Market cap
$1.1b
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
Operating profit fell 6.8% as gross margin moved to 42.4%, while operating cash flow fell 14.6% despite an 11% inventory drawdown.
Revenue context before the current result.
Operating profit margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$1.1b
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
18.1x
Recent market cap compared with trailing earnings.
EPS
0.27
Recent filing-derived earnings per share.
PEG
Not available
Not meaningful without positive comparable earnings growth.
EV/EBITDA
9.67x
Enterprise value compared with recent EBITDA.
P/FCF
20.62x
Market cap compared with recent free cash flow.
P/B
3.5x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
4.2%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY24 vs FY23
Revenue
$792m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$84.2m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$123.3m
Caveat: metric quality flags apply; use this value with basis context.
Full-year dividend per share
29.0c
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$175.4m
+17.1% ↑ vs $149.9m
Total assets
$721.2m
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofBGP FY24Result releasedAnnolyse analysis published
What changed
PBT fell 4.7% to $117.3m and NPAT fell 4.8% to $84.2m.
Operating cash flow fell 14.6% to $123.3m even though inventories were drawn down $12.9m (-11.0%) to $104.9m. The cash balance still grew to $175.4m, and the group remained debt-free.
By segment, Homeware revenue and result were essentially flat ($490.1m / $75.3m). Sporting goods revenue grew 1.2% but segment result fell 17.2% to $44.8m, with segment gross margin compressing 260bps to 41.3% versus Homeware's 100bps decline to 43.1%.
What matters
A 162bps drop to 42.4% on flat sales is the proximate cause of every earnings line moving down. The release frames this as protecting 47% of historical margin gains, which signals a normalisation from prior-year highs rather than a one-quarter event. Sporting goods bore most of the pressure — 260bps of compression — which matters because that segment carried the operating deleverage.
Cash conversion deteriorated despite a working-capital tailwind. Operating cash flow fell 14.6% even as inventories released $12.9m of working capital. That combination implies payables timing or other movements offset the inventory release, so the underlying conversion picture is weaker than reported earnings imply. FCF pre-lease still came in at $108.2m, or 128.5% of NPAT — healthy in absolute terms, but down from 145.9% last year.
Payout ratio versus pre-lease FCF is suppressed because pre-lease FCF is negative.
Expectations
The HY24 release showed revenue up 0.77% but NPAT down 22.3%, far worse than the full-year -4.8% outturn. That implies a markedly stronger second half — implied 2H NPAT of $51.0m versus the $33.2m delivered in 1H. The first-half profile shows just 39.4% of full-year NPAT was earned in 1H, well below the 47% revenue share, so the result is unusually 2H-weighted on earnings.
The retail sector lens reinforces this: inventory drawdown, margin normalisation and low-single-digit sales growth are consistent with a post-2022 unwind. Whether 42.4% gross margin is a new floor or a step on the way down is the key unanswered question.
Quality of result
The effective tax rate was stable at 28.2% (vs 28.1%), so there is no tax distortion masking the underlying read. No one-off or discontinued items were disclosed. PBT and NPAT moved in step, with only a 0.1pp gap.
Two quality caveats sit underneath the headline. First, the $12.9m inventory release is non-recurring — it cannot keep flattering working capital indefinitely, and yet operating cash flow still fell sharply. That suggests the underlying cash quality is weaker than the 128.5% FCF-to-NPAT ratio first implies. Second, ROE fell to 26.7% from 28.7%, consistent with the operating deleverage rather than any balance-sheet change. Capex was roughly flat at $15.1m, so the FCF result is not capex-suppressed.
The result is largely durable in character — modest sales growth combined with real margin compression — but the cash conversion line warrants attention rather than reassurance.
Unresolved
This briefing cannot assess management's FY25 trading outlook or whether the current 42.4% gross margin is a structural floor or a midpoint on the way to lower levels.
Chat
Ask follow-up questions about Briscoe Group's FY24 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
BGP - FY Jan 2024 Financial Statements and Independent Auditor's Report
FY24 / financial reportBGP - FY Jan 2024 Results Announcement
FY24 / results announcementBGP - FY Jan 2024 Results Commentary
FY24 / results releaseBGP- Annual Report 29 January 2023
FY23 / financial reportBGP - HY July 2024 Financial Statements & Independent Auditors Review Report
HY24 / financial reportBGP - HY July 2024 Results Announcement
HY24 / results announcementBGP - HY July 2024 Results Commentary
HY24 / results releaseBGP - Addresses to Annual Meeting 16 May 2024
HY24 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Dividend coverage and payout pressure
Dividend payout versus NPAT is 76.7%.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 0.1pp.
ROE and capital efficiency
ROE was 26.7%, -2.0pp versus the prior comparable period.
Revenue growth context
Revenue growth was 0.8% for this reporting period.
Get the next Briscoe Group briefing and related NZX reporting-season updates by email.