Market cap
$3.5b
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
The NZ$400m capital raised is relevant to debt headroom, while borrowings and gearing remain the direct evidence.
Revenue context before the current result.
EBITDAF margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
These ratios pair a market close from around the result date with verified filing data. An unavailable metric means the required inputs were missing or unsuitable for comparison.
The latest close and share count context for the market price.
Market cap
$3.5b
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
41.36x
Recent market cap compared with trailing earnings.
EPS
0.06
Recent filing-derived earnings per share.
PEG
Not available
Not meaningful without positive comparable earnings growth.
EV/EBITDA
8.56x
Enterprise value compared with recent EBITDA.
P/FCF
14.24x
Market cap compared with recent free cash flow.
P/B
1.17x
Market value compared with latest reported equity.
Yield and investment-company valuation where supported.
Dividend yield
5.3%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY26 vs FY25
Revenue
$2.8b
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$84.5m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$510.9m
Caveat: metric quality flags apply; use this value with basis context.
Full-year dividend per share
14.9c
Caveat: metric quality flags apply; use this value with basis context.
EBITDAF
$518m
Caveat: metric quality flags apply; use this value with basis context.
Profit before tax
$122.4m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$145.1m
+79.1% ↑ vs $81m
Total assets
$5.9b
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofGNE FY26Result releasedAnnolyse analysis published
What changed
Genesis reported reported EBITDAF of $518.0m, up from $454.3m a year earlier, while normalised EBITDAF rose to $522m — yet profit before tax fell 46.3% to $122.4m and net profit after tax fell 50.0% to $84.5m. This matters because the operating measure the sector treats as primary moved in the opposite direction to the bottom line, so headline profit weakness does not reflect a weaker operating year on its own.
Revenue fell 22.7% to $2.8b, but gross margin expanded to 33.5% from 23.6%, consistent with lower pass-through commodity revenue rather than a genuine volume or demand decline. Net debt fell 30.3% to $939.6m, taking the company-disclosed net debt/EBITDA ratio to 1.6x.
What matters
Capital raise is explicitly linked in the filing to balance-sheet leverage, with NZ$949m capital raised.
Capital raise adds balance-sheet context, with NZ$400m capital raised, but borrowings and gearing are the direct leverage evidence.
EBITDAF and gross margin both improved, yet PBT and NPAT declined sharply, and the effective tax rate rose to 31.0% from 25.8%. Only $4.2m of pre-tax non-recurring items are disclosed, so the bulk of the PBT/NPAT fall sits in unnamed below-the-line items — this obscures how much of the profit decline is structural versus timing.
Dividend cover has weakened. The payout ratio versus NPAT rose to 205.0% from 92.3%, well above the historical average of 100.7%, while the full-year dividend per share increased to 14.88 cents from 14.30 cents despite the profit fall. This means the current dividend is being paid well in excess of statutory earnings, which matters for anyone assessing distribution sustainability if profit does not recover.
Cash conversion improved but working-capital indicators deteriorated. Operating cash flow of $510.9m against EBITDAF of $518.0m produced cash conversion of 98.6%, versus 68.6% a year earlier and a historical average of 85.8%. At the same time debtor days rose to 19.4 (versus a 16.2-day average) and inventory days rose to 41.3 (versus an 18.5-day average), both above their recent ranges, signalling building working-capital cost even as reported cash generation looked strong.
Expectations
That range sits at or below FY26's $522m normalised EBITDAF, implying limited further EBITDAF growth into FY27.
Because no comparable forward guidance exists for PBT or NPAT, investors cannot yet tell whether the FY26 bottom-line drop is a one-off or the new earnings base, which matters for judging whether the elevated payout ratio is temporary.
Quality of result
Separately, a partial period-end working-capital balance proxy moved by $113.5m, above its historical average movement of $19.0m; this proxy measures a period-end balance change, not a cash-flow movement, and should not be described as cash absorbed, cash released, or a working-capital build. The actual disclosed working-capital cash-flow effect for the period was a $15.7m absorption, a separate and much smaller figure, and the two measures are not directly comparable or additive.
The more important quality question sits above the cash flow statement: with only $4.2m of disclosed non-recurring pre-tax items, the 46.3% PBT decline is not adequately explained by one-off items in the material provided, leaving genuine uncertainty about whether higher depreciation, finance costs, or other structural items are driving the bottom line lower on a sustained basis.
Unresolved
This briefing cannot assess the specific below-EBITDAF cost or accounting drivers of the profit-before-tax and net-profit declines because the supplied filing excerpts do not itemise depreciation, finance costs, or fair-value movements separately.
Chat
Ask follow-up questions about Genesis Energy's FY26 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
company filing FY26
FY26 / results announcementGenesis FY26 Integrated Report
FY26 / financial reportGenesis FY26 Market Release
FY26 / results releaseGenesis FY26 Results Investor Presentation
FY26 / results presentationcompany filing FY25
FY25 / results announcementGenesis FY25 Integrated Report
FY25 / financial reportGenesis FY25 Market Release
FY25 / results releaseGenesis FY25 Results Presentation
FY25 / results presentationH1 FY26 company filing
HY26 / results announcementH1 FY26 Interim Report
HY26 / financial reportH1 FY26 Results Presentation
HY26 / results presentationMarket Release - Record H1 FY26 earnings. Strategic momentum. Equity raise
HY26 / results releaseConference Call Details - Full Year
FY25 / commentaryRelated insights
Compare this result's metrics with other covered NZX companies.
Dividend coverage and payout pressure
Dividend payout versus NPAT is 205.0%.
Working-capital pressure
Inventory days were 41 days, +18 days versus the prior comparable period.
Revenue growth context
Revenue growth was -22.7% for this reporting period.
Cash conversion quality
This result converted 98.6% of EBITDA to operating cash flow, +30.0pp versus the prior comparable period.
Get the next Genesis Energy briefing and related NZX reporting-season updates by email.