Skip to main content

Result releasedAnnolyse analysis published

EBITDAF rose 18.9% but NPAT fell 11.8% as below-line charges expanded

Cash conversion lifted from 59.5% to 80.8% and leverage eased to 2.5x, but the unchanged 17.6cps dividend now consumes 95.0% of NPAT.

GNE revenue trajectory

Revenue context before the current result.

Loading chart...
HY23 revenue trajectory was $1.2b.

GNE EBITDAF margin

EBITDAF margin across covered periods.

Loading chart...
  • HY23 GNE HY: Outside range high ebitda margin. 25.8%; 3-period range 12.3% to 19.8%. EBITDA margin: 25.8%, above normal range; 3-period mean 15.6%, range 12.3%-19.8%.
  • FY23 GNE FY: Outside range high ebitda margin. 22%; 3-period range 12.4% to 18.3%. EBITDA margin: 22.0%, above normal range; 3-period mean 14.7%, range 12.4%-18.3%.
EBITDA margin: 22.0%, above normal range; 3-period mean 14.7%, range 12.4%-18.3%.

GNE operating cash flow

Operating cash flow across covered periods.

Loading chart...
HY23 operating cash flow was $224.5m.

GNE NPAT trajectory

Statutory profit after tax across covered periods.

Loading chart...
HY23 npat trajectory was $145.3m.

Market context

Valuation

These ratios pair a market close from around the result date with verified filing data. An unavailable metric means the required inputs were missing or unsuitable for comparison.

Prices as at close, 3 September 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$3.6b

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

42.91x

i

Recent market cap compared with trailing earnings.

EPS

0.06

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not meaningful without positive comparable earnings growth.

EV/EBITDA

8.81x

i

Enterprise value compared with recent EBITDA.

P/FCF

14.77x

i

Market cap compared with recent free cash flow.

P/B

1.21x

i

Market value compared with latest reported equity.

Income and investment-company measures

Yield and investment-company valuation where supported.

Dividend yield

5.1%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
24 August 2023
Published
22 April 2026

Key metrics

Numbers worth scanning first

FY23 vs FY22

Revenue

$2.4b

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

$195.7m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$422.6m

Caveat: metric quality flags apply; use this value with basis context.

Full-year dividend per share

17.6c

Caveat: metric quality flags apply; use this value with basis context.

EBITDAF

$523.5m

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

$272.2m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$60.1m

-43.1% ↓ vs $105.6m

Total assets

$5.1b

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofGNE FY23Result releasedAnnolyse analysis published

What changed

Genesis posted a sharp divergence between its issuer-preferred earnings measure and statutory profit

EBITDAF rose 18.9% to $523.5m even as revenue fell 16.2% to $2.4b, reflecting margin expansion typical of gentailers when wholesale prices and fuel costs reprice through the income statement. Below EBITDAF, however, profit before tax fell 12.3% to $272.2m and NPAT fell 11.8% to $195.7m, implying roughly $121m of additional depreciation, fair-value, finance and similar charges versus FY22.

Operating cash flow rose 61.5% to $422.6m and free cash flow reached $335.2m. Net debt eased to $1.3b and the net debt to EBITDAF ratio strengthened from 3.15x to 2.5x. The full-year dividend was unchanged at 17.6cps, with an 8.8cps final component declared.

What matters

The EBITDAF lift did not translate into bottom-line earnings

EBITDAF grew $83.2m while NPAT shrank $26.2m, so a materially larger depreciation, fair-value and finance load is consuming the gentailing margin uplift. The effective tax rate (28.1% vs 28.5%) and the 0.5pp gap between PBT and NPAT growth confirm that the divergence is operational and structural rather than a tax artefact, which matters because EBITDAF growth alone is over-stating the change in shareholder economics.

Cash generation outperformed reported earnings. Operating cash conversion improved from 59.5% to 80.8% of EBITDAF and FCF reached 171.3% of NPAT, helped by a $59.9m inventory unwind and a $36.5m reduction in operating working capital. This is the cleanest positive in the release and is what funded the deleveraging.

The dividend now leans on cash, not earnings. Payout ratio versus pre-lease FCF is suppressed pending source-backed cash-dividend verification.

Expectations

No forward EBITDAF target, capex guidance or dividend guidance is supplied in the extracted release, so any forward read has to come from period shape

HY23 delivered $298.3m of EBITDAF (57% of the full year) and $145.3m of NPAT (74.2% of the full year), which implies a second-half EBITDAF of $225.2m and NPAT of just $50.4m. That second-half NPAT collapse, against a still-respectable H2 EBITDAF, reinforces that the below-EBITDAF charges built through the year.

This matters because it means the run-rate exiting FY23 looks weaker than the headline 18.9% EBITDAF growth suggests, and an investor cannot tell from this release whether the H2 below-line burden is one-off (fair-value remeasurement) or a new baseline (depreciation, finance costs).

Quality of result

Cash quality is genuinely better

Conversion at 80.8% of EBITDAF is a step up, and FCF cover of the dividend is comfortable. However, around $59.9m of that cash benefit came from an inventory drawdown, consistent with fuel and coal stocks normalising after the FY22 build, and this is not a repeatable lever. Receivable days lengthened from 12.6 to 18.6, a modest offset that bears watching given the customer-volume growth narrative.

Capex rose 39.5% to $81.2m and capex intensity moved from 2.1% to 3.4% of revenue, so the FCF result was struck against a higher reinvestment bar. ROE weakened from 9.3% to 8.1%, consistent with the NPAT decline against a marginally larger equity base. Taken together, the operating cash strength is real but partly timing-assisted, while the earnings quality has clearly softened: EBITDAF is up, but the share that reaches shareholders has narrowed.

Unresolved

Open questions

What specifically drove the roughly $121m increase in charges below EBITDAF, split between depreciation, finance costs and fair-value or other gains and losses?
Why did second-half NPAT compress to an implied $50.4m when H2 EBITDAF still ran at $225.2m?
How much of the $59.9m inventory release is structural normalisation versus a temporary fuel-stock drawdown that will need to be rebuilt?
Is the unchanged 17.6cps dividend sustainable on NPAT cover of 1.05x if FCF tailwinds from inventory and working capital do not repeat?
What is the planned capex trajectory beyond FY23 given the 39.5% step-up, and how does it interact with the deleveraging path?

This briefing cannot assess hedge-book positioning, hydrology assumptions, or the split of below-EBITDAF charges between cash finance costs and non-cash items because none of those disclosures are present in the supplied material.

Ask about GNE FY23

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Genesis Energy's FY23 result.

What specifically drove the roughly $121m increase in charges below EBITDAF, split between depreciation, finance costs and fair-value or other gains and losses?Why does "The EBITDAF lift did not translate into bottom-line earnings" matter?How strong was the cash and earnings quality in FY23?What should I watch next for GNE after FY23?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

2023 Integrated Report

FY23 / financial report

FY23 Market Statement

FY23 / results release

FY23 Results Presentation

FY23 / results presentation

Prior comparable period

Interim context

2023 Interim Report

HY23 / financial report

H1 FY23 - NZX Results Announcement

HY23 / results announcement

H1 FY23 Investor Presentation

HY23 / results presentation

H1 FY23 Market Release

HY23 / results release

Release context

Genesis Energy FY23 Conference Call

FY23 / commentary

Genesis Energy H1 FY23 Conference Call

HY23 / commentary

Get notified when GNE publishes next

Get the next Genesis Energy briefing and related NZX reporting-season updates by email.