Skip to main content

Result releasedAnnolyse analysis published

EBITDA hit a record $134.5m but a $30.9m charge cut NPAT 19.4%

Statutory NPAT fell 19.4% on a $30.9m non-recurring charge, even as underlying Operating NPAT rose 20% to $61.5m.

DGL revenue trajectory

Revenue context before the current result.

Loading chart...
HY26 was $179.6m, versus $178.6m in HY25.

DGL EBITDA margin

EBITDA margin across covered periods.

Loading chart...
HY26 was 36.5%, versus 34.5% in HY25.

DGL operating cash flow

Operating cash flow across covered periods.

Loading chart...
HY26 was $62.3m, versus $75.6m in HY25.

DGL working-capital movement

Operating working-capital absorption or release by reporting period.

Loading chart...
FY26 was -$27.3m, versus -$3.6m in HY26.

Market context

Valuation

These ratios pair a market close from around the result date with verified filing data. An unavailable metric means the required inputs were missing or unsuitable for comparison.

Prices as at close, 27 August 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$432.8m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

10.96x

i

Recent market cap compared with trailing earnings.

EPS

0.39

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not meaningful without positive comparable earnings growth.

EV/EBITDA

5.28x

i

Enterprise value compared with recent EBITDA.

P/FCF

4.82x

i

Market cap compared with recent free cash flow.

P/B

0.71x

i

Market value compared with latest reported equity.

Income and investment-company measures

Yield and investment-company valuation where supported.

Dividend yield

4.7%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
28 August 2026
Published
28 August 2026

Key metrics

Numbers worth scanning first

FY26 vs FY25

Revenue

$364.1m

Caveat: metric quality flags apply; use this value with basis context.

EBITDA

$134.5m

— vs —

Net profit after tax

$39.5m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$110.5m

+4.5% ↑ vs $105.7m

Full-year dividend per share

22.0c

— vs —

Profit before tax

$55.3m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$10.1m

+16.7% ↑ vs $8.6m

Total assets

$1.1b

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofDGL FY26Result releasedAnnolyse analysis published

What changed

Delegat's headline result splits sharply by measure: revenue rose 4.2% to $364.1m and Operating EBITDA hit a record $134.5m, up 15%, but profit before tax fell 19.2% to $55.3m and NPAT fell 19.4% to $39.5m

The gap is explained by a $30.9m pre-tax non-recurring item ($22.0m after tax) sitting between the operating result and the statutory bottom line; strip it out and the company's own normalised Operating NPAT rose 20% to $61.5m. This matters because the statutory decline overstates the deterioration in the underlying wine business.

Balance-sheet movement was substantial: net debt fell $51.8m (-15.8%) to $276.8m and gross borrowings fell 14.9%. Capex fell from $46.4m to $20.7m (-55.4%), cutting capex intensity to 5.7% of revenue from 13.3%. Trade debtors fell 21.9% and inventories fell 7.2%.

What matters

Non-recurring charge masks underlying earnings direction

The $30.9m pre-tax item pulls PBT down 19.2% and NPAT down 19.4%, while Operating NPAT — the company's reconciled underlying measure — rose 20% to $61.5m. Investors reading only the statutory NPAT decline would misjudge the trading trajectory, because the operating business grew faster than revenue and EBITDA suggest.

Deleveraging is real and cash flow strengthened. Net debt fell $51.8m to $276.8m and gross borrowings fell 14.9%. Operating cash flow rose 4.5% to $110.5m against EBITDA of $134.5m, giving an OCF/EBITDA ratio of 82.1%, a source-backed operating cash outcome. This improves financial flexibility ahead of any future capital needs.

Returns on equity weakened despite record EBITDA. ROE fell to 6.5% from 8.4% as equity grew 4.2% to $610.7m while statutory NPAT declined. This means the record operating result has not yet translated into improved returns for shareholders, reinforcing that the non-recurring charge is doing real damage to the reported year even if it does not represent ongoing operations.

Expectations

No explicit FY26 target was set in the disclosed extraction, but management's own outlook commentary provides forward context: FY27 Operating NPAT guidance of $62m to $66m sits just above the $61.5m Operating NPAT delivered in FY26, and case sales of 3.3 million (up 4%) trail the stated ambition to lift case sales 5% annually over the next three years

This is a modest ask relative to the year just delivered, but it depends on case-sales growth accelerating from 4% to 5%, which the FY26 result alone does not yet demonstrate.

Quality of result

Cash generation on the operating line looks durable: OCF rose 4.5% to $110.5m against EBITDA of $134.5m, an OCF/EBITDA ratio of 82.1%, using source-backed operating cash flow

Trade debtors and inventories both fell in absolute terms, consistent with balance-sheet tightening rather than a working-capital build that would flatter cash flow temporarily.

Free cash flow relative to NPAT reached 227.3%, driven mainly by the capex pullback to $20.7m (-55.4% versus $46.4m), which lowered capex intensity to 5.7% of revenue from 13.3%. This reflects lower reinvestment this year rather than working-capital timing.

The larger quality question is the $30.9m non-recurring pre-tax charge itself. At more than half of reported PBT ($55.3m), its size means the statutory NPAT decline of 19.4% is not representative of the operating trend implied by 15% EBITDA growth and 20% normalised NPAT growth. Until the nature of that charge is disclosed in more detail, it should be treated as a discrete item rather than evidence that ongoing profitability has weakened.

Unresolved

Open questions

What is the specific nature and driver of the $30.9m pre-tax non-recurring charge that separates statutory PBT from Operating NPAT?
Why did ROE fall to 6.5% from 8.4% when EBITDA reached a record and underlying Operating NPAT rose 20%?
Is the FY26 capex reduction to $20.7m a durable lower level of reinvestment or a one-year pause that will reverse?
How confident is management that case-sales growth can accelerate from the FY26 rate of 4% to the stated three-year target of 5% per year?

This briefing cannot assess the specific accounting or commercial driver behind the $30.9m non-recurring charge, as that detail was not present in the supplied release excerpts.

Ask about DGL FY26

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Delegat Group's FY26 result.

What is the specific nature and driver of the $30.9m pre-tax non-recurring charge that separates statutory PBT from Operating NPAT?Why does "Non-recurring charge masks underlying earnings direction" matter?How strong was the cash and earnings quality in FY26?What should I watch next for DGL after FY26?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

DGL - 2026 Results Announcement

FY26 / financial report

DGL - 2026 Results Presentation

FY26 / results presentation

DGL - 2026 Results Release to Media

FY26 / results release

Prior comparable period

DGL - 2025 Annual Report

FY25 / financial report

Release context

DGL - Case Sales & Profit Guidance Update - US tariff Impact

FY25 / commentary

Get notified when DGL publishes next

Get the next Delegat Group briefing and related NZX reporting-season updates by email.