Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology
  • API Reference

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
Briscoe Group (BGP) / HY23

Result released14 September 2022·Annolyse analysis published22 April 2026

Inventory build absorbed NZ$11.9m as PBT slipped 4.1%

Reported pre-lease FCF hit an unprecedented NZ$39.4m, but a 34.3% capex cut and a record 55.9 inventory days complicate the read.

Consumer / Retail general

BGP revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY23 was $367.9m, versus $358.4m in HY22.

BGP Operating profit margin

Operating profit margin across covered periods.

↗
Loading chart...
HY23 was 19%, versus 20.4% in HY22.

BGP operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY23 was $47m, versus $45.5m in HY22.

BGP working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
HY23 was $11.9m, versus $17.4m in HY22.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 17 July 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$1.1b

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

18.1x

i

Recent market cap compared with trailing earnings.

EPS

0.27

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not meaningful without positive comparable earnings growth.

EV/EBITDA

9.67x

i

Enterprise value compared with recent EBITDA.

P/FCF

20.62x

i

Market cap compared with recent free cash flow.

P/B

3.5x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

4.2%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
14 September 2022
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

HY23 vs HY22

Revenue

$367.9m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

$45.6m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$47m

Caveat: metric quality flags apply; use this value with basis context.

Interim dividend per share

12.0c

+4.3% ↑ vs 11.5c

Total assets

$661.5m

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofBGP HY23·Result released14 September 2022·Annolyse analysis published22 April 2026

What changed

Operating working-capital absorption ran to NZ$11.9m this half, against a historical baseline averaging just NZ$0.7m across the supplied range of NZ$-2.9m to NZ$4.9m

Inventory rose to NZ$113.0m from NZ$101.1m a year earlier, lifting inventory days to 55.9 from 51.4–52.0 across prior comparable halves – a new high in the supplied series.

Revenue grew 2.7% to NZ$367.9m, well below the 22.6% surge in the prior comparable half. Gross margin slipped 86 bps to 45.64%, and operating profit fell to NZ$70.0m. PBT declined 4.1% to NZ$63.4m and NPAT eased 4.0% to NZ$45.6m on an effective tax rate that was essentially unchanged at 28.1%.

Operating cash flow nonetheless rose 3.5% to NZ$47.0m, and with capex cut 34.3% to NZ$7.7m, pre-lease FCF jumped to NZ$39.4m – the highest in the supplied four-period history (mean NZ$14.1m). The interim dividend was lifted to 12.0 cps from 11.5 cps.

What matters

Inventory build is the dominant balance-sheet move

  • Inventories rose NZ$11.9m year-on-year and 55.9 inventory days is unprecedented in the supplied series. With revenue growth at 2.7% – below the 5.9% historical mean – the build is running ahead of sell-through, which means working capital is doing the work that gross margin used to do and any further demand softening would amplify the stock overhang.
  • Reported FCF strength is partly a capex story. Pre-lease FCF of NZ$39.4m looks unprecedented against the NZ$14.1m mean, but capex fell from NZ$11.6m to NZ$7.7m (capex/revenue down to -2.1% from -3.25%). OCF itself rose only 3.5%. The implication is that the headline cash strength may not repeat if store reinvestment normalises.
  • Margin compression is broad-based, not mix-driven. Homeware result fell to NZ$38.7m from NZ$41.4m and Sporting Goods to NZ$28.6m from NZ$29.4m, with both segment gross margins lower (Homeware 16.91% from 18.61%; Sporting Goods 20.51% from 21.66%). Segment shares barely moved, so the operating profit decline reflects margin, not mix – consistent with the 86 bps group gross-margin slip.

Expectations

No forward targets or guidance are supplied

The prior comparable was extraordinary (+22.6% revenue, +69.6% NPAT off a pandemic-disrupted base), so the modest declines this half should be read against a stretched baseline rather than against the four-period historical mean. PBT growth of -4.1% sits within the supplied historical range of -27.6% to 70.6%, and PBT margin of 17.2% remains at the upper edge of the 11.0%–18.4% range.

On shape, HY22 contributed only 48.1% of FY22 revenue and 54.0% of FY22 NPAT, so the business is normally second-half weighted on revenue. Annualised current revenue of NZ$735.9m sits modestly below FY22's NZ$744.5m, but the release does not provide a second-half steer, so any view on full-year direction has to come from inventory absorption and margin trajectory rather than disclosed forward work.

Quality of result

Earnings quality has weakened relative to the headline cash

The 4.1% PBT decline came alongside a NZ$11.9m working-capital absorption that is well above the supplied historical mean of NZ$0.7m. OCF still grew, but only because the underlying operating result was strong enough to absorb that drag – and pre-lease FCF was further flattered by a 34.3% drop in capex. ROE eased to 15.3% from 16.8%, which is within the historical 9.6%–19.8% range but directionally weaker.

Payout ratio versus pre-lease FCF is suppressed because the source-backed cash-dividend bridge is unavailable.

Unresolved

Open questions

Why did inventories rise NZ$11.9m and inventory days stretch to a record 55.9 against only 2.7% revenue growth, and is the build deliberate stocking or unsold goods?
Will capex remain near NZ$7.7m or revert toward the NZ$11.6m level seen in the prior comparable half, and what does that imply for store and digital investment plans?
What is driving the 86 bps gross margin compression across both Homeware and Sporting Goods, and is it freight, promotional intensity, or sourcing mix?
How is the second half tracking against the seasonally larger HY22 base of NZ$386.0m in revenue and NZ$40.4m in NPAT implied by the FY22 split?
Is the higher interim dividend (12.0 cps) intended as a sustainable rebase, or does it reflect the temporarily elevated cash balance of NZ$97.6m?

This briefing cannot assess whether the inventory build reflects supply-chain timing, deliberate range expansion, or weakening sell-through without category-level stock and sales data that the release does not provide.

Chat

Ask about BGP HY23

Ask follow-up questions about Briscoe Group's HY23 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about BGP HY23

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Briscoe Group's HY23 result.

Why did inventories rise NZ$11.9m and inventory days stretch to a record 55.9 against only 2.7% revenue growth, and is the build deliberate stocking or unsold goods?Why does "Inventory build is the dominant balance-sheet move" matter?How strong was the cash and earnings quality in HY23?What should I watch next for BGP after HY23?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

BGP HY July 2022 Financial Statements and Independent Auditors Review Report

HY23 / financial report↗

BGP HY July 2022 Results Announcement

HY23 / results announcement↗

BGP HY July 2022 Results Commentary

HY23 / results release↗

Prior comparable period

BGP Half Year Results 1 August 2021 Addendum

HY22 / financial report↗

BGP Half Year Results Announcement 1 August 2021

HY22 / results announcement↗

BGP Half Year Results Announcement 1 August 2021

HY22 / results release↗

Full-year context

BGP FY Jan 2022 Financial Statements and Independent Auditor's Report

FY22 / financial report↗

BGP FY Jan 2022 Results Announcement

FY22 / results announcement↗

BGP FY Jan 2022 Results Commentary

FY22 / results release↗

Release context

BGP Addresses to Annual Meeting 19 May 2022

HY23 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Dividend coverage and payout pressure

Dividend payout versus NPAT is 58.6%.

→

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 0.1pp.

→

Revenue growth context

Revenue growth was 2.7% for this reporting period.

→

ROE and capital efficiency

ROE was 15.3%, -1.5pp versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when BGP publishes next

Get the next Briscoe Group briefing and related NZX reporting-season updates by email.