Market cap
$12.3m
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
An unusual $0.7M working-capital release pushed cash conversion to 87.0% while the effective tax rate climbed from 26.0% to 31.0%, holding NPAT
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Statutory profit after tax across covered periods.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$12.3m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
6.17x
Recent market cap compared with trailing earnings.
EPS
0.06
Recent filing-derived earnings per share.
PEG
0.06x
P/E compared with recent earnings growth.
EV/EBITDA
Not available
Not available for this company right now.
P/FCF
Not available
Not available for this company right now.
P/B
1.04x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
0.0%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
HY24 vs HY23
Revenue
$12.4m
Caveat: metric quality flags apply; use this value with basis context.
EBITDA
$1.8m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$0.58m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$1.6m
Caveat: metric quality flags apply; use this value with basis context.
Interim dividend per share
19.0c
— vs —
Profit before tax
$0.84m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$8.9m
+21.2% ↑ vs $7.4m
Total assets
$39.4m
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofBFG HY24Result releasedAnnolyse analysis published
What changed
Annolyse's historical baseline classifies that movement as below the normal range: the four-period mean is a release of around $0.2M, and the two prior periods that saw releases averaged roughly $0.5M. So cash conversion of 87.0% (versus 76.5% in HY23) sits at the top of the historical range rather than reflecting a new operating run-rate.
Underneath, revenue grew 15.9% to $12.4M and PBT grew 12.8% to $0.84M. NPAT, however, grew only 5.2% to $0.58M because the effective tax rate rose from 26.0% to 31.0%. The group remained debt-free with cash of $8.9M (up from $7.4M) and declared a 19c interim dividend.
What matters
PBT growth of 12.8% is the cleaner operating read; the 7.6pp gap to NPAT growth of 5.2% is driven almost entirely by the effective tax rate moving from 26.0% to 31.0%. Operating performance is healthier than the headline net profit suggests, but the higher tax rate will persist mechanically into H2 unless management can explain it as one-off.
Cash quality is partly timing-driven. The working-capital release of about $0.7M, debtor days at an unprecedented low of 29.8 (versus a historical range of 30.3–30.9) and inventory days at 7.7 (versus a 10.4 mean) all moved favourably together. That combination flatters both the 87.0% conversion and the 171.2% FCF-to-NPAT ratio. If working capital normalises, H2 cash generation will look materially weaker even on similar EBITDA.
New Zealand carries the result and its margin compressed. New Zealand is 99.9% of revenue, but the segment result slipped to $1.06M from $1.10M, with the derived margin moving to 8.1% from 9.7% despite double-digit revenue growth. International is rounding-error revenue ($14k) with a narrower loss. The economic story is NZ, and NZ operating leverage went the wrong way this half.
Expectations
That FY23 pattern says little about whether HY24's operating gains carry into H2.
Management commentary points to continued sales momentum and the introduction of online delivery for the BurgerFuel brand, but also flags a challenging environment. The release does not support a quantitative H2 expectation; what it does support is that current run-rate operating margin in New Zealand has compressed, which matters most because NZ is effectively the whole business.
Quality of result
EBITDA growth of 11.8% lags revenue, however, and the NZ segment margin compression suggests cost growth ran ahead of system economics this half.
The less durable part is cash quality. The combination of an unusually favourable working-capital release, debtor days at an unprecedented low and inventory days well below the historical range produced the 87.0% cash conversion and the 171.2% FCF-to-NPAT figure. Capex was $0.6M (4.8% of revenue, up from 4.5%), so reinvestment intensity is broadly stable. The implication is that H2 free cash flow will probably look more pedestrian unless these working-capital positions hold or improve further, and ROE of 4.7% — below Annolyse's historical range of 4.8–9.5% — already signals that the cash-rich balance sheet is not currently translating to strong returns on equity.
Unresolved
This briefing cannot assess same-store sales, brand-level system sales, or the cash flow implications of the new dividend policy without further disclosure.
Chat
Ask follow-up questions about Burger Fuel Group's HY24 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
BFG Half Year Announcement - 30 Sept 2023
HY24 / financial reportBFG NZX Results Summary 30 Sept 2023
HY24 / results announcementBFG Half Year Announcement - 30 Sept 2022
HY23 / financial reportBFG Preliminary announcement of full year results FY23
FY23 / financial reportRelated insights
Cross-company views selected from the metrics in this briefing.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 7.6pp, with a distortion flag in the result.
Cash conversion quality
This result converted 87.0% of EBITDA to operating cash flow.
Revenue growth context
Revenue growth was 15.9% for this reporting period.
ROE and capital efficiency
ROE was 4.7%, -0.1pp versus the prior comparable period.
Get the next Burger Fuel Group briefing and related NZX reporting-season updates by email.