Market cap
$366.1m
End-of-day close multiplied by current shares on issue.
Operating EBITDA dropped to $116.5m on a 12% case-volume decline, with cash generation aided by a $19.9m debtor release and lower capex.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$366.1m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
6.17x
Recent market cap compared with trailing earnings.
EPS
0.59
Recent filing-derived earnings per share.
PEG
0.07x
P/E compared with recent earnings growth.
EV/EBITDA
5.59x
Enterprise value compared with recent EBITDA.
P/FCF
5.02x
Market cap compared with recent free cash flow.
P/B
0.62x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
5.5%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY25 vs FY24
Revenue
$349.6m
-7.6% ↓ vs $378.3m
EBITDA
$116.5m
-9.3% ↓ vs $128.5m
Net profit after tax
$49m
+56.1% ↑ vs $31.4m
Net cash inflow from operating activities
$105.7m
+85.8% ↑ vs $56.9m
Full-year dividend per share
20.0c
flat vs 20.0c
Profit before tax
$68.4m
+11.0% ↑ vs $61.6m
Total assets
$1.1b
+1.7% ↑ vs $1.1b
What changed
At the operating line, the business contracted. Revenue dropped to $349.6m from $378.3m, a $28.8m absolute decline, and Operating EBITDA fell to $116.5m from $128.5m, a $12.0m reduction. Global case sales were 3.2m, down 12% on FY24 per the release.
Cash generation moved sharply higher. Net cash from operating activities almost doubled to $105.7m from $56.9m, helped by a $19.9m fall in trade debtors and a $19.6m step-down in capex to $46.4m. Free cash flow before leases reached $59.3m versus negative $9.1m. Net debt fell $31.5m to $328.6m, but because EBITDA also fell, leverage edged up to 2.82x EBITDA from 2.80x. (Annolyse has flagged comparability caveats on headline growth percentages, so dollar movements are the firmer read.)
What matters
PBT moved from $61.6m to $68.4m, a far more modest improvement than NPAT suggests, with a 45.1pp gap between PBT and NPAT growth rates. The cleaner read on FY25 earnings is PBT, which improved only modestly while EBITDA declined $12.0m. The release excerpts contain no commentary on what drove the effective tax rate from 49.0% to 28.3%, so the durability of this swing is unresolved.
Cash flow strength rests on working capital and capex timing. The $48.8m OCF uplift roughly equals the combined $19.9m debtor release (receivable days fell from 73.8 to 59.0) and the $19.6m capex reduction (capex now 13.3% of revenue versus 17.4%). Both are timing-shaped contributors that will not repeat at the same magnitude.
Inventory build runs against falling volumes. Inventories rose $5.8m to $187.8m while case sales dropped 12%; inventory days lengthened to 196.0 from 175.5. That signals either a deliberate premium-tier hold or weaker-than-planned sell-through, with implications for future cash conversion.
Expectations
The outlook section reiterates the FY25 actual figures (3,188,000 global case sales, Operating EBITDA of $116.5m, $31.5m net debt reduction) rather than naming forward numbers, so this result does not support a specific FY26 trajectory.
The half-on-half shape was heavily second-half weighted. HY25 contributed only 25.4% of full-year NPAT despite 51.1% of revenue and 52.9% of EBITDA, meaning the second half did most of the earnings work and most of the cash collection. For a wine producer with a fixed vintage cadence and seasonal shipping this is structural, but it means an HY26 print should not be read as a run rate.
Quality of result
At the operating line FY25 was weaker than FY24: case volumes down 12%, revenue down $28.8m and Operating EBITDA down $12.0m. The premiumisation strategy referenced in management commentary did not offset volume contraction in dollar terms, and the modest PBT improvement reflects lower finance and depreciation drag rather than top-line strength.
The headline NPAT lift of $17.7m is overwhelmingly tax-aided, with the effective tax rate falling to 28.3% from 49.0%. No driver is disclosed in the supplied excerpts.
The cash result is genuinely better than FY24's, but the underlying mix is mixed:
Inventory days extending 20.5 days to 196.0 leaves a larger balance-sheet asset that must convert through future sales. If case volumes do not recover, the inventory build will weigh on FY26 cash conversion even as the FY25 debtor release flatters this year.
Unresolved
This briefing cannot assess whether the 20.0c full-year dividend can be supported if FY26 cash conversion normalises while EBITDA remains around current levels.
Chat
Ask follow-up questions about Delegat Group's FY25 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load analytical metrics.
Open to load key metrics.
DGL - 2025 Results Release to Media
FY25 / results releaseDGL - 2025 Results Announcement
FY25 / financial reportDGL - 2025 Results Presentation
FY25 / results presentationDGL - 2024 Results Announcement
FY24 / financial reportDGL - 2024 Results Presentation
FY24 / results presentationDGL - 2024 Results Release to Media
FY24 / results releaseDGL - 2025 Interim Results to 31 December 2024
HY25 / financial reportDGL - Interim company filing
HY25 / results announcementDGL - Interim company filing
HY25 / results releaseDGL - Case Sales & Profit Guidance Update - US tariff Impact
FY25 / commentaryDGL - 2024 Interim results presentation
HY25 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 45.1pp, with a distortion flag in the result.
Working-capital pressure
Inventory days were 196 days, +21 days versus the prior comparable period.
Cash conversion quality
This result converted 90.7% of EBITDA to operating cash flow, +46.5pp versus the prior comparable period.
Dividend coverage and payout pressure
Dividend payout versus NPAT is 41.3%.
Get the next Delegat Group briefing and related NZX reporting-season updates by email.