BRM (BRM) / HY24

BRM HY24 NPAT up 39% but tax tailwind masks weaker 31% PBT lift

Investment returns and cash both rose sharply, yet an effective tax rate of 4.5% versus 9.9% inflated the headline and annualised revenue still...

Release date
22 February 2024
Published
22 April 2026

What changed

Revenue (investment income) rose 29.1% to $19.7m and profit before tax rose 31.4% to $17.8m. NPAT grew a faster 39.3% to $17.0m, but that gap reflects tax rather than operations: the tax charge fell from $1.3m to $0.8m, compressing the effective rate from 9.87% to 4.45%. Operating cash inflow lifted 67.8% to $9.9m, and closing cash nearly tripled to $10.5m from $3.6m. The balance sheet expanded materially, with total assets up 18.3% to $212.3m and equity up 18.5% to $211.1m against liabilities of just $1.3m. The declared interim dividend rose 6.6% to 1.45 cents per share.

What matters

  • PBT is the cleaner read, not NPAT. The 7.9 percentage point gap between NPAT growth (+39.3%) and PBT growth (+31.4%) is driven entirely by a lower effective tax rate. For underlying progress, PBT of $17.8m versus $13.6m is the figure to anchor on.
  • Balance-sheet direction is unambiguously stronger. Equity rose $33.0m to $211.1m, cash nearly tripled, and liabilities are negligible at $1.3m. ROE improved to 8.1% from 6.9%, consistent with a listed investment vehicle whose earnings power is compounding off a larger NAV base.
  • Income-generation intensity has declined versus FY23. Annualised HY24 revenue of $39.3m sits roughly 9.8% below FY23's $43.6m, so even a strong HY24 against a weak HY23 does not yet restore the prior-year run rate.

Expectations

No formal target, guidance, or forward-work disclosure was provided. The FY23 shape was heavily second-half weighted — HY23 delivered only 35.0% of FY23 revenue and 31.9% of FY23 NPAT — so a straight doubling of HY24 understates any second-half replication. On that pattern, HY24's $19.7m and $17.0m could comfortably re-approach FY23 outcomes, but this hinges entirely on market-driven investment returns in 2H, which the release does not attempt to forecast. The interim dividend of 1.45 cents is the current announcement component only, not a full-period total.

Quality of result

Operating cash flow of $9.9m is a genuine improvement and broadly corroborates the earnings lift, and receivables are effectively nil (about one day), so there is no working-capital distortion to strip out. However, for an investment-company structure, a large share of reported profit typically reflects mark-to-market movements on investments rather than cash dividend income — the $2.0m dividend income line is a small fraction of $17.8m PBT, which points to unrealised gains doing most of the work. The NPAT boost from a sub-5% effective tax rate should also not be assumed to repeat. Treating PBT as the operating benchmark and recognising the market-dependent nature of the gains, the result is of moderate durability rather than high quality.

Unresolved

  • What portion of the $19.7m revenue is realised dividend/interest income versus unrealised gains on investments, and how sensitive is that to market levels post balance date?
  • Why did the effective tax rate collapse to 4.45%, and is that a timing item, an imputation credit utilisation effect, or structural?
  • Capex, gross borrowings, net debt, and NTA per share are not disclosed, so free cash flow, leverage and P/NTA cannot be computed.
  • The release provides no forward work, target, or management commentary on 2H shape, despite FY23's heavy second-half skew.

This briefing cannot assess portfolio composition, underlying investment performance attribution, or whether the reported gains have held since balance date.

Key metrics

← Swipe to view more
Metric HY24 HY23 Change
Revenue $19.7m $15.2m +29.1% ↑
Net profit after tax $17.0m $12.2m +39.3% ↑
Net cash inflow from operating activities $9.9m $5.9m +67.8% ↑
Interim dividend per share 1.5c 1.4c +6.6% ↑
Profit before tax $17.8m $13.6m +31.4% ↑
Cash and cash equivalents $10.5m $3.6m +191.9% ↑
Total assets $212.3m $179.5m +18.3% ↑

Reference: annolyse.ai/briefings/brm-hy24

Analytical metrics

← Swipe to view more
Metric HY24 HY23 Context
PBT growth +31.4% cleaner earnings measure
Effective tax rate 4.5% 9.9%
Debtor days 1.0 1.3 -0.3 days
Trade debtors $0.1m $0.1m −$0.0m
Payout ratio vs NPAT 23.6%
ROE (annualised) 8.1% 6.9% Strengthening
HY23 share of FY23 revenue 35.0% Other half was 65.0%
HY23 share of FY23 NPAT 31.9% Other half was 68.1%
Profit from continuing operations $17.0m $12.2m +$4.8m

Reference: annolyse.ai/briefings/brm-hy24


This analysis was generated using Annolyse, an AI-powered tool that analyses NZX company announcements. The analysis is based on available company filings and standard Annolyse calculations. This is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Metric context

Trajectory before this result

A compact view of the company's recent revenue and margin path, derived from the same metrics history that powers the company page.

BRM revenue trajectory

Revenue context before the current result.

BRM EBITDA margin

Earnings margin across covered periods.

Appendix

Reference material

Company materials considered in this briefing.

Current period

BRM - Interim financial statements for period 31 Dec 23 incl review report

HY24 / financial report

BRM - Preliminary half year announcement - 31 Dec 2023

HY24 / results release

Prior comparable period

BRM - Interim financial statements for period 31 Dec 2022 incl review report

HY23 / financial report

BRM - Preliminary half year announcement - 31 Dec 2022

HY23 / results release

Full-year context

BRM - Financial Statements for year ended 30 June 2023 incl audit report

FY23 / financial report

BRM - Preliminary year end announcement - 30 June 2023

FY23 / results release

Email updates

Want briefings like this for the next reporting season?

Get the next Annolyse briefing by email when it is published.