Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology
  • API Reference

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
Bremworth (BRW) / FY26

Result released25 February 2026·Annolyse analysis published22 April 2026

Revenue halved to NZ$44.7m as Bremworth swings to a NZ$6.4m loss

A 49.7% revenue collapse pushed PBT to -NZ$6.3m and cash to NZ$17.8m, while debtor days blew out 30 days above the historical average.

Consumer / Home furnishings

BRW revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY25 was $42.1m, versus $39m in HY24.

BRW EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
HY25 was -19.2%, versus -5% in HY24.

BRW operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY25 was -$21.8m, versus -$15.8m in HY24.

BRW working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
FY25 was $2.1m, versus -$1.2m in HY24.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 20 July 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$50.4m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

Not available

i

Not meaningful when recent earnings are negative.

EPS

-0.09

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

Not available

i

Not available for this company right now.

P/FCF

Not available

i

Not meaningful when free cash flow is negative or unavailable.

P/B

0.77x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

0.0%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
25 February 2026
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

FY26 vs FY25

Revenue

$44.7m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

−$6.4m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

−$1.9m

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

−$6.3m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$17.8m

-57.8% ↓ vs $42.2m

Total assets

$101.1m

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofBRW FY26·Result released25 February 2026·Annolyse analysis published22 April 2026

What changed

Revenue fell 49.7% to NZ$44.7m in HY26, far below Bremworth's historical range of -10.5% to +10.7% annual growth and 48.7 percentage points below the company's three-year average

The scale of that decline is the dominant event in this result. PBT swung from a NZ$18.6m profit in FY25 to a NZ$6.3m loss, and NPAT followed to a NZ$6.4m loss — though given the near-total reversal from a positive prior base, percentage growth rates are not analytically meaningful here. Management acknowledged the anticipated improvement in sales had not materialised, citing continued challenging trading conditions.

Operating cash flow turned negative at -NZ$1.9m, against NZ$15.7m in the prior comparable. Cash on hand fell to NZ$17.8m from NZ$42.2m. Capex of NZ$5.4m was dominated by Napier and Whanganui plant reinstatement costs, lifting capex intensity to 12.0% of revenue versus 6.2% in the prior period.

What matters

Debtor days have blown out well above the historical range

At 90.2 days, debtor days are 30.8 days above the company's historical mean of 59.4 days and above the prior three-year range of 47.9–81.9 days. On a revenue base that has halved, receivables of NZ$11.0m represent a disproportionately large balance-sheet claim. If collections do not accelerate as revenue recovers, the debtors position will continue to absorb cash.

Inventory days are at the upper edge of historical range. At 210.7 days — 52.9 days above the historical mean of 157.8 days — inventory is elevated relative to the current sales run-rate. Whether this reflects deliberate stocking for a recovery or sluggish clearance matters for future working-capital and margin trajectory.

The second-half recovery was dramatic but the full-year revenue base remains small. The HY26 interim showed NZ$42.1m of revenue and a NZ$8.1m loss. The implied second half contributed only NZ$2.6m of revenue and a NZ$1.7m profit, meaning essentially all second-half improvement came from cost discipline and working-capital release rather than top-line recovery. That is a fragile earnings quality signal.

Expectations

No formal targets were disclosed by management for FY26 or beyond, so there is no stated benchmark against which to judge this result

The board's own expectation — that sales improvement would come through — was explicitly not met. The HY26 management letter noted investments in expanded NZ and Australian sales teams and plant reinstatement, suggesting FY27 is the more plausible recovery window rather than the current year.

The full-year revenue of NZ$44.7m annualises to the same figure; without a clear order pipeline or forward-work disclosure, it is not possible to assess whether the second-half sales base of approximately NZ$2.6m is a floor or a trough.

Quality of result

The working-capital release of NZ$2.9m was unusually favourable — NZ$5.3m below the historical mean of NZ$2.4m (which was typically a build) — and contributed to pre-lease free cash flow of -NZ$7.3m, itself within the company's historical range

That release partially flatters operating cash flow relative to the underlying earnings loss. The interpretation hint from the company's historical baseline is clear: check reversibility before reading this as durable cash generation.

Capex of NZ$5.4m was predominantly plant reinstatement spending at Napier and Whanganui rather than growth investment, which is non-recurring in character but necessary for future capacity. The PBT-to-NPAT gap of NZ$0.1m and an effective tax rate of -1.4% (within the historical range of -21.2% to 6.1%) introduced no meaningful tax distortion to the read. ROE of -9.8% compares to a prior-year 25.2% and is below the company's historical range, reflecting the magnitude of the earnings swing.

Unresolved

Open questions

What is the underlying cause of the 49.7% revenue decline — channel withdrawal, customer concentration loss, pricing reset, or product mix — and when does management expect a return to historical revenue levels?
Why are debtor days at 90.2 days, 30.8 days above historical average, and what specific receivables are driving the blowout?
Is the 210.7-day inventory position being actively managed for clearance, or does it reflect structural over-ordering relative to current demand?
Will the plant reinstatement capex at Napier and Whanganui translate into incremental capacity utilisation and revenue in FY27, or will the cost base continue without matching top-line recovery?
How long can cash of NZ$17.8m sustain current operating losses and reinstatement capex before refinancing or equity action becomes necessary?

This briefing cannot assess the forward sales pipeline, customer concentration risk, or whether the second-half profit of NZ$1.7m is repeatable without segment-level revenue disclosure and management guidance.

Chat

Ask about BRW FY26

Ask follow-up questions about Bremworth's FY26 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about BRW FY26

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Bremworth's FY26 result.

What is the underlying cause of the 49.7% revenue decline — channel withdrawal, customer concentration loss, pricing reset, or product mix — and when does management expect a return to historical revenue levels?Why does "Debtor days have blown out well above the historical range" matter?How strong was the cash and earnings quality in FY26?What should I watch next for BRW after FY26?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

1H26 Financial Results Announcement

FY26 / results announcement↗

1H26 Report

FY26 / financial report↗

Prior comparable period

FY25 Preliminary Unaudited Financial Information

FY25 / financial report↗

FY25 Unaudited Financial Results Announcement Template

FY25 / results announcement↗

FY25 Unaudited Financial Results Announcement Template

FY25 / results release↗

Interim context

1H25 Report

HY26 / financial report↗

1H25FinancialResultsAnnouncement

HY26 / results announcement↗

1H25FinancialResultsAnnouncement

HY26 / results release↗

Release context

BRW 2025 Annual Meeting Results

FY26 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Working-capital pressure

Inventory days were 211 days, +95 days versus the prior comparable period.

→

Revenue growth context

Revenue growth was -49.7% for this reporting period.

→

ROE and capital efficiency

ROE was -9.8%, -35.0pp versus the prior comparable period.

→

Dividend coverage and payout pressure

Dividend payout versus NPAT is 0.0%.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when BRW publishes next

Get the next Bremworth briefing and related NZX reporting-season updates by email.