Market cap
$3.4b
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
PBT rose 75.1% but operating cash conversion fell to 58.3%, well below the 88.9% historical average, as leverage crept to 6.60x.
Revenue context before the current result.
EBITDAF margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$3.4b
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
17.55x
Recent market cap compared with trailing earnings.
EPS
0.15
Recent filing-derived earnings per share.
PEG
0.5x
P/E compared with recent earnings growth.
EV/EBITDA
8.87x
Enterprise value compared with recent EBITDA.
P/FCF
12.64x
Market cap compared with recent free cash flow.
P/B
1.1x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
5.5%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
HY25 vs HY24
Revenue
$1.8b
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$70.3m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$126.3m
Caveat: metric quality flags apply; use this value with basis context.
Interim dividend per share
7.1c
+1.9% ↑ vs 7.0c
Operating profit
$133.3m
Caveat: metric quality flags apply; use this value with basis context.
Profit before tax
$93.7m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$102m
+46.8% ↑ vs $69.5m
Total assets
$6b
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofGNE HY25Result releasedAnnolyse analysis published
What changed
This is the most material shift in the result because it means earnings growth is not translating into cash at the historical rate.
Revenue rose 28.9% to $1.8b, EBITDAF rose 7.1% to $216.5m, PBT rose 75.1% to $93.7m and NPAT rose 83.6% to $70.3m. Operating cash flow fell 40.1% to $126.3m from $210.8m, capex nearly doubled to $65.5m from $33.3m, and net debt/EBITDA rose to 6.60x from 6.4x, above the historical average of 5.13x. Gross margin percentage declined to 23.2% from 28.1%.
What matters
Working-capital movement of $29.5m sits at the upper edge of the historical range and is $159.4m above the historical average build, while capex nearly doubled to $65.5m (3.7% of revenue). Together these absorbed cash that earnings growth alone would otherwise have generated, so the strong headline profit figures overstate near-term cash generation.
Tax movement flatters NPAT relative to PBT. The effective tax rate fell to 25.0% from 28.4%, which is why NPAT growth of 83.6% outpaces PBT growth of 75.1% by 8.5 percentage points. PBT is the cleaner read of underlying operating improvement, and the tax rate move should be treated as a distortion rather than an operating gain.
Leverage is drifting higher. Net debt/EBITDA of 6.60x is above both the prior half's 6.4x and the historical average of 5.13x, funded partly by an 11.7% rise in gross borrowings to $1.5b. This reduces balance-sheet flexibility just as capex intensity is rising, which matters for future funding choices around growth investment and distributions.
Expectations
The available seasonal context shows the prior comparable half (HY24) contributed only 29.2% of FY24's NPAT, versus 44.8% of revenue and 49.6% of EBITDAF, indicating this business is historically second-half weighted for profit. This means the current half's NPAT growth should not be extrapolated in a straight line to a full-year outcome, and the release does not itself provide the second-half detail needed to confirm the usual seasonal pattern will repeat this year.
Quality of result
Free cash flow of $46.0m is well below the historical average of $191.7m, and cash conversion at 58.3% is outside the normal historical band rather than a modest dip. Capex nearly doubling and a working-capital build both point to cash being consumed by growth investment and short-term timing rather than released back to the balance sheet.
Cash on hand rose to $102.0m from $69.5m, but this was supported by higher borrowings rather than purely operating generation, so the improved cash balance should not be read as evidence of stronger self-funded cash generation. Overall, the earnings improvement looks real at the PBT level, but the cash-flow and leverage trends suggest the quality of that improvement is weaker than the profit growth rate alone implies.
Unresolved
This briefing cannot assess whether the current cash-conversion and leverage trends will reverse in the second half, because no forward guidance or second-half detail is disclosed in this release.
Chat
Ask follow-up questions about Genesis Energy's HY25 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
2025 Interim Report
HY25 / financial reportH1 FY25 - NZX Results Announcement
HY25 / results announcementH1 FY25 Market Statement
HY25 / results releaseH1 FY25 Results Presentation
HY25 / results presentation2024 Interim Report
HY24 / financial reportH1 FY24 - NZX Results Announcement
HY24 / results announcementH1 FY24 - NZX Results Announcement
HY24 / results releasecompany filing
FY24 / results announcementGenesis FY24 Integrated Report
FY24 / financial reportGenesis FY24 Market Release
FY24 / results releaseGenesis Energy H1 FY25 Conference Call Details
HY25 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Cash conversion quality
This result converted 58.3% of EBITDA to operating cash flow, -46.0pp versus the prior comparable period.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 8.5pp, with a distortion flag in the result.
Leverage and balance-sheet risk
Net debt / EBITDA is 6.60x, +0.20x versus the prior comparable period.
Dividend coverage and payout pressure
Dividend payout versus NPAT is 109.7%.
Get the next Genesis Energy briefing and related NZX reporting-season updates by email.