Market cap
$220m
End-of-day close multiplied by current shares on issue.
Revenue slipped 0.6% but a $69.0m inventory build swung operating cash to -$10.2m and pushed gross borrowings up 60.4%.
Revenue context before the current result.
Operating profit margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$220m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
9.96x
Recent market cap compared with trailing earnings.
EPS
0.68
Recent filing-derived earnings per share.
PEG
0.18x
P/E compared with recent earnings growth.
EV/EBITDA
Not available
Not available for this company right now.
P/FCF
Not available
Not available for this company right now.
P/B
0.69x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
5.2%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY23 vs FY23
Revenue
$997.2m
-0.6% ↓ vs $1b
Net profit after tax
$27.8m
-16.3% ↓ vs $33.2m
Net cash inflow from operating activities
−$10.2m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Full-year dividend per share
57.0c
-8.1% ↓ vs 62.0c
Cash and cash equivalents
$9.9m
-16.8% ↓ vs $11.8m
Total assets
$548.4m
+19.7% ↑ vs $458.2m
What changed
Net cash from operating activities swung from +$67.3m to -$10.2m, a $77.5m deterioration, driven by a $69.0m lift in inventory to $206.0m (from $137.0m). Gross borrowings rose 60.4% to $101.0m as floorplan and bank facilities funded that stock position.
By contrast, the P&L moved only modestly. Revenue was effectively flat at $997.2m (-0.6%). Profit before tax fell 8.7% to $45.1m and reported NPAT fell 16.3% to $27.8m, with the effective tax rate steady at 28.0% versus 28.3%.
Capital returns were lower: the full-year dividend was 57.0 cents per share against 62.0 cents, with the final declared at 42.0 cents (47.0 cents prior). ROE eased to 8.8% from 10.8%.
What matters
A near-flat revenue line and a single-digit PBT decline coincided with operating cash flow turning negative. This matters because it reverses CMO's typical pattern of strong operating cash generation and forces the inventory position to be carried on debt, lifting financial-flexibility risk if vehicle demand softens before stock clears.
Working-capital absorption is the swing factor. Inventory rose 50.3% in the year, and the sector overlay specifically warns against treating a one-period inventory build as structural without checking supply-chain timing. In automotive retail, late-cycle vehicle deliveries after post-pandemic constraints can drive exactly this kind of build, but the funding cost is real: gross borrowings climbed $38.0m, embedding higher interest expense into FY24 regardless of how quickly stock turns.
Underlying profitability held up better than headline NPAT suggests. PBT fell 8.7% on revenue down 0.6%, indicating modest margin pressure rather than a demand collapse. The wider 16.3% NPAT decline reflects a divergence between trading profit after tax ($30.3m) and reported NPAT ($27.8m) that did not exist a year ago, when the two figures were essentially identical. The cleaner operating read is the PBT line.
Expectations
The half-year interim commentary already flagged trading profit after tax down 21% in H1, and the HY23 operating cash outflow was $50.7m, so the full-year outcome implies a partial H2 cash recovery of about $40.4m as some stock was converted. This matters because it suggests the inventory pressure peaked mid-year rather than at balance date, but the closing inventory level still sits well above the prior June.
Against the sector context, the read-through is that FY24 cash conversion depends on whether vehicle deliveries normalise to a pace the franchise network can sell through without margin-eroding clearance activity.
Quality of result
The PBT decline of 8.7% on revenue down 0.6% looks operationally normal for an automotive retailer absorbing higher costs against softening unit economics. However, the gap between continuing-operations profit and reported NPAT widened by about $2.5m versus a negligible gap a year ago, which is not explained in the supplied release excerpts and weakens the durability read on the bottom line.
The bigger quality concern sits on the balance sheet. Total assets grew $90.2m while equity rose only $8.1m; the funding gap was met by a $82.1m increase in total liabilities, including $38.0m of additional gross borrowings. The 66.9% NPAT payout ratio (up from 61.1%) was achieved while operating cash was negative, so the FY23 dividend was effectively funded by drawing on the balance sheet rather than from in-year cash generation. That is sustainable if inventory unwinds in FY24, but is not a repeatable structure.
Unresolved
This briefing cannot assess unit volumes, gross profit per vehicle, dealership-level performance, or segment economics because the release excerpts and extraction data do not disclose them.
Chat
Ask follow-up questions about The Colonial Motor Company's FY23 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load analytical metrics.
Open to load key metrics.
Preliminary result report CMO 30 June 2023
FY23 / financial reportResults announcement
FY23 / results announcementResults announcement
FY23 / results releasePreliminary result report CMO 30 June 2022
FY23 / financial reportResults announcement
FY23 / results announcementCMO Half Year Result - six months to 31 December 2022
HY23 / financial reportCMO Results announcement 31 December 2022
HY23 / results announcementCMO Results announcement 31 December 2022
HY23 / results releaseGuidance Update
HY23 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 7.6pp.
Dividend coverage and payout pressure
Dividend payout versus NPAT is 66.9%.
ROE and capital efficiency
ROE was 8.8%, -2.0pp versus the prior comparable period.
Revenue growth context
Revenue growth was -0.6% for this reporting period.
Get the next The Colonial Motor Company briefing and related NZX reporting-season updates by email.