Market cap
$4.7b
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
Operating deleverage pushed the NPAT payout ratio to 100.2% while net debt to EBITDA crept up to 3.86x even as cash conversion rebounded.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Statutory profit after tax across covered periods.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$4.7b
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
20.45x
Recent market cap compared with trailing earnings.
EPS
1.11
Recent filing-derived earnings per share.
PEG
1.59x
P/E compared with recent earnings growth.
EV/EBITDA
Not available
Not available for this company right now.
P/FCF
38.15x
Market cap compared with recent free cash flow.
P/B
1.74x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
5.2%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
HY25 vs HY24
Revenue
$6b
Caveat: metric quality flags apply; use this value with basis context.
EBITDA
$275.8m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$110.5m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$189.8m
Caveat: metric quality flags apply; use this value with basis context.
Interim dividend per share
57.0c
flat vs 57.0c
Operating profit
$207.3m
Caveat: metric quality flags apply; use this value with basis context.
Profit before tax
$155.8m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$237.9m
-34.9% ↓ vs $365.3m
Analysis ofEBO HY25Result releasedAnnolyse analysis published
What changed
The effective tax rate was essentially unchanged at 28.3% versus 28.5%, so the NPAT decline reflects operating deleverage rather than a tax distortion.
Cash flow moved the other way. Operating cash inflow rose 80.0% to $189.8m and reported free cash flow lifted to $126.0m from $41.2m, lifting cash conversion (OCF/EBITDA) to 68.8% from 34.8%. Trade debtors fell 6.8% and inventories fell 6.6%, releasing working capital alongside the revenue contraction.
The interim dividend was held at NZ 57.0 cents per share. Gross borrowings fell to $1.3b, but cash also dropped to $237.9m, leaving net debt broadly flat at $1.1b and net debt to EBITDA edging up to 3.86x from 3.59x.
What matters
Within the mix, Animal Care revenue rose to $304.0m with segment result up to $59.0m, while Healthcare revenue fell to $5.7b with segment result down to $250.0m. Healthcare still drives 94.9% of revenue, so segment-level diversification did not offset the headline.
Expectations
On the FY24 pattern (HY24 contributed 49.9% of full-year revenue, 50.0% of EBITDA, 50.1% of NPAT), the business was not historically second-half weighted, which means a 2H rebound would need a step-change rather than a normal seasonal lift.
Annualising the current half implies revenue around $12b versus FY24's $13.2b. Closing that gap in 2H requires the underlying ex-contract growth referenced in management's prior commentary to actually deliver in the second half; the release here does not quantify that path.
Quality of result
The 18.9% NPAT decline is a clean operating signal because the tax rate is steady and there is no disclosed discontinued operation or one-off in the calculation pass. So the headline understates rather than overstates underlying weakness — there is no obvious below-the-line distortion to add back.
Cash quality is more flattering than it looks. The 80.0% jump in operating cash flow is largely a working-capital release: trade debtors fell $103.4m and inventories fell $87.8m, consistent with a smaller revenue base requiring less working capital rather than improved underlying conversion. That cash supports the held dividend and the modest debt reduction this half, but it is not a repeatable lever — once the working-capital base resets to the lower revenue run-rate, future cash flow will track earnings more closely.
Unresolved
This briefing cannot assess the underlying ex-contract growth rate, segment-level cost actions, or any FY25 guidance because none is quantified in the supplied release excerpts.
Chat
Ask follow-up questions about EBOS Group's HY25 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
Interim Report
HY25 / financial reportInvestor Presentation
HY25 / results presentationNZX Results Announcement
HY25 / results announcementNZX Results Announcement
HY25 / results releaseInterim Report
HY24 / financial reportMedia Release
HY24 / media releaseNZX Results Announcement
HY24 / results announcementAnnual Report
FY24 / financial reportMedia Release
FY24 / media releaseNZX Results Announcement
FY24 / results announcementAnnual Meeting Presentations
HY25 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Leverage and balance-sheet risk
Net debt / EBITDA is 3.86x, +0.27x versus the prior comparable period.
Cash conversion quality
This result converted 68.8% of EBITDA to operating cash flow, +34.0pp versus the prior comparable period.
Dividend coverage and payout pressure
Dividend payout versus pre-lease FCF is 55.9%, with NPAT payout at 100.2%.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 0.0pp.
Get the next EBOS Group briefing and related NZX reporting-season updates by email.