Annolyse
BriefingsCompaniesInsightsPrinciplesCompareWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology
  • Developers

© 2026 Annolyse. Analytical briefings for NZX company announcements.

Table of contents

  1. What changed
  2. What matters
  3. Expectations
  4. Quality of result
  5. Unresolved
  6. Key metrics
  7. Segment breakdown
  8. Analytical metrics
  9. Metric context
  10. Reference material
←Back to briefings
Delegat Group (DGL) / FY25

DGL PBT collapsed 41.9% on a 3.8% revenue decline

Severe Services segment deterioration and rising debt expose how little operating leverage remains when revenue softens modestly.

Release date
3 February 2025
Published
22 April 2026
Table of Contents⌄
  1. What changed
  2. What matters
  3. Expectations
  4. Quality of result
  5. Unresolved
  6. Key metrics
  7. Segment breakdown
  8. Analytical metrics
  9. Metric context
  10. Reference material

What changed

Revenue fell 3.8% to NZ$566.8m, but the earnings impact was disproportionate: operating profit dropped 27.1% to NZ$19.2m and PBT collapsed 41.9% to NZ$7.8m. NPAT from continuing operations settled at NZ$4.3m, down 41.7% year on year. The FY24 NPAT of NZ$7.4m included a NZ$0.4m discontinued-operation loss, so the continuing-operations comparison is marginally cleaner at NZ$4.3m versus NZ$7.9m — still a 45% decline.

The segment picture explains the severity. Services revenue fell NZ$30.6m (-18.5%) to NZ$135.1m, and its segment result more than halved from NZ$14.0m to NZ$6.5m, compressing the implied margin from 8.4% to 4.8%. Manufacturing revenue grew modestly to NZ$198.0m but its margin eroded from 9.7% to 7.4%. Distribution was flat at NZ$233.7m with a margin slip from 5.6% to 4.9%. Every segment gave back margin simultaneously.

Cash generation held up better in absolute terms — operating cash flow was NZ$39.0m — but higher capex of NZ$21.1m (up from NZ$17.5m) reduced pre-lease free cash flow to NZ$17.9m from NZ$24.8m. Net debt rose to NZ$151.9m from NZ$141.7m as cash fell to NZ$16.5m and gross borrowings increased to NZ$168.4m. The final dividend was cut to NZ$1.5 cents per share from NZ$2.0 cents.

What matters

Services segment deterioration is the central earnings problem. The Services segment, which in the prior year was labelled Storage and Logistics, went from contributing NZ$14.0m in segment result to NZ$6.5m — accounting for NZ$7.5m of the NZ$7.1m decline in total operating profit. This is not a rounding issue; Services essentially absorbed the entire group earnings decline while also becoming a smaller share of revenue (23.8% vs 28.1%). Whether this reflects structural demand loss, repricing pressure, contract roll-off, or a deliberate reshaping of the business is not explained in the supplied material.

Leverage is moving in the wrong direction while returns weaken. Net debt rose by NZ$10.2m to NZ$151.9m at the same time as equity fell NZ$15.0m to NZ$157.9m. Return on equity declined to 2.7% from 4.3%. With no EBITDA figure disclosed in the current-period financial statements, the net debt / EBITDA ratio cannot be precisely computed, but the directional read — more debt, weaker earnings, eroding equity — is unfavourable heading into FY26.

The second-half earnings trajectory is concerning. HY25 NPAT of NZ$3.3m represented 75.6% of the full-year NZ$4.3m, leaving an implied second-half contribution of only NZ$1.1m. That is a sharp intra-year deceleration. Revenue was split almost evenly (50.2% first half), so the second-half margin compression was substantial and was not a volume story.

Expectations

No quantitative guidance or forward targets were disclosed in the supplied material, so this section focuses on what the result itself signals.

The combination of broad-based margin compression, a deteriorating Services segment, and weak second-half earnings provides a poor platform for FY26 unless there is a specific recovery catalyst in Services. The HY25 interim commentary referenced ongoing distributor and retailer inventory resets in the wine business — the excerpts appear to have been cross-populated from a different company — so no credible forward-work context can be drawn from that material.

What the result does support: DGL's operating cash generation (NZ$39.0m) continues to cover capex and dividends without needing to draw on debt for distributions. The dividend cut, while a 25% reduction, keeps the payout well within free cash flow (18.9% of pre-lease FCF). What the result does not support is any near-term earnings recovery narrative without evidence that the Services margin can be partially restored or replaced.

Quality of result

Operating cash flow of NZ$39.0m was 9.0x reported NPAT of NZ$4.3m, which superficially looks strong. However, this ratio is partly an artefact of a very thin NPAT rather than exceptional cash generation. Working capital was essentially flat — receivable days lifted 1.9 days to 51.5 and inventory days 1.5 days to 35.6 — so there is no evident working-capital release inflating the cash figure.

The result does not appear timing- or balance-sheet-assisted in any positive sense. The effective tax rate rose to 44.3% from 41.2%, creating a mild additional drag on NPAT, though the PBT-to-NPAT growth gap was negligible at 0.2 percentage points. No non-recurring items were identified in FY25. The earnings decline looks durable rather than distorted: three segments each gave back margin on broadly stable or modestly lower volumes, suggesting a cost structure that did not flex with revenue.

The higher capex at NZ$21.1m warrants monitoring. At 3.7% of revenue versus 3.0% in FY24, it does not yet signal a transformational programme, but if it continues to outpace earnings recovery, free cash flow will compress further.

Unresolved

  • The nature and cause of the Services segment's NZ$7.5m result decline is unexplained — whether it reflects lost contracts, margin renegotiation, or a deliberate portfolio change materially changes the recovery thesis.
  • No EBITDA reconciliation was provided in the current-period filings, making it impossible to assess net debt / EBITDA covenants or the operating leverage profile precisely.
  • The discontinued operation in FY24 (a NZ$0.4m after-tax loss) has not been described in sufficient detail to confirm whether any residual obligations or asset exposures remain on the balance sheet.
  • No volume or case-level operating metrics were disclosed in the current-period excerpts, making it difficult to distinguish pricing pressure from volume loss in Manufacturing and Distribution.
  • The rationale for the capex step-up and its expected return profile has not been addressed in the supplied material.

This briefing cannot assess management's forward guidance, covenant headroom, or the strategic rationale for the Services segment restructure, as none of these were disclosed in the supplied filing excerpts.

Key metrics

← Swipe to view more
Key metrics table for Delegat Group FY25
Metric FY25 FY24 Change
Revenue $566.8m $588.9m -3.8% ↓
Net profit after tax $4.3m $7.4m -41.7% ↓
Net cash inflow from operating activities $39m $42.3m -7.8% ↓
Final dividend per share 1.5c 2.0c -25.0% ↓
Operating profit $19.2m $26.3m -27.1% ↓
Profit before tax $7.8m $13.4m -41.9% ↓
Cash and cash equivalents $16.5m $21m -21.7% ↓
Total assets $454m $457.1m -0.7% ↓

Segment breakdown

← Swipe to view more
Segment breakdown table for Delegat Group FY25
Segment Current revenue Prior revenue Current result Mix shift
Manufacturing $198m $189.4m $14.6m +2.7pp
Distribution $233.7m $233.7m $11.4m +1.5pp
Services $135.1m $165.7m $6.5m -4.3pp

Analytical metrics

← Swipe to view more
Analytical metrics table for Delegat Group FY25
Metric FY25 FY24 Context
PBT growth -41.9% — —
Effective tax rate 44.3% 41.2% —
FCF pre-lease $17.9m $24.8m −$6.9m
FCF / NPAT 413.8% 334.2% complementary conversion metric
Capex % revenue 3.7% 3.0% —
Capex −$21.1m −$17.5m −$3.6m
Debtor days 51.5 49.6 +1.9 days
Inventory days 35.6 34.1 +1.5 days
Operating working capital $135.2m $135m +$0.2m absorbed
Trade debtors $80m $80m −$0.01m
Net debt $151.9m $141.7m +$10.2m
Gross borrowings $168.4m $162.7m +$5.7m
Payout ratio vs NPAT 78.1% — —
Payout ratio vs FCF pre-lease 18.9% — covered
ROE (annualised) 2.7% 4.3% Weakening
HY25 share of FY25 revenue 50.2% — Other half was 49.8%
HY25 share of FY25 NPAT 75.6% — Other half was 24.4%
Profit from continuing operations $4.3m $7.9m −$3.5m
Discontinued operation after tax — −$0.44m —

This analysis was generated using Annolyse, an AI-powered tool that analyses NZX company announcements. The analysis is based on available company filings and standard Annolyse calculations. This is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Source-backed analysis from the filing set attached to this briefing.

Metric context

Trajectory before this result

A compact view of the company's recent revenue and margin path, derived from the same metrics history that powers the company page.

DGL revenue trajectory

Revenue context before the current result.

← Swipe to view more
DGL revenue trajectory preview table
PeriodDGL
HY26$179.6m
HY25$178.6m
FY25$566.8m
FY24$588.9m
HY24$203.1m

DGL EBITDA margin

Earnings margin across covered periods.

← Swipe to view more
DGL EBITDA margin preview table
PeriodDGL
HY2636.5%
HY2534.5%
FY253.4%
FY244.5%
HY2436.8%

Appendix

Reference material

Company materials considered in this briefing.

Current period

DGL - Timing of FY25 Interim Results Announcement

FY25 / financial report↗

Prior comparable period

DGL - 2024 Results Announcement

FY24 / financial report↗

Interim context

DGL - 2024 HY media release

HY25 / financial report↗

Related insight

See how dividend coverage compares across covered companies

→

See how earnings quality compares across covered companies

→

Email updates

Want briefings like this for the next reporting season?

Get the next Annolyse briefing by email when it is published.

DGL revenue trajectory

Revenue context before the current result.

DGL EBITDA margin

Earnings margin across covered periods.