Skip to main content

Result releasedAnnolyse analysis published

FCF jumped to a record NZ$129.1m while NPAT held flat at +0.6%

Revenue grew 5.6% but a 174 bps gross-margin contraction kept earnings flat, even as inventory release and lower capex lifted cash conversion

BGP revenue trajectory

Revenue context before the current result.

Loading chart...
HY23 was $367.9m, versus $358.4m in HY22.

BGP Operating profit margin

Operating profit margin across covered periods.

Loading chart...
HY23 was 19%, versus 20.4% in HY22.

BGP operating cash flow

Operating cash flow across covered periods.

Loading chart...
HY23 was $47m, versus $45.5m in HY22.

BGP working-capital movement

Operating working-capital absorption or release by reporting period.

Loading chart...
FY23 was -$0.5m, versus $11.9m in HY23.

Market context

Valuation

These ratios pair a market close from around the result date with verified filing data. An unavailable metric means the required inputs were missing or unsuitable for comparison.

Prices as at close, 4 September 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$1b

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

16.89x

i

Recent market cap compared with trailing earnings.

EPS

0.27

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not meaningful without positive comparable earnings growth.

EV/EBITDA

8.92x

i

Enterprise value compared with recent EBITDA.

P/FCF

19.25x

i

Market cap compared with recent free cash flow.

P/B

3.27x

i

Market value compared with latest reported equity.

Income and investment-company measures

Yield and investment-company valuation where supported.

Dividend yield

4.5%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
15 March 2023
Published
21 April 2026

Key metrics

Numbers worth scanning first

FY23 vs FY22

Revenue

$785.9m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

$88.4m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$144.4m

Caveat: metric quality flags apply; use this value with basis context.

Declared dividend per share

16.0c

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$149.9m

+46.2% ↑ vs $102.5m

Total assets

$717.4m

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofBGP FY23Result releasedAnnolyse analysis published

What changed

Pre-lease free cash flow stepped up to NZ$129.1m, an unprecedented high against Annolyse's historical baseline mean of NZ$72.5m (range NZ$51.5m–NZ$108.2m), and well clear of the prior comparable NZ$78.3m

The cash result is the headline event because the underlying earnings barely moved: PBT rose 0.6% to NZ$123.1m and NPAT rose 0.6% to NZ$88.4m on revenue growth of 5.6% to NZ$785.9m. The gap is explained by a gross-margin contraction of 174 bps to 44.02% from 45.76%, which absorbed most of the volume gain.

Operating cash inflow rose 49.7% to NZ$144.4m, capex fell to NZ$15.4m from NZ$18.2m, and the closing cash balance reached NZ$149.9m with zero interest-bearing debt. The total dividend lifted to 28.0cps from 27.0cps, with a 16.0cps final declared.

What matters

Cash generation decoupled from earnings

  • FCF/NPAT of 145.9% and the unprecedented NZ$129.1m pre-lease FCF reflect a 15.4% capex cut and a modest inventory drawdown (inventories down NZ$1.7m), not earnings expansion. For an investor, this means the cash strength flatters a year where operating profit actually slipped 0.7% to NZ$135.5m.

  • Gross margin took 174 bps off the revenue-growth read. Revenue rose 5.6%, but margin contraction left PBT essentially flat. Segment-level result divergence reinforces the pressure point: sporting goods segment result fell to NZ$54.0m from NZ$57.7m on revenue of NZ$298.4m, while homeware grew modestly to NZ$75.7m on NZ$487.5m. The implication is that the volume story is real but pricing/mix is not flowing through to earnings.

  • Balance-sheet flexibility is at a peak, payout discipline is unusually tight. Cash of NZ$149.9m, no debt, ROE of 28.7% (upper edge of the historical 19.4%–29.4% range), and a payout-to-FCF ratio of 27.6% — flagged as an unprecedented low against the historical 34.0%–44.0% range — together signal capacity for capital return or investment that the current dividend track does not absorb.

Expectations

No forward targets or guidance are supplied with this release, so the result has to be judged against shape and historical baselines rather than a stated bar

The interim split shows H1 NPAT of NZ$45.6m representing 51.6% of full-year NPAT, which means the implied second-half NPAT of NZ$42.8m was the weaker half — consistent with the gross-margin commentary track from HY23 (45.64% vs 46.50% prior).

Against the historical baseline, PBT margin of 15.7% and NPAT margin of 11.2% both sit at the upper edge of the four-year range, so the headline profitability is strong even though growth was minimal. The gap that matters is the trajectory of gross margin into FY24, which the release does not address.

Quality of result

The earnings line looks durable in level but soft in trajectory: profitability margins are at the top of the historical range, the effective tax rate of 28.1% is below the 28.2%–36.2% historical band but only marginally so, and there is no one-off item in the calculation pass

PBT and NPAT both grew 0.6%, so there is no tax distortion to unwind.

The cash result is meaningfully less durable than its size suggests. Two of the drivers are non-recurring in nature:

  • Capex of NZ$15.4m (2.0% of revenue) is below the prior-year NZ$18.2m and below the trailing capex-to-revenue rate, raising the question of whether investment was deferred rather than reduced.
  • Inventory days fell to 54.7 from 58.6, releasing working capital after the prior year's build; the operating working-capital movement of –NZ$0.5m sits at the upper edge of the historical range (mean –NZ$7.2m), so the inventory tailwind is partial, not a full normalisation.

Strip those two factors and FCF conversion would look closer to the historical 89.1% than the 145.9% reported.

Unresolved

Open questions

What is driving the 174 bps gross-margin contraction, and is it promotional intensity, cost inflation, or sporting goods mix?
Why did capex fall to 2.0% of revenue, and does that reflect deferred store or system investment that will rebuild in FY24?
How does the board intend to deploy a NZ$149.9m cash balance with zero debt when payout-to-FCF has dropped to 27.6%?
Whether the sporting goods segment result decline is a one-year demand effect or a structural margin reset.
What is the expected H1 FY24 inventory and gross-margin trajectory given the elevated 54.7 inventory days at year-end?

This briefing cannot assess management's specific plans for capital deployment or the channel and category mix behind the gross-margin compression, as neither is addressed in the supplied release excerpts.

Ask about BGP FY23

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Briscoe Group's FY23 result.

What is driving the 174 bps gross-margin contraction, and is it promotional intensity, cost inflation, or sporting goods mix?Why does "Cash generation decoupled from earnings" matter?How strong was the cash and earnings quality in FY23?What should I watch next for BGP after FY23?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

BGP- Annual Report 29 January 2023

FY23 / financial report

Prior comparable period

BGP FY Jan 2022 Financial Statements and Independent Auditor's Report

FY22 / financial report

BGP FY Jan 2022 Results Announcement

FY22 / results announcement

BGP FY Jan 2022 Results Commentary

FY22 / results release

Interim context

BGP HY July 2022 Financial Statements and Independent Auditors Review Report

HY23 / financial report

BGP HY July 2022 Results Announcement

HY23 / results announcement

BGP HY July 2022 Results Commentary

HY23 / results release

Get notified when BGP publishes next

Get the next Briscoe Group briefing and related NZX reporting-season updates by email.