Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology
  • API Reference

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
Briscoe Group (BGP) / FY24

Result released13 March 2024·Annolyse analysis published20 April 2026

Gross margin compressed 162bps, cutting NPAT 4.8% on flat revenue

Operating profit fell 6.8% as gross margin moved to 42.4%, while operating cash flow fell 14.6% despite an 11% inventory drawdown.

Consumer / Retail general

BGP revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY23 was $367.9m, versus $358.4m in HY22.

BGP Operating profit margin

Operating profit margin across covered periods.

↗
Loading chart...
HY23 was 19%, versus 20.4% in HY22.

BGP operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY23 was $47m, versus $45.5m in HY22.

BGP working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
FY23 was -$0.5m, versus $11.9m in HY23.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 21 July 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$1.1b

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

18.1x

i

Recent market cap compared with trailing earnings.

EPS

0.27

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not meaningful without positive comparable earnings growth.

EV/EBITDA

9.67x

i

Enterprise value compared with recent EBITDA.

P/FCF

20.62x

i

Market cap compared with recent free cash flow.

P/B

3.5x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

4.2%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
13 March 2024
Published
20 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

FY24 vs FY23

Revenue

$792m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

$84.2m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$123.3m

Caveat: metric quality flags apply; use this value with basis context.

Full-year dividend per share

29.0c

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$175.4m

+17.1% ↑ vs $149.9m

Total assets

$721.2m

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofBGP FY24·Result released13 March 2024·Annolyse analysis published20 April 2026

What changed

Revenue grew 0.8% to $792.0m, but gross margin contracted 162bps to 42.4%, driving a 6.8% drop in operating profit to $126.3m

PBT fell 4.7% to $117.3m and NPAT fell 4.8% to $84.2m.

Operating cash flow fell 14.6% to $123.3m even though inventories were drawn down $12.9m (-11.0%) to $104.9m. The cash balance still grew to $175.4m, and the group remained debt-free.

By segment, Homeware revenue and result were essentially flat ($490.1m / $75.3m). Sporting goods revenue grew 1.2% but segment result fell 17.2% to $44.8m, with segment gross margin compressing 260bps to 41.3% versus Homeware's 100bps decline to 43.1%.

What matters

Gross margin compression is the central read

  1. A 162bps drop to 42.4% on flat sales is the proximate cause of every earnings line moving down. The release frames this as protecting 47% of historical margin gains, which signals a normalisation from prior-year highs rather than a one-quarter event. Sporting goods bore most of the pressure — 260bps of compression — which matters because that segment carried the operating deleverage.

  2. Cash conversion deteriorated despite a working-capital tailwind. Operating cash flow fell 14.6% even as inventories released $12.9m of working capital. That combination implies payables timing or other movements offset the inventory release, so the underlying conversion picture is weaker than reported earnings imply. FCF pre-lease still came in at $108.2m, or 128.5% of NPAT — healthy in absolute terms, but down from 145.9% last year.

Payout ratio versus pre-lease FCF is suppressed because pre-lease FCF is negative.

Expectations

No forward targets are provided

The HY24 release showed revenue up 0.77% but NPAT down 22.3%, far worse than the full-year -4.8% outturn. That implies a markedly stronger second half — implied 2H NPAT of $51.0m versus the $33.2m delivered in 1H. The first-half profile shows just 39.4% of full-year NPAT was earned in 1H, well below the 47% revenue share, so the result is unusually 2H-weighted on earnings.

The retail sector lens reinforces this: inventory drawdown, margin normalisation and low-single-digit sales growth are consistent with a post-2022 unwind. Whether 42.4% gross margin is a new floor or a step on the way down is the key unanswered question.

Quality of result

The earnings decline looks driven by genuine operating pressure rather than accounting noise

The effective tax rate was stable at 28.2% (vs 28.1%), so there is no tax distortion masking the underlying read. No one-off or discontinued items were disclosed. PBT and NPAT moved in step, with only a 0.1pp gap.

Two quality caveats sit underneath the headline. First, the $12.9m inventory release is non-recurring — it cannot keep flattering working capital indefinitely, and yet operating cash flow still fell sharply. That suggests the underlying cash quality is weaker than the 128.5% FCF-to-NPAT ratio first implies. Second, ROE fell to 26.7% from 28.7%, consistent with the operating deleverage rather than any balance-sheet change. Capex was roughly flat at $15.1m, so the FCF result is not capex-suppressed.

The result is largely durable in character — modest sales growth combined with real margin compression — but the cash conversion line warrants attention rather than reassurance.

Unresolved

Open questions

What drove the 162bps gross margin compression — input costs, promotional intensity, freight, FX, or mix?
Why did sporting goods segment profit fall 17.2% while Homeware was essentially flat?
Why did operating cash flow fall 14.6% when inventories released $12.9m of working capital — what offset that benefit?
Is the 76.7% NPAT payout ratio sustainable if gross margin compresses further in FY25?
What changed between 1H (NPAT -22.3%) and 2H to deliver the full-year recovery, and is that 2H run-rate the right base for FY25?

This briefing cannot assess management's FY25 trading outlook or whether the current 42.4% gross margin is a structural floor or a midpoint on the way to lower levels.

Chat

Ask about BGP FY24

Ask follow-up questions about Briscoe Group's FY24 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about BGP FY24

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Briscoe Group's FY24 result.

What drove the 162bps gross margin compression — input costs, promotional intensity, freight, FX, or mix?Why does "Gross margin compression is the central read" matter?How strong was the cash and earnings quality in FY24?What should I watch next for BGP after FY24?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

BGP - FY Jan 2024 Financial Statements and Independent Auditor's Report

FY24 / financial report↗

BGP - FY Jan 2024 Results Announcement

FY24 / results announcement↗

BGP - FY Jan 2024 Results Commentary

FY24 / results release↗

Prior comparable period

BGP- Annual Report 29 January 2023

FY23 / financial report↗

Interim context

BGP - HY July 2024 Financial Statements & Independent Auditors Review Report

HY24 / financial report↗

BGP - HY July 2024 Results Announcement

HY24 / results announcement↗

BGP - HY July 2024 Results Commentary

HY24 / results release↗

Release context

BGP - Addresses to Annual Meeting 16 May 2024

HY24 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Dividend coverage and payout pressure

Dividend payout versus NPAT is 76.7%.

→

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 0.1pp.

→

ROE and capital efficiency

ROE was 26.7%, -2.0pp versus the prior comparable period.

→

Revenue growth context

Revenue growth was 0.8% for this reporting period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when BGP publishes next

Get the next Briscoe Group briefing and related NZX reporting-season updates by email.