Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
Briscoe Group (BGP) / FY25

Gross margin fell 203bps, driving PBT down 18.9% on flat revenue

A higher effective tax rate widened NPAT's decline to 28.0%, capex stepped up nearly fourfold, and the final dividend was reduced to 10.0 cps

Consumer / Retail general

BGP revenue trajectory

Revenue context before the current result.

↗
Loading chart...
FY26 was $798.8m, versus $371.3m in HY26.

BGP Operating profit margin

Operating profit margin across covered periods.

↗
Loading chart...
FY26 was 12%, versus 12.6% in HY26.

BGP operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
FY26 was $102.4m, versus $24.6m in HY26.

BGP working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • HY22 BGP: Outside range high operating working-capital movement. $17.4m; 3-period range $-2.9m to $11.9m. Operating working-capital movement: NZ$17.4m, above normal range; 1/3 prior periods had builds averaging NZ$11.9m, and 1 had releases averaging NZ$-2.9m.
  • FY22 BGP: Unprecedented high operating working-capital movement. $29.6m; 4-period range $-14m to $0.1m. Operating working-capital movement: NZ$29.6m, unprecedented high; 1/4 prior periods had builds averaging NZ$0.1m, and 3 had releases averaging NZ$-9.2m.
  • HY24 BGP: Outside range low operating working-capital movement. $-2.9m; 3-period range $0m to $17.4m. Operating working-capital movement: NZ$-2.9m, below normal range; 2/3 prior periods had builds averaging NZ$14.7m, and none had a working-capital release.
  • FY26 BGP: Outside range low operating working-capital movement. $-14m; 4-period range $-13m to $29.6m. Operating working-capital movement: NZ$-14.0m, below normal range; 2/4 prior periods had builds averaging NZ$14.9m, and 2 had releases averaging NZ$-6.7m.
Operating working-capital movement: NZ$-14.0m, below normal range; 2/4 prior periods had builds averaging NZ$14.9m, and 2 had releases averaging NZ$-6.7m.
Release date
12 March 2025
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

FY25 vs FY24

Revenue

$791.5m

-0.1% ↓ vs $792m

Net profit after tax

$60.6m

-28.0% ↓ vs $84.2m

Net cash inflow from operating activities

$109.7m

-11.0% ↓ vs $123.3m

Full-year dividend per share

20.0c

+21.2% ↑ vs 16.5c

Operating profit

$104.4m

-17.3% ↓ vs $126.3m

Profit before tax

$95.1m

-18.9% ↓ vs $117.3m

Cash and cash equivalents

$142.4m

-18.8% ↓ vs $175.4m

Total assets

$692.5m

-4.0% ↓ vs $721.2m

What changed

Revenue was essentially defended at $791.5m, down just 0.1% on FY24's record

The economic story sits in the margin line: gross margin fell 203bps to 40.37%, which converted flat top-line into a 17.3% decline in operating profit (to $104.4m) and an 18.9% decline in PBT (to $95.1m). NPAT fell further still, down 28.0% to $60.6m, because the effective tax rate rose to 36.2% from 28.2% — so PBT is the cleaner read on operating performance, with a 9.1pp gap to NPAT growth explained almost entirely by tax.

Cash generation softened (operating cash flow $109.7m, down 11.0%) while capex stepped up sharply to $58.2m from $15.1m, taking free cash flow pre-lease to $51.5m from $108.5m. The final dividend was reduced from 16.5 cps to 10.0 cps; closing cash fell $33.0m to $142.4m, with no interest-bearing debt.

What matters

Margin compression is the result

A 203bps gross margin drop on flat sales is the entire FY25 earnings story. With segment shares unchanged (Homeware 61.9%, Sporting goods 38.1%), the deterioration is concentrated in Homeware, whose segment result fell to $56.5m from $75.3m (down ~25%) while Sporting goods held at $44.2m. That tells you the issue is product economics, not channel mix — online share actually rose to 19.7% from 18.7%.

The tax line is doing the work on NPAT. A 36.2% effective rate against a NZ statutory 28% adds roughly $7-8m of "extra" tax versus the prior basis and explains the entire 9.1pp gap between PBT growth (-18.9%) and NPAT growth (-28.0%). Whether this is timing-driven or structural matters for forward NPAT modelling.

Capital intensity has stepped up sharply. Capex of $58.2m is 7.3% of revenue, against a typical run-rate closer to 2%. The release doesn't reconcile this against specific projects, so the durability of the spend — and what return it is intended to earn — is unresolved.

Expectations

No forward targets or guidance were disclosed

The HY25 interim noted Q2 sales +2.1% versus Q1 -2.6%; the full year landing at -0.1% implies the second half did stabilise modestly but did not deliver the kind of recovery that would have offset first-half softness in dollars. Second-half revenue share of 53.1% and NPAT share of 51.7% are consistent with normal Christmas-weighted seasonality rather than evidence of a turn. Without management targets, the relevant question is whether FY26 sees gross margin rebuild, not whether sales grow.

Quality of result

The earnings decline is underlying, not one-off — no non-recurring items are disclosed, and the gap between continuing-operations NPAT and reported NPAT is zero

PBT carries the operating signal; the NPAT shortfall versus PBT is a tax effect.

Cash quality is mixed. OCF/PBT remains above 115%, so working-capital conversion is intact: inventory was actively reduced ($99.7m, down $5.2m) and the trade-debtors jump from $1.5m to $6.8m is timing within a tiny base for a retailer. The pressure is in capex, not working capital. FCF conversion to NPAT fell to 85.0% from 128.7%, and the final-dividend reduction took the FCF payout ratio to 86.5% — meaning that even at the lower distribution, capital allocation in FY25 absorbed essentially all free cash. ROE compressed to 19.7% from 27.5%, consistent with both lower earnings and a heavier asset base.

Unresolved

Open questions

What drove the 203bps gross margin decline — promotional intensity, freight, FX cost of goods, or category mix within Homeware?
Why did the effective tax rate jump to 36.2%, and is the higher rate expected to persist?
What specific projects does the $58.2m of capex fund, and what return profile do they target?
Why was the final dividend lowered when free cash flow still covered it, and does this reflect a new capital-allocation stance tied to the capex programme?
Has the Q2-over-Q1 sales improvement seen in HY25 continued into early FY26?

This briefing cannot assess management commentary, project-level capex allocation, or the strategic rationale behind the dividend decision beyond what the financial statements disclose.

Chat

Ask about BGP FY25

Ask follow-up questions about Briscoe Group's FY25 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about BGP FY25

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Briscoe Group's FY25 result.

What drove the 203bps gross margin decline — promotional intensity, freight, FX cost of goods, or category mix within Homeware?Why does "Margin compression is the result" matter?How strong was the cash and earnings quality in FY25?What should I watch next for BGP after FY25?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

BGP - FY Jan 2025 Financial Statements and Independent Auditor's Report

FY25 / financial report↗

BGP - FY Jan 2025 Results Announcement

FY25 / results announcement↗

BGP - FY Jan 2025 Results Commentary

FY25 / results release↗

Prior comparable period

BGP - FY Jan 2024 Financial Statements and Independent Auditor's Report

FY24 / financial report↗

BGP - FY Jan 2024 Results Announcement

FY24 / results announcement↗

BGP - FY Jan 2024 Results Commentary

FY24 / results release↗

Interim context

BGP - HY July 2025 Financial Statements & Independent Auditors Review Report

HY25 / financial report↗

BGP - HY July 2025 Results Announcement

HY25 / results announcement↗

BGP - HY July 2025 Results Commentary

HY25 / results release↗

Release context

BGP - Addresses to Annual Meeting 15 May 2025

HY25 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Dividend coverage and payout pressure

Dividend payout versus pre-lease FCF is 125.4%, with NPAT payout at 73.5%.

→

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 9.1pp, with a distortion flag in the result.

→

ROE and capital efficiency

ROE was 19.7%, -7.8pp versus the prior comparable period.

→

Revenue growth context

Revenue growth was -0.1% for this reporting period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when BGP publishes next

Get the next Briscoe Group briefing and related NZX reporting-season updates by email.