Revenue
$48.7m
-19.2% ↓ vs $60.3m
Reported NPAT of $1.0m masks a near $19m operating cash reversal driven by a 45.9% jump in receivables and a higher capex spend.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Key metrics
HY22 vs HY21
Revenue
$48.7m
-19.2% ↓ vs $60.3m
EBITDA
$2.5m
— vs —
Net profit after tax
$1m
-76.7% ↓ vs $4.3m
Net cash inflow from operating activities
−$1.4m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Profit before tax
$1.3m
-70.5% ↓ vs $4.4m
Cash and cash equivalents
$18.5m
-29.5% ↓ vs $26.3m
Total assets
$75.9m
-5.6% ↓ vs $80.4m
What changed
Net cash flow from operating activities swung from a $17.5m inflow in HY21 to a $1.4m outflow in HY22, an $18.9m deterioration, while reported NPAT of $1.0m remained positive. Cash on the balance sheet fell to $18.5m from $26.3m.
Revenue declined 19.2% to $48.7m, which management attributes to COVID-19 disruption and supply-chain constraints. PBT fell 70.5% to $1.3m and NPAT fell 76.7% to $4.3m → $1.0m. The 6.2 percentage-point gap between PBT and NPAT growth reflects a tax distortion: HY21 carried an effective tax rate of -3.3% (a credit), versus 22.5% in HY22, so PBT is the cleaner operating read.
Trade debtors rose 45.9% to $12.2m and receivable days lengthened from 25.3 to 45.7. Inventories fell 11.2% in dollar terms but inventory days rose to 78.6 from 71.5 as sales decelerated faster than stock. The group remains debt-free.
What matters
OCF/EBITDA ran at -55.2% in HY22 and FCF (pre-lease) of -$3.0m compares with +$16.4m a year earlier; FCF/NPAT was -296.3%. Reported profitability therefore tells you very little about the cash the business actually generated this half, which matters because Bremworth funded operations and a 43.8% lift in capex by drawing down its cash balance rather than by trading.
Working capital absorbed the cash. Receivable days nearly doubled (+20.4 days) and inventory days extended by 7.1 days. Operating working capital rose $1.2m on lower sales — a deterioration in efficiency, not absolute build-up. Until debtors normalise, reported earnings will continue to overstate cash generation.
Underlying operating profitability halved before tax effects. Stripping out the tax-rate swing, PBT fell 70.5% on a 19.2% revenue decline, implying material operating deleverage on a smaller revenue base. ROE dropped to 2.7% from 11.2%. This is the underlying read that the headline NPAT line, distorted by the prior-year tax credit, partly obscures.
Expectations
The HY21 comparable was itself unusually strong: HY21 NPAT of $4.3m exceeded full-year FY21 NPAT of $1.7m, and HY21 operating cash flow was 108% of the FY21 total. The prior half therefore likely flatters the year-on-year decline.
That said, what the release does not support is any specific read on H2 FY22 recovery: there is no order-book disclosure, no margin guidance, and no commentary quantifying when supply-chain and COVID drags ease. The gap matters because cash will only rebuild if debtors are collected and revenue stabilises.
Quality of result
The $1.0m NPAT is supported by a near $19m unfavourable swing in operating cash flow, with the receivables blowout the largest single contributor. Capex stepped up to $1.6m (3.3% of revenue), with management noting over 50% was directed at manufacturing plant improvements — this is investment-led rather than maintenance-driven, but it sharpens the near-term cash drain.
Two structural positives soften the read. First, the balance sheet remains debt-free, so the cash outflow is funded from a $18.5m cash buffer rather than borrowings. Second, the tax line is the larger driver of the NPAT/PBT divergence; the underlying operating decline, while sharp, is not as severe as the -76.7% NPAT figure suggests. Even so, with FCF at -$3.0m and dividends at zero, capital return is appropriately suspended until cash conversion normalises.
Unresolved
This briefing cannot assess segment-level margins, order-book backlog, or H2 trading trajectory because none of those were disclosed in the supplied release.
Chat
Ask follow-up questions about Bremworth's HY22 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load analytical metrics.
Open to load key metrics.
1H22MarketRelease
HY22 / results release1H22ResultsAnnouncement
HY22 / results announcement1H22ResultsPresentation
HY22 / results presentationFY22HalfYearReport
HY22 / financial reportFY21H1Report
HY21 / financial reportFY21H1ResultsAnnouncement
HY21 / results releaseBRWFY21AnnualReport
FY21 / financial reportAnnual Meeting Voting Results
HY22 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 6.2pp, with a distortion flag in the result.
Revenue growth context
Revenue growth was -19.2% for this reporting period.
Dividend coverage and payout pressure
Dividend payout versus NPAT is 0.0%.
ROE and capital efficiency
ROE was 2.7%, -8.5pp versus the prior comparable period.
Get the next Bremworth briefing and related NZX reporting-season updates by email.