Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
Fonterra Co-operative Group (FCG) / FY25

HY25 interim NPAT up 8% to $729m, prior-period comparisons distorted

Operating profit up 16% to $1,107m on improved mix; headline declines reflect HY25 vs FY24 full-year basis, not underlying weakness.

Primary Industries / Dairy cooperative

FCG revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY26 was $167m, versus $154m in HY25.

FCG EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
FY25 was 0%, versus 0% in FY24.

FCG operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY26 was $38m, versus $43m in HY25.

FCG NPAT trajectory

Statutory profit after tax across covered periods.

↗
Loading chart...
HY26 was $0m, versus $0m in HY25.
Release date
20 March 2025
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

FY25 vs FY24

Revenue

$12.6b

-44.8% ↓ vs $22.8b

Net profit after tax

$0m

flat vs $0m

Net cash inflow from operating activities

−$1.8b

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Full-year dividend per share

44.0c

+10.0% ↑ vs 40.0c

Operating profit

$0m

-50.0% ↓ vs $0m

Cash and cash equivalents

$0m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Total assets

$20.3b

+22.0% ↑ vs $16.7b

What changed

The reported prior-period comparison is not like-for-like: HY25 interim results are being compared against FY24 full-year figures, which makes the canonical revenue change of -44.8%, PBT growth of -27.7% and NPAT growth of -35.4% mechanical artefacts of period mismatch rather than business decline

On management's own interim-on-interim basis, operating profit was NZ$1.1b (up 16%), profit after tax was NZ$729m (up 8%), and an interim dividend of 22 cents per share fully imputed was declared, against 15 cents unimputed in the prior interim period.

Reported gross borrowings stand at $6b on the HY25 balance sheet versus $3.4b at the FY24 balance date, and the period carries large negative reported cash flow. The Consumer business and certain associated operations are now classified within a divestment perimeter that is being explored as either a trade sale or a Mainland Group IPO.

What matters

Period comparability is the central read issue

Every prior-period comparison in the canonical numbers contrasts six months of FY25 against twelve months of FY24. The interim-on-interim deltas from the release - operating profit +16% and profit after tax +8% - are the cleaner read on the underlying business. This matters because the canonical -44.8% revenue and -35.4% NPAT figures cannot be used as evidence of business deterioration.

Channel-margin mix highlights what is leaving the group. Across the three reported channels, Ingredients carries a 15.3% gross margin on $8.1b of revenue, Foodservice 19.6% on $2.5b, and Consumer 25.0% on $2.1b. Consumer sits inside the divestment perimeter, so the highest-margin channel may exit the group, which means the post-divestment Fonterra is likely to be a lower-headline-margin, more commodity-weighted ingredients business.

Capital return is signalling, but the full-year picture is incomplete. The 22cps interim dividend is fully imputed and the imputation alone is a meaningful uplift on the prior unimputed 15cps interim. However, no FY25 final dividend has been declared, so total FY25 capital return cannot yet be compared to the FY24 sequence of 25c final plus the disclosed 15c special.

Expectations

The supplied interim context indicates FY25 earnings guidance was previously lifted above the original 40-60cps range, and reported HY25 EPS of 44c is consistent with the upper end of that range carrying through to year-end

Management cites strong on-farm milk flows and strengthening demand across all three product channels as the support.

No structured forward-work, second-half guidance, or final-dividend indication is supplied. The shape of H2 will therefore depend materially on transaction execution within the Consumer divestment process and on global dairy pricing through the second half, neither of which is quantified in the release context.

Quality of result

The interim earnings improvement, on management's basis, reads as operational: the release attributes the $154m operating-profit uplift to improved product mix and gross margins, not to one-off items

The continuing-operations result ($721m after tax) is the bulk of the $729m total, with only an $8m contribution from discontinued operations, so the headline is not flattered by the divestment perimeter.

Beneath this, several cash and balance-sheet questions sit unresolved:

  • Reported HY25 operating cash flow is -$1.8b and reported free cash flow is -$2.1b, but with no HY24 comparative in the supplied context, the deterioration flag cannot be cleanly read as a structural cash-conversion problem versus a period-length and seasonal financing effect.
  • Gross borrowings of $6b versus $3.4b at the FY24 balance date represent a material increase in nominal debt; whether this is routine intra-year working-capital financing or a structural step-up is not determinable from the supplied context.
  • The 22cps interim is being declared in a period showing negative interim free cash flow, so the cash mechanics of the payment depend on H2 working-capital release and balance-sheet capacity rather than current-period generation.

Unresolved

Open questions

What was HY24 operating cash flow and free cash flow, so investors can judge whether the HY25 outflow is seasonal or directional?
How will the Consumer and associated business divestment be structured, and what is the expected timing and use of proceeds?
Will the FY25 final dividend reflect the disclosed 60-80% payout policy, and is a further capital return on the table from divestment proceeds?
Why are gross borrowings materially higher than at the FY24 balance date, and what is the planned year-end net debt position?
What milk price and dairy-demand assumptions underpin the upgraded FY25 earnings guidance, and what is the sensitivity to weaker H2 global pricing?

This briefing cannot assess HY24 interim comparatives, the milk price environment, or the structure and valuation of the Consumer divestment because none of these are quantified in the supplied context.

Chat

Ask about FCG FY25

Ask follow-up questions about Fonterra Co-operative Group's FY25 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about FCG FY25

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Fonterra Co-operative Group's FY25 result.

What was HY24 operating cash flow and free cash flow, so investors can judge whether the HY25 outflow is seasonal or directional?Why does "Period comparability is the central read issue" matter?How strong was the cash and earnings quality in FY25?What should I watch next for FCG after FY25?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Fonterra delivers strong FY25 interim earnings and dividend

FY25 / results release↗

Interim Report

FY25 / financial report↗

Interim Results Presentation

FY25 / results presentation↗

Results for Announcement to the Market

FY25 / results announcement↗

Prior comparable period

Annual Report

FY24 / financial report↗

Annual Results Presentation

FY24 / results presentation↗

Results for Announcement to the Market

FY24 / results announcement↗

Results for Announcement to the Market

FY24 / results release↗

Interim context

Fonterra Shareholders’ Fund Interim Report

HY25 / financial report↗

Results for Announcement to the Market

HY25 / results announcement↗

Release context

2024 Annual Results Briefing Details

FY24 / commentary↗

Fonterra lifts F25 Milk Price, provides earnings guidance

FY24 / commentary↗

Fonterra’s revised strategy to grow end-to-end value

FY24 / commentary↗

2025 Interim Results Briefing Details

FY25 / commentary↗

Fonterra lifts FY25 earnings guidance

FY25 / commentary↗

Fonterra lifts FY25 forecast Farmgate Milk Price, holds earnings guidance

FY25 / commentary↗

Fonterra releases divestment roadshow presentation

FY25 / commentary↗

2025 Interim Results Briefing Details

HY25 / commentary↗

Fonterra lifts FY25 earnings guidance

HY25 / commentary↗

Fonterra releases divestment roadshow presentation

HY25 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 7.6pp, with a distortion flag in the result.

→

Working-capital pressure

Inventory days were 233 days, +162 days versus the prior comparable period.

→

Revenue growth context

Revenue growth was -44.8% for this reporting period.

→

Dividend coverage and payout pressure

Dividend payout versus NPAT is 100.0%.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when FCG publishes next

Get the next Fonterra Co-operative Group briefing and related NZX reporting-season updates by email.