.7.9%8.9%9.5%Unprecedented high roe. 9.5%; 4-period range 4.7% to 7.9%. ROE: 9.5%, unprecedented high; 4-period mean 6.2%, range 4.7%-7.9%.10.1%4.7%Outside range low roe. 4.7%; 4-period range 4.8% to 9.5%. ROE: 4.7%, below normal range; 4-period mean 7.4%, range 4.8%-9.5%.7.6%Outside range low roe. 7.6%; 3-period range 8.9% to 16.6%. ROE: 7.6%, below normal range; 3-period mean 11.9%, range 8.9%-16.6%.4.8%7.2%
Chart
  • HY25 ROE %: Unprecedented high roe. 9.5%; 4-period range 4.7% to 7.9%. ROE: 9.5%, unprecedented high; 4-period mean 6.2%, range 4.7%-7.9%.
  • FY26 ROE %: Outside range high roe. 16.6%; 3-period range 7.6% to 10.1%. ROE: 16.6%, above normal range; 3-period mean 8.9%, range 7.6%-10.1%.
Net debt-$5.5m-$7.3m
Chart
Net debt / EBITDAn/mn/m
Chart
Debtor days28Outside range low debtor days. 28d; 3-period range 29d to 32d. Debtor days: 28.3 days, below normal range; 3-period mean 30.3 days, range 28.9 days-32.4 days.303031Outside range high debtor days. 31d; 4-period range 25d to 31d. Debtor days: 30.9 days, above normal range; 4-period mean 29.1 days, range 25.3 days-30.8 days.293032Outside range high debtor days. 32d; 3-period range 28d to 30d. Debtor days: 32.4 days, above normal range; 3-period mean 29.0 days, range 28.3 days-29.8 days.3125Unprecedented low debtor days. 25d; 4-period range 30d to 31d. Debtor days: 25.3 days, unprecedented low; 4-period mean 30.5 days, range 29.8 days-30.9 days.
Chart
  • HY25 Debtor days: Outside range high debtor days. 31d; 4-period range 25d to 31d. Debtor days: 30.9 days, above normal range; 4-period mean 29.1 days, range 25.3 days-30.8 days.
  • FY26 Debtor days: Outside range low debtor days. 28d; 3-period range 29d to 32d. Debtor days: 28.3 days, below normal range; 3-period mean 30.3 days, range 28.9 days-32.4 days.
Inventory days7991098Unprecedented low inventory days. 8d; 4-period range 9d to 13d. Inventory days: 7.7 days, unprecedented low; 4-period mean 11.1 days, range 9.0 days-13.3 days.91213Unprecedented high inventory days. 13d; 4-period range 8d to 12d. Inventory days: 13.3 days, unprecedented high; 4-period mean 9.7 days, range 7.7 days-12.1 days.
Chart
Total assets$33.4m$33.1m$32.3m$33m$39.8m$39.4m$39.8m$40.1m$42.6m
Chart

Reference: annolyse.ai/companies/bfg

Note: Figures are shown as reported. Half-year and full-year absolute values are not directly comparable. Growth rates and ratios are the meaningful comparison across mixed periods.

Filing-only history charts

These charts use verified published filing periods only. Gaps are not interpolated, and mixed half-year/full-year histories are split into separate series.

Revenue

Reported revenue across covered periods.

Loading chart...

Revenue growth

Like-period revenue growth where comparable.

Loading chart...
  • HY22 BFG HY: Outside range high revenue growth. 16%; 4-period range -1.3% to 15.9%. Revenue growth: 16.0%, above normal range; 4-period mean 3.5%, range -1.3%-15.9%.
  • HY25 BFG HY: Outside range low revenue growth. -1.3%; 4-period range -0.6% to 16%. Revenue growth: -1.3%, below normal range; 4-period mean 7.8%, range -0.6%-16.0%.

EBITDA-equivalent

Company-specific earnings measure where disclosed.

Loading chart...

EBITDA margin

EBITDA-equivalent margin where revenue and earnings are source-backed.

Loading chart...
  • HY25 BFG HY: Outside range low ebitda margin. 12.6%; 3-period range 14.7% to 17.5%. EBITDA margin: 12.6%, below normal range; 3-period mean 15.8%, range 14.7%-17.5%.
  • HY26 BFG HY: Outside range high ebitda margin. 17.5%; 3-period range 12.6% to 15.3%. EBITDA margin: 17.5%, above normal range; 3-period mean 14.2%, range 12.6%-15.3%.
  • FY24 BFG FY: Outside range low ebitda margin. 13.2%; 3-period range 13.3% to 18.4%. EBITDA margin: 13.2%, below normal range; 3-period mean 15.1%, range 13.3%-18.4%.
  • FY26 BFG FY: Outside range high ebitda margin. 18.4%; 3-period range 13.2% to 13.7%. EBITDA margin: 18.4%, above normal range; 3-period mean 13.4%, range 13.2%-13.7%.

NPAT

Statutory profit after tax.

Loading chart...

Operating cash flow

Cash generated from operations.

Loading chart...

More financial metrics

Additional filing-backed metrics for this company. Each point links to the relevant published briefing.

OCF / EBITDA

Cash conversion against earnings.

Loading chart...
  • HY26 BFG HY: Outside range high ocf / ebitda cash conversion. 87.7%; 3-period range -12.1% to 87%. OCF / EBITDA cash conversion: 87.7%, above normal range; 3-period mean 32.1%, range -12.1%-87.0%.
  • FY23 BFG FY: Outside range high ocf / ebitda cash conversion. 93.8%; 3-period range 50% to 81.3%. OCF / EBITDA cash conversion: 93.8%, above normal range; 3-period mean 68.6%, range 50.0%-81.3%.
  • FY25 BFG FY: Outside range low ocf / ebitda cash conversion. 50%; 3-period range 74.5% to 93.8%. OCF / EBITDA cash conversion: 50.0%, below normal range; 3-period mean 83.2%, range 74.5%-93.8%.

FCF pre-lease

Operating cash flow less capex before leases.

Loading chart...

ROE

Return on equity.

Loading chart...
  • HY24 BFG HY: Outside range low roe. 4.7%; 4-period range 4.8% to 9.5%. ROE: 4.7%, below normal range; 4-period mean 7.4%, range 4.8%-9.5%.
  • HY25 BFG HY: Unprecedented high roe. 9.5%; 4-period range 4.7% to 7.9%. ROE: 9.5%, unprecedented high; 4-period mean 6.2%, range 4.7%-7.9%.
  • FY23 BFG FY: Outside range low roe. 7.6%; 3-period range 8.9% to 16.6%. ROE: 7.6%, below normal range; 3-period mean 11.9%, range 8.9%-16.6%.
  • FY26 BFG FY: Outside range high roe. 16.6%; 3-period range 7.6% to 10.1%. ROE: 16.6%, above normal range; 3-period mean 8.9%, range 7.6%-10.1%.

Net debt

Borrowings less cash; negative values indicate net cash.

Loading chart...

DPS

Dividend per share declared for the period.

Loading chart...

Debtor days

Receivables days where the working-capital inputs are source-backed.

Loading chart...
  • HY22 BFG HY: Unprecedented low debtor days. 25d; 4-period range 30d to 31d. Debtor days: 25.3 days, unprecedented low; 4-period mean 30.5 days, range 29.8 days-30.9 days.
  • HY25 BFG HY: Outside range high debtor days. 31d; 4-period range 25d to 31d. Debtor days: 30.9 days, above normal range; 4-period mean 29.1 days, range 25.3 days-30.8 days.
  • FY23 BFG FY: Outside range high debtor days. 32d; 3-period range 28d to 30d. Debtor days: 32.4 days, above normal range; 3-period mean 29.0 days, range 28.3 days-29.8 days.
  • FY26 BFG FY: Outside range low debtor days. 28d; 3-period range 29d to 32d. Debtor days: 28.3 days, below normal range; 3-period mean 30.3 days, range 28.9 days-32.4 days.

Inventory days

Inventory days where the working-capital inputs are source-backed.

Loading chart...
  • HY22 BFG HY: Unprecedented high inventory days. 13d; 4-period range 8d to 12d. Inventory days: 13.3 days, unprecedented high; 4-period mean 9.7 days, range 7.7 days-12.1 days.
  • HY24 BFG HY: Unprecedented low inventory days. 8d; 4-period range 9d to 13d. Inventory days: 7.7 days, unprecedented low; 4-period mean 11.1 days, range 9.0 days-13.3 days.

Operating working-capital movement

Per-period working-capital absorption or release, from the same published history. Positive values are working-capital build; negative values are release.

Loading chart...

The setup & the reality

HY26 → FY26 Follow-through

The latest result is checked against what the prior briefing said to watch.

Historical setup

What HY26 said to watch

Previous analysisHY26Result releasedAnnolyse analysis published

From NPAT up 93.7% on a flat top line, with cash conversion swinging to 87.7%

No forward guidance or stated targets accompany this release. The HY25-to-FY25 shape shows a second-half-weighted business — HY25 contributed 51.5% of full-year revenue but only 42.7% of NPAT and 20.0% of operating cash flow — so annualising HY26's NZ$0.85m NPAT to roughly NZ$1.7m would overstate the likely full-year outcome if the historical seasonality holds.

Commentary references a 7.59% decline in total system sales and management's expectation that comparisons against FY24's record delivery-led sales would normalise. That framing supports the modest revenue decline but offers no quantitative FY26 anchor, so the durability of margin gains into the second half cannot be verified from this release.

Open questions

Open questions from HY26

  • What proportion of the NZ$0.52m working-capital release does management expect to reverse in HY26's second half?
  • How much of the EBITDA margin expansion to 17.5% reflects the absence of HY25 legal costs versus structural cost-base improvement?
  • Will the international segment's swing to profitability persist, or does it reflect one-period cost timing on a small revenue base?
  • What drove the effective tax rate down to 27.4% from 34.7%, and is the lower rate sustainable?
  • How should shareholders read the 20.0 cent interim dividend against a normalised, post-working-capital-reversal FCF base?

This briefing cannot assess the durability of HY26 margins or the sustainability of cash conversion without forward guidance, segment cost detail, or management commentary on working-capital normalisation.

Latest result sources

Primary issuer documents used for the FY26 briefing. Document labels are preserved from the publication record; Annolyse does not relabel every financial report as an annual report.

Current period

BFG Preliminary announcement of full year results FY26

FY26 / financial report

Results for announcement to the market FY26

FY26 / results announcement

Prior comparable period

Burger Fuel Group Limited FY25 Annual Report

FY25 / financial report

Interim context

BFG Half Year Results - 30 September 2025

HY26 / financial report

BFG Half year Results 30.09.25 NZX Summary

HY26 / results announcement

Release context

Chairman and CEO Address

HY26 / commentary

Peer context

Other covered Consumer companies

These companies share a broad sector but may not be direct peers. Compare them only where the underlying measures are genuinely comparable.

Archive

Briefing archive

The full chronological archive contains every published result briefing.

FY26 · Released 29 May 2026

EBITDA margin hit 18.4% — nearly 5 points above BFG's historical mean

A one-off store-sale gain and lower legal costs flattered all earnings lines, so the durability of record-high margins is the key question for FY27.

Read briefing

HY26 · Released 28 November 2025

NPAT up 93.7% on a flat top line, with cash conversion swinging to 87.7%

Margin expansion and a NZ$0.52m working-capital release lifted earnings quality, but the prior comparable was unusually weak.

Read briefing

FY25 · Released 30 May 2025

FCF collapsed from $2.4m to $0.3m as capex tripled and OCF fell 43%

Reported NPAT of $1.0m masks sharply weaker cash generation, leaving cash reserves down to $4.8m from $9.6m with no dividend declared this period.

Read briefing

HY25 · Released 29 November 2024

Cash conversion at unprecedented 21.5% as cash reserves halved

Revenue slipped 1.3% while a $0.2M shareholder-litigation cost helped drive PBT down 20.2% and operating cash flow down 79.1%.

Read briefing

FY24 · Released 30 May 2024

BurgerFuel NPAT up 47% on 13.6% revenue growth, OCF slipped 5%

FY24 is the strongest result since BFG's 2007 listing, but OCF/EBITDA conversion fell from 93.8% to 81.3% as cash did not track earnings.

Read briefing

HY24 · Released 24 November 2023

Working-capital release lifted cash as tax jump trimmed NPAT growth to 5.2%

An unusual $0.7M working-capital release pushed cash conversion to 87.0% while the effective tax rate climbed from 26.0% to 31.0%, holding NPAT

Read briefing
Open all 9 result briefings

Get notified when BFG publishes

Get the next Burger Fuel Group result briefing and five-year history updates by email.