Skip to main content

Result releasedAnnolyse analysis published

Capital raise puts Genesis Energy's debt headroom in focus

The NZ$400m capital raised is relevant to debt headroom, while borrowings and gearing remain the direct evidence.

GNE revenue trajectory

Revenue context before the current result.

Loading chart...
HY26 was $1.5b, versus $1.8b in HY25.

GNE EBITDAF margin

EBITDAF margin across covered periods.

Loading chart...
  • HY23 GNE HY: Outside range high ebitda margin. 25.8%; 3-period range 12.3% to 19.8%. EBITDA margin: 25.8%, above normal range; 3-period mean 15.6%, range 12.3%-19.8%.
  • HY25 GNE HY: Outside range low ebitda margin. 12.3%; 3-period range 14.8% to 25.8%. EBITDA margin: 12.3%, below normal range; 3-period mean 20.1%, range 14.8%-25.8%.
  • FY23 GNE FY: Outside range high ebitda margin. 22%; 3-period range 12.4% to 18.3%. EBITDA margin: 22.0%, above normal range; 3-period mean 14.7%, range 12.4%-18.3%.
  • FY25 GNE FY: Outside range low ebitda margin. 12.4%; 3-period range 13.4% to 22%. EBITDA margin: 12.4%, below normal range; 3-period mean 17.9%, range 13.4%-22.0%.
EBITDA margin: 12.4%, below normal range; 3-period mean 17.9%, range 13.4%-22.0%.

GNE operating cash flow

Operating cash flow across covered periods.

Loading chart...
HY26 was $264m, versus $126.3m in HY25.

GNE working-capital movement

Operating working-capital absorption or release by reporting period.

Loading chart...
  • FY23 GNE: Outside range low operating working-capital movement. $-36.5m; 3-period range $-30.3m to $123.7m. Operating working-capital movement: NZ$-36.5m, below normal range; 2/3 prior periods had builds averaging NZ$118.6m, and 1 had releases averaging NZ$-30.3m.
  • FY25 GNE: Outside range high operating working-capital movement. $123.7m; 3-period range $-36.5m to $113.5m. Operating working-capital movement: NZ$123.7m, above normal range; 1/3 prior periods had builds averaging NZ$113.5m, and 2 had releases averaging NZ$-33.4m.
Operating working-capital movement: NZ$123.7m, above normal range; 1/3 prior periods had builds averaging NZ$113.5m, and 2 had releases averaging NZ$-33.4m.

Market context

Valuation

These ratios pair a market close from around the result date with verified filing data. An unavailable metric means the required inputs were missing or unsuitable for comparison.

Prices as at close, 26 August 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$3.5b

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

41.36x

i

Recent market cap compared with trailing earnings.

EPS

0.06

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not meaningful without positive comparable earnings growth.

EV/EBITDA

8.56x

i

Enterprise value compared with recent EBITDA.

P/FCF

14.24x

i

Market cap compared with recent free cash flow.

P/B

1.17x

i

Market value compared with latest reported equity.

Income and investment-company measures

Yield and investment-company valuation where supported.

Dividend yield

5.3%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
27 August 2026
Published
27 August 2026

Key metrics

Numbers worth scanning first

FY26 vs FY25

Revenue

$2.8b

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

$84.5m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$510.9m

Caveat: metric quality flags apply; use this value with basis context.

Full-year dividend per share

14.9c

Caveat: metric quality flags apply; use this value with basis context.

EBITDAF

$518m

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

$122.4m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$145.1m

+79.1% ↑ vs $81m

Total assets

$5.9b

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofGNE FY26Result releasedAnnolyse analysis published

What changed

Capital raise is result context, with NZ$300m capital raised; operating metrics remain the main read

Genesis reported reported EBITDAF of $518.0m, up from $454.3m a year earlier, while normalised EBITDAF rose to $522m — yet profit before tax fell 46.3% to $122.4m and net profit after tax fell 50.0% to $84.5m. This matters because the operating measure the sector treats as primary moved in the opposite direction to the bottom line, so headline profit weakness does not reflect a weaker operating year on its own.

Revenue fell 22.7% to $2.8b, but gross margin expanded to 33.5% from 23.6%, consistent with lower pass-through commodity revenue rather than a genuine volume or demand decline. Net debt fell 30.3% to $939.6m, taking the company-disclosed net debt/EBITDA ratio to 1.6x.

What matters

Earnings-quality gap below EBITDAF

Capital raise is explicitly linked in the filing to balance-sheet leverage, with NZ$949m capital raised.

Capital raise adds balance-sheet context, with NZ$400m capital raised, but borrowings and gearing are the direct leverage evidence.

EBITDAF and gross margin both improved, yet PBT and NPAT declined sharply, and the effective tax rate rose to 31.0% from 25.8%. Only $4.2m of pre-tax non-recurring items are disclosed, so the bulk of the PBT/NPAT fall sits in unnamed below-the-line items — this obscures how much of the profit decline is structural versus timing.

Dividend cover has weakened. The payout ratio versus NPAT rose to 205.0% from 92.3%, well above the historical average of 100.7%, while the full-year dividend per share increased to 14.88 cents from 14.30 cents despite the profit fall. This means the current dividend is being paid well in excess of statutory earnings, which matters for anyone assessing distribution sustainability if profit does not recover.

Cash conversion improved but working-capital indicators deteriorated. Operating cash flow of $510.9m against EBITDAF of $518.0m produced cash conversion of 98.6%, versus 68.6% a year earlier and a historical average of 85.8%. At the same time debtor days rose to 19.4 (versus a 16.2-day average) and inventory days rose to 41.3 (versus an 18.5-day average), both above their recent ranges, signalling building working-capital cost even as reported cash generation looked strong.

Expectations

No specific PBT or NPAT target was disclosed, so the profit decline cannot be judged against a numeric commitment; management's only stated forward figure is FY27 normalised EBITDAF guidance of $480m-$520m

That range sits at or below FY26's $522m normalised EBITDAF, implying limited further EBITDAF growth into FY27.

Because no comparable forward guidance exists for PBT or NPAT, investors cannot yet tell whether the FY26 bottom-line drop is a one-off or the new earnings base, which matters for judging whether the elevated payout ratio is temporary.

Quality of result

Cash generation looks solid on its face: operating cash flow of $510.9m converted at 98.6% of EBITDAF, and company-defined free cash flow rose to $322m from $260m

Separately, a partial period-end working-capital balance proxy moved by $113.5m, above its historical average movement of $19.0m; this proxy measures a period-end balance change, not a cash-flow movement, and should not be described as cash absorbed, cash released, or a working-capital build. The actual disclosed working-capital cash-flow effect for the period was a $15.7m absorption, a separate and much smaller figure, and the two measures are not directly comparable or additive.

The more important quality question sits above the cash flow statement: with only $4.2m of disclosed non-recurring pre-tax items, the 46.3% PBT decline is not adequately explained by one-off items in the material provided, leaving genuine uncertainty about whether higher depreciation, finance costs, or other structural items are driving the bottom line lower on a sustained basis.

Unresolved

Open questions

What specific items below EBITDAF, such as depreciation, finance costs, or fair-value movements, explain the 46.3% fall in profit before tax when EBITDAF rose?
Why did debtor days rise to 19.4 days and inventory days rise to 41.3 days against three-year averages of 16.2 and 18.5 days respectively?
Is a 205.0% payout ratio versus NPAT intended to be sustained, and does management expect statutory profit to recover to cover the dividend?
Will FY27 normalised EBITDAF guidance of $480m-$520m represent a step down from FY26's $522m, and what does that imply for future cash generation?
Does the 22.7% revenue decline alongside a wider gross margin reflect a structural pricing shift or a temporary commodity pass-through effect?

This briefing cannot assess the specific below-EBITDAF cost or accounting drivers of the profit-before-tax and net-profit declines because the supplied filing excerpts do not itemise depreciation, finance costs, or fair-value movements separately.

Ask about GNE FY26

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Genesis Energy's FY26 result.

What specific items below EBITDAF, such as depreciation, finance costs, or fair-value movements, explain the 46.3% fall in profit before tax when EBITDAF rose?Why does "Earnings-quality gap below EBITDAF" matter?How strong was the cash and earnings quality in FY26?What should I watch next for GNE after FY26?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Genesis FY26 Integrated Report

FY26 / financial report

Genesis FY26 Market Release

FY26 / results release

Genesis FY26 Results Investor Presentation

FY26 / results presentation

Prior comparable period

Genesis FY25 Integrated Report

FY25 / financial report

Genesis FY25 Market Release

FY25 / results release

Genesis FY25 Results Presentation

FY25 / results presentation

Interim context

H1 FY26 company filing

HY26 / results announcement

H1 FY26 Interim Report

HY26 / financial report

H1 FY26 Results Presentation

HY26 / results presentation

Market Release - Record H1 FY26 earnings. Strategic momentum. Equity raise

HY26 / results release

Release context

Conference Call Details - Full Year

FY25 / commentary

Get notified when GNE publishes next

Get the next Genesis Energy briefing and related NZX reporting-season updates by email.