Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
Barramundi (BRM) / FY21

Record $52.3m profit as portfolio returned 37.6%, beating benchmark by 9.5pp

Headline NPAT was dominated by $53.9m of portfolio gains while investment income fell 6.5%, leaving distributions only 40.5% covered.

Investment Companies / Listed investment company

NTA/NAV per share

Net tangible asset or net asset value per share, shown in per-share cents for chart readability.

↗
Loading chart...
  • HY22 BRM: Unprecedented high nta/nav per share. 0.85x; 4-period range 0.63x to 0.75x. NTA/NAV per share: 0.85x, unprecedented high; 4-period mean 0.69x, range 0.63x-0.75x.
  • FY22 BRM: Outside range low nta/nav per share. 0.64x; 4-period range 0.72x to 30x. NTA/NAV per share: 0.64x, below normal range; 4-period mean 8.09x, range 0.72x-30.00x.
  • FY25 BRM: Unprecedented high nta/nav per share. 30x; 4-period range 0.64x to 0.87x. NTA/NAV per share: 30.00x, unprecedented high; 4-period mean 0.75x, range 0.64x-0.87x.
  • HY26 BRM: Outside range low nta/nav per share. 0.63x; 4-period range 0.65x to 0.85x. NTA/NAV per share: 0.63x, below normal range; 4-period mean 0.75x, range 0.65x-0.85x.
NTA/NAV per share: 0.63x, below normal range; 4-period mean 0.75x, range 0.65x-0.85x.

Investment income

Recurring investment-income or revenue-return proxy, excluding fair-value movement where disclosed.

↗
Loading chart...
  • FY21 BRM: Unprecedented low investment income. $2.9m; 4-period range $3.8m to $4.8m. Investment income: NZ$2.9m, unprecedented low; 4-period mean NZ$4.2m, range NZ$3.8m-NZ$4.8m.
  • HY22 BRM: Outside range low investment income. $1.9m; 4-period range $2m to $2.4m. Investment income: NZ$1.9m, below normal range; 4-period mean NZ$2.2m, range NZ$2.0m-NZ$2.4m.
  • FY25 BRM: Unprecedented high investment income. $4.8m; 4-period range $2.9m to $4.2m. Investment income: NZ$4.8m, unprecedented high; 4-period mean NZ$3.7m, range NZ$2.9m-NZ$4.2m.
  • HY26 BRM: Outside range high investment income. $2.4m; 4-period range $1.9m to $2.4m. Investment income: NZ$2.4m, above normal range; 4-period mean NZ$2.1m, range NZ$1.9m-NZ$2.4m.
Investment income: NZ$2.4m, above normal range; 4-period mean NZ$2.1m, range NZ$1.9m-NZ$2.4m.

Investment total return

Total income or return including fair-value or capital movement where disclosed.

↗
Loading chart...
  • FY21 BRM: Outside range high investment total return. $57.2m; 4-period range $-32.6m to $43.6m. Investment total return: NZ$57.2m, above normal range; 4-period mean NZ$14.1m, range NZ$-32.6m-NZ$43.6m.
  • FY22 BRM: Unprecedented low investment total return. $-32.6m; 4-period range $12.5m to $57.2m. Investment total return: NZ$-32.6m, unprecedented low; 4-period mean NZ$36.6m, range NZ$12.5m-NZ$57.2m.
  • HY24 BRM: Outside range high investment total return. $19.7m; 4-period range $-13.5m to $17.3m. Investment total return: NZ$19.7m, above normal range; 4-period mean NZ$8.3m, range NZ$-13.5m-NZ$17.3m.
  • HY26 BRM: Unprecedented low investment total return. $-13.5m; 4-period range $14.3m to $19.7m. Investment total return: NZ$-13.5m, unprecedented low; 4-period mean NZ$16.6m, range NZ$14.3m-NZ$19.7m.
Investment total return: NZ$-13.5m, unprecedented low; 4-period mean NZ$16.6m, range NZ$14.3m-NZ$19.7m.

Net assets attributable

Net asset base attributable to shareholders or unitholders.

↗
Loading chart...
  • FY22 BRM: Outside range low net assets attributable. $170.7m; 4-period range $185.7m to $240.6m. Net assets attributable: NZ$170.7m, below normal range; 4-period mean NZ$210.4m, range NZ$185.7m-NZ$240.6m.
  • HY23 BRM: Unprecedented low net assets attributable. $178.1m; 4-period range $211.1m to $248.3m. Net assets attributable: NZ$178.1m, unprecedented low; 4-period mean NZ$226.0m, range NZ$211.1m-NZ$248.3m.
  • HY25 BRM: Unprecedented high net assets attributable. $248.3m; 4-period range $178.1m to $225.9m. Net assets attributable: NZ$248.3m, unprecedented high; 4-period mean NZ$208.5m, range NZ$178.1m-NZ$225.9m.
  • FY25 BRM: Unprecedented high net assets attributable. $240.6m; 4-period range $170.7m to $215.9m. Net assets attributable: NZ$240.6m, unprecedented high; 4-period mean NZ$192.9m, range NZ$170.7m-NZ$215.9m.
Net assets attributable: NZ$240.6m, unprecedented high; 4-period mean NZ$192.9m, range NZ$170.7m-NZ$215.9m.
Release date
24 August 2021
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

FY21 vs FY20

Net profit after tax

$52.3m

+318.4% ↑ vs $12.5m

Net cash inflow from operating activities

$6.7m

+163.3% ↑ vs −$10.6m

Full-year dividend per share

6.0c

+347.8% ↑ vs 1.3c

Investment income

$57.2m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Operating profit

$51.7m

+308.5% ↑ vs $12.7m

Profit before tax

$51.7m

+307.1% ↑ vs $12.7m

Cash and cash equivalents

$0.95m

-60.7% ↓ vs $2.4m

Total assets

$188.5m

+32.0% ↑ vs $142.8m

What changed

Barramundi reported a record $52.3m net profit for FY21, up from $12.5m, driven almost entirely by mark-to-market portfolio gains rather than recurring income

The portfolio delivered a total return of 37.6%, 9.5 percentage points ahead of the benchmark's 28.1% (which itself rebounded sharply from a -6.6% prior year). NTA per share rose 27.9% to 87.0c, and net assets attributable to shareholders grew 31.2% to $185.7m.

Underneath the headline, the composition is more mixed. Investment income (dividends and interest) declined 6.5% to $2.9m, while investment total return — which includes realised and unrealised gains — rose to $57.2m from $15.7m. PBT grew 307.1% and NPAT grew 318.4%, with the 11.3pp gap reflecting a small tax credit (effective rate -1.2% versus +1.1% prior) rather than an operating signal.

What matters

Portfolio outperformance is the cleanest read on the result

  • The 9.5pp benchmark beat (37.6% vs 28.1%) is the genuinely durable analytical signal here, because it isolates manager skill from market beta. ROE of 28.2% versus 8.8% prior is the same story expressed at the equity-return level, but a single year of outperformance against a sharply recovering benchmark is not yet a trend.

  • Distribution coverage on a recurring-income basis remains low. Distribution coverage came in at 40.5% versus 43.5% prior — meaning realised investment income covers under half of distributions paid, with the balance funded from capital. The full-year distribution of 6.0c per share is consistent with the company's published policy of paying a percentage of NAV, but the gap between income generation and cash returned to shareholders is what makes the policy capital-dependent rather than income-funded.

  • The income line is shrinking, not growing. Investment income fell 6.5% year on year even as portfolio value rose. For a listed investment company, that widens the structural gap between distributable income and the headline profit number, and makes future distribution levels more sensitive to portfolio composition and realised-gains timing.

Expectations

No forward targets, benchmark hurdle, or NAV guidance are disclosed in this release, so the result has to be judged against shape rather than commitments

The HY21 context shows the first half captured roughly 60% of full-year investment income and NPAT — implying a softer second half in absolute terms ($20.7m H2 NPAT versus $31.6m H1) as market gains moderated.

What the release supports is that FY21 captured a strong post-pandemic rebound year. What it does not support is a base-case expectation that 37.6% portfolio returns or 318.4% NPAT growth repeat; both are leveraged to market direction and the unusually weak benchmark comparable.

Quality of result

The economic substance of the result is portfolio revaluation, not recurring earnings

Of the $57.2m investment total return, only about $2.9m is recurring dividend and interest income; the remainder is realised and unrealised gains on equities, which are mark-to-market and reverse with markets. That is the appropriate frame for a listed investment vehicle, but it means the "record profit" headline is more a statement about NZX growth-equity performance than about a step-change in the underlying earnings engine.

Operating cash inflow of $6.7m (versus a $10.6m outflow prior) and net assets growth of 31.2% to $185.7m are genuine and balance-sheet-supported. The tax credit narrowing PBT-to-NPAT (effective rate -1.2%) and the small cash balance of $0.9m versus $2.4m prior are presentational rather than economically material at this scale. The expense ratio is not disclosed in this release, which limits any read on cost discipline relative to net assets.

Unresolved

Open questions

What proportion of the 37.6% portfolio total return was realised versus unrealised, and how does that affect the distribution-funding mix going forward?
Why did investment income fall 6.5% in a year of strong portfolio appreciation, and does that signal a deliberate shift toward lower-yielding growth names?
How sustainable is the distribution policy if portfolio returns normalise toward the benchmark and recurring income continues to decline?
What was the management expense ratio for FY21, and how does it compare to the prior year on a net-assets basis?
Why did the effective tax rate move to -1.2% from +1.1%, and is that credit a one-off recognition or a recurring feature of the portfolio's income mix?

This briefing cannot assess whether the 9.5pp benchmark outperformance reflects repeatable manager skill or single-period stock selection, because no multi-year attribution or holdings-level disclosure is provided in the release.

Chat

Ask about BRM FY21

Ask follow-up questions about Barramundi's FY21 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about BRM FY21

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Barramundi's FY21 result.

What proportion of the 37.6% portfolio total return was realised versus unrealised, and how does that affect the distribution-funding mix going forward?Why does "Portfolio outperformance is the cleanest read on the result" matter?How strong was the cash and earnings quality in FY21?What should I watch next for BRM after FY21?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

BRM - Commentary for the year ended 30 June 2021

FY21 / results release↗

BRM - Financial Statements for the year ended 30 June 2021 incl audit report

FY21 / financial report↗

BRM - Preliminary year end announcement - 30 June 2021

FY21 / results announcement↗

Prior comparable period

Barramundi Limited 2020 Annual Report

FY20 / financial report↗

Interim context

BRM - Financial Statements for period 31 Dec 20 incl review report

HY21 / financial report↗

BRM - Preliminary half year announcement

HY21 / results release↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 11.3pp, with a distortion flag in the result.

→

ROE and capital efficiency

ROE was 28.2%, +19.3pp versus the prior comparable period.

→

Dividend coverage and payout pressure

Dividend payout versus NPAT is 24.2%.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when BRM publishes next

Get the next Barramundi briefing and related NZX reporting-season updates by email.