FCG (FCG) / FY24

Fonterra total NPAT fell 28% to $1.13b as a discontinued-ops loss masked a...

Operating cash flow doubled to $2.3b and the Co-op declared a 40 cps final dividend (25c ordinary + 15c special), but revenue fell 7% and the...

Release date
25 September 2024
Published
21 April 2026

What changed

Revenue from continuing operations fell 7% year-on-year to $22.8b, and total revenue fell 12%. Profit after tax from continuing operations slipped 6% to $1,168m, while total NPAT fell 28% to $1,128m after a $40m after-tax loss from discontinued operations. PBT from continuing operations was $1,403m at an effective tax rate of 16.8%.

Operating cash flow was exceptionally strong at $2,313m versus $113m in the prior extraction (the prior-year comparable in the extraction appears to be parent-only, so the level rather than the growth rate is the relevant read). After $577m of capex, pre-lease free cash flow was $1,736m, which is roughly 1.5x reported NPAT. Cash on hand ended at $540m against gross borrowings of $3,430m, implying net debt of approximately $2,890m.

The Board declared a 40 cps final dividend — 25 cps ordinary plus a 15 cps special — unchanged in headline quantum versus the prior final but with the ordinary component supplemented by the special. Combined with the 15 cps interim, the full-year distribution totals 55 cps.

What matters

  • Continuing vs reported earnings gap. The 28% fall in total NPAT is dominated by the $40m disclosed after-tax loss from discontinued operations, not by deterioration in the operating base. Continuing NPAT was down only 6%, and the continuing EBIT story visible via HY24 ($986m, +14%) implies the second-half margin was the softer period.
  • Cash conversion is the standout. Pre-lease FCF at $1,736m covers the declared dividend comfortably and supports the 15 cps special component. FCF/NPAT of ~154% points to working-capital release and/or non-cash charges in the P&L — durability of this conversion ratio is the key question, not its existence.
  • Segment mix skew. On disclosed segment data, Greater China carried the highest EBIT margin (~7.9%) while Core Operations, the largest revenue line, earned only ~0.7%. Group earnings quality is therefore heavily dependent on channel mix rather than scale in the core ingredients stream.

Expectations

No quantified FY25 target or forward guidance is supplied in the excerpts, so a forward-run-rate comparison cannot be made against a stated goal. Against the HY24 shape, HY24 delivered 48.6% of full-year revenue but 59.8% of full-year NPAT, which implies an H2 NPAT of about $454m versus H1's $674m — a clearly first-half-weighted earnings pattern. The release does not support an extrapolation of H1 margins into FY25; it does support the view that the second half was the softer earnings period within FY24.

Quality of result

The continuing-operations result looks durably based: a 6% decline on a 7% revenue decline is consistent with modest operating leverage rather than a margin break, and the 16.8% effective tax rate is not an unusual tailwind. The headline NPAT distortion is fully explained by the disclosed $40m discontinued-operations loss.

The cash result is where durability is least clear. OCF of $2.3b against PBT of $1.4b, and FCF/NPAT of 154%, points to a working-capital contribution. The extracted working-capital day ratios are mechanically distorted by apparent unit inconsistencies in the extraction, so the magnitude of that contribution cannot be cleanly sized here — but a conversion ratio that high is rarely a steady-state outcome. The 15 cps special dividend is consistent with management treating some portion of this cash as non-recurring.

Unresolved

  • What drove the $40m discontinued-operations loss, and what residual exposure remains from that disposal?
  • How much of the $2.3b operating cash flow came from working-capital release versus earnings, and what is the repeatable run-rate of FCF?
  • Why did H2 earnings soften materially from the H1 pace, and is the Ingredients-channel margin compression flagged at half-year continuing into FY25?
  • Post the special dividend, what is the intended use of the remaining cash generation — debt paydown, further capital return, or reinvestment in the strategy refresh referenced in the Chair and CEO letters?

This briefing cannot assess valuation, farmgate milk price impact, or peer-relative margin trends because the supplied data does not include share-price, milk-payment, or comparable-company inputs.

Key metrics

← Swipe to view more
Metric FY24 FY23 Change
Revenue $22.8m $0.2m +14344.3% ↑
Net profit after tax $1128m $0m
Net cash inflow from operating activities $2313m $113m +1946.9% ↑
Final dividend per share 40.0c 40.0c flat
Total assets $16.7m $0.4m +3833.7% ↑

Reference: annolyse.ai/briefings/fcg-fy24

Segment breakdown

← Swipe to view more
Segment Current revenue Prior revenue Current result Mix shift
Global Markets $16818m $942m n/a
Greater China $6369m $503m n/a
Core Operations $16977m $115m n/a

Reference: annolyse.ai/briefings/fcg-fy24

Analytical metrics

← Swipe to view more
Metric FY24 FY23 Context
Effective tax rate 16.8% n/m (loss period) prior loss period
FCF pre-lease $1736.0m
FCF / NPAT 153.9% complementary conversion metric
Capex % revenue n/m
Capex $577.0m
Debtor days 1103.7
Inventory days 71347.0
Operating working capital $4527.0m
Trade debtors $69.0m
Net debt $2890.0m
Gross borrowings $3430.0m
Payout ratio vs NPAT 59.7%
ROE (annualised) 13.8%
HY24 share of FY24 revenue 48.6% Other half was 51.4%
HY24 share of FY24 NPAT 59.8% Other half was 40.2%
Profit from continuing operations $1168.0m $0.0m +$1168.0m
Discontinued operation after tax −$40.0m

Reference: annolyse.ai/briefings/fcg-fy24


This analysis was generated using Annolyse, an AI-powered tool that analyses NZX/ASX company announcements. The analysis is based on available company filings and standard Annolyse calculations. This is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Metric context

Trajectory before this result

A compact view of the company's recent revenue and margin path, derived from the same metrics history that powers the company page.

FCG revenue trajectory

Revenue context before the current result.

FCG EBITDA margin

Earnings margin across covered periods.

Appendix

Reference material

Company materials considered in this briefing.

Current period

Results for Announcement to the Market

FY24 / results release

Prior comparable period

Results for Announcement to the Market

FY23 / results release

Interim context

Email updates

Want briefings like this for the next reporting season?

Get the next Annolyse briefing by email when it is published.