Revenue
$3.7b
+20.2% ↑ vs $3b
A $123.7m working-capital absorption and weaker cash conversion left the full-year dividend uncovered by free cash flow.
Revenue context before the current result.
EBITDAF margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Key metrics
FY25 vs FY24
Revenue
$3.7b
+20.2% ↑ vs $3b
Net profit after tax
$169.1m
+29.0% ↑ vs $131.1m
Net cash inflow from operating activities
$311.7m
-29.1% ↓ vs $439.8m
Full-year dividend per share
14.3c
+2.1% ↑ vs 14.0c
EBITDAF
$454.3m
+11.6% ↑ vs $407.2m
Profit before tax
$227.9m
+19.3% ↑ vs $191.1m
Cash and cash equivalents
$81m
-58.0% ↓ vs $192.8m
Total assets
$6.1b
+8.2% ↑ vs $5.6b
What changed
The gap between earnings growth and cash collection is the dominant feature of this result.
Below EBITDAF, PBT grew 19.3% to $227.9m and NPAT grew 29.0% to $169.1m. The wider NPAT growth reflects a lower effective tax rate (25.8% versus 31.4%) rather than incremental operating performance, so PBT is the cleaner operating read.
The balance sheet absorbed cash. Inventories climbed from $87.5m to $230.5m (+$143.0m), cash on hand fell 58.0% to $81.0m, and net debt rose to $1.4b from $1.3b. Total dividends per share were 14.3 cents versus 14.0 cents.
What matters
Operating cash flow / EBITDAF fell to 68.6% from 108.0%, driven by a $123.7m absorption into operating working capital and a 12.5-day rise in inventory days. For a gentailer this typically reflects fuel and stored-energy positioning, but it materially reduces the cash backing the earnings line and elevates net debt despite higher reported profit.
Headline NPAT growth is tax-flattered. PBT grew 19.3% while NPAT grew 29.0%, a 9.7 percentage-point gap explained by the effective tax rate dropping from 31.4% to 25.8%. Investors framing the result on +29% NPAT are overstating the underlying step-up; the +19.3% PBT figure is the cleaner read on operating progression.
Gross-margin and segment mix weakened. Group gross margin slipped 170 basis points to 23.6%, with the Gas segment compressing from 23.3% to 17.1% even as Gas revenue grew. Electricity gross margin softened modestly (21.1% to 20.6%) on higher revenue, so the EBITDAF gain leans on volume and mix rather than unit economics improving.
Expectations
The supplied interim shape indicates a second-half weighting: HY25 contributed 47.7% of full-year EBITDAF and only 41.6% of full-year NPAT, so the H2 step-up is consistent with the company's recent shape rather than a clean run-rate.
Annualising HY25 revenue gives $3.5b versus the $3.7b delivered, confirming H2 carried the result. The release does not provide enough context to judge whether the inventory position represents pre-funded fuel for a forward winter or a structural working-capital re-set, which is the central forward question this result leaves open.
Quality of result
The reported EBITDAF gain is real but partially supported by a 20.2% revenue uplift against a 170-basis-point gross-margin contraction, indicating the growth is volume-led rather than margin-led. NPAT is additionally flattered by the lower effective tax rate, and roughly $123.7m of the EBITDAF was retained on the balance sheet as working capital rather than converting to cash. FCF / NPAT of 86.9% sounds reasonable in isolation but follows a prior year where OCF exceeded EBITDAF — the underlying conversion direction is unfavourable.
Payout ratio versus pre-lease FCF is suppressed because the source-backed cash-dividend bridge is unavailable.
Unresolved
This briefing cannot assess hydrology, hedge-book positioning, or forward fuel-cost assumptions because none of those drivers are disclosed in the supplied release context.
Chat
Ask follow-up questions about Genesis Energy's FY25 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
company filing FY25
FY25 / results announcementGenesis FY25 Integrated Report
FY25 / financial reportGenesis FY25 Market Release
FY25 / results releaseGenesis FY25 Results Presentation
FY25 / results presentationcompany filing
FY24 / results announcementGenesis FY24 Integrated Report
FY24 / financial reportGenesis FY24 Market Release
FY24 / results releaseGenesis FY24 Results Presentation
FY24 / results presentation2025 Interim Report
HY25 / financial reportH1 FY25 - NZX Results Announcement
HY25 / results announcementH1 FY25 Market Statement
HY25 / results releaseH1 FY25 Results Presentation
HY25 / results presentationGenesis Energy - FY25 Guidance Update
FY24 / commentaryGenesis Energy FY24 Conference Call Details
FY24 / commentaryConference Call Details - Full Year
FY25 / commentaryGenesis Energy H1 FY25 Conference Call Details
HY25 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Cash conversion quality
This result converted 68.6% of EBITDA to operating cash flow, -39.4pp versus the prior comparable period.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 9.7pp, with a distortion flag in the result.
Dividend coverage and payout pressure
Dividend payout versus NPAT is 92.3%.
Leverage and balance-sheet risk
Net debt / EBITDA is 3.10x, 0.00x versus the prior comparable period.
Get the next Genesis Energy briefing and related NZX reporting-season updates by email.