Revenue
$1.8b
+28.9% ↑ vs $1.4b
Pre-lease free cash flow of NZ$46.0m sits well below the NZ$191.7m historical mean and the dividend exceeds NPAT at a 109.7% payout.
Revenue context before the current result.
EBITDAF margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Key metrics
HY25 vs HY24
Revenue
$1.8b
+28.9% ↑ vs $1.4b
Net profit after tax
$70.3m
+83.6% ↑ vs $38.3m
Net cash inflow from operating activities
$126.3m
-40.1% ↓ vs $210.8m
Interim dividend per share
7.1c
+1.9% ↑ vs 7.0c
EBITDAF
$216.5m
n/m ↑ vs $0.2m
Operating profit
$133.3m
+40.9% ↑ vs $94.6m
Profit before tax
$93.7m
+75.1% ↑ vs $53.5m
Cash and cash equivalents
$102m
+46.8% ↑ vs $69.5m
What changed
Below the line, NPAT grew 83.6% to NZ$70.3m and PBT grew 75.1% to NZ$93.7m, helped by a lower effective tax rate of 25.0% versus 28.4%.
The cash side moved the other way. Operating cash flow fell 40.1% to NZ$126.3m, dragging OCF/EBITDAF cash conversion to 58.3% — below the historical range and well under the three-period mean of 88.9% (range 75.3%–104.3%). Pre-lease free cash flow of NZ$46.0m sits NZ$145.7m below the NZ$191.7m baseline.
Net debt rose to NZ$1.4b and net debt/EBITDAF reached 6.6x, above the recent range and the 5.13x mean. The interim dividend lifted to 7.13 cents from 7.00 cents, taking the NPAT payout to 109.7%.
What matters
OCF/EBITDAF of 58.3% is the weakest of the four-period set and 30.6 percentage points below the historical baseline of 88.9%. With NPAT up 83.6% but operating cash flow down 40.1%, the headline earnings growth overstates underlying cash generation, and pre-lease FCF/NPAT of 65.4% does not cover the dividend.
Leverage is rising into a heavier capex cycle. Net debt/EBITDAF at 6.6x is above the historical band, with capex up 96.7% to NZ$65.5m (3.7% of revenue) as renewable and flexible generation projects are progressed. Funding the dividend at 109.7% of NPAT alongside an expanding investment programme leaves little internal slack and increases reliance on debt or hybrid capacity.
Earnings growth was not driven by the operating margin. EBITDAF grew only 7% on a 28.9% revenue lift, and EBITDAF margin of 12.3% is 7.8 percentage points below the historical mean of 20.1%, consistent with the sector's higher wholesale and fuel costs. The reported PBT and NPAT lift therefore depends on items below EBITDAF — including a more favourable tax rate — rather than gross-margin recovery.
Expectations
The supplied second-half shape from FY24 shows the prior first half delivered 44.8% of full-year revenue, 49.6% of EBITDAF and just 29.2% of NPAT, so the business is structurally H2-weighted on profit. Annualising current revenue gives NZ$3.5b, modestly above the NZ$3b FY24 outturn, but that says little about full-year EBITDAF given hydrology, hedge cycles and fuel cost variability are not disclosed for H2.
The release does not provide guidance, hydrology assumptions or hedge-position commentary, so the gap between reported NPAT strength and weak cash generation cannot be calibrated to a specific full-year shape from the supplied disclosure alone.
Quality of result
The effective tax rate at 25.0% is below the historical 28.7% mean and contributed to the 8.5 percentage-point gap between PBT growth (75.1%) and NPAT growth (83.6%). EBITDAF margin remains below the historical range, so the lift in operating profit is not coming from gross-margin repair.
On the cash side, working capital absorbed NZ$29.5m — at the upper edge of the historical range and NZ$159.4m above the historical mean of an NZ$129.9m release. Trade debtors rose 9.0% and inventories rose 6.4% in dollar terms even as debtor and inventory days fell, so the absorption is volume-driven rather than collection deterioration. Capex roughly doubled, taking pre-lease FCF to NZ$46.0m versus the NZ$191.7m three-period baseline. Until cash conversion normalises, the durable read is closer to PBT growth and the gross-margin trajectory than to the headline NPAT figure.
Unresolved
This briefing cannot assess hydrology, hedge book positioning, or wholesale price assumptions for H2, all of which are central to whether the cash-conversion gap closes.
Chat
Ask follow-up questions about Genesis Energy's HY25 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
2025 Interim Report
HY25 / financial reportH1 FY25 - NZX Results Announcement
HY25 / results announcementH1 FY25 Market Statement
HY25 / results releaseH1 FY25 Results Presentation
HY25 / results presentation2024 Interim Report
HY24 / financial reportH1 FY24 - NZX Results Announcement
HY24 / results announcementH1 FY24 - NZX Results Announcement
HY24 / results releasecompany filing
FY24 / results announcementGenesis FY24 Integrated Report
FY24 / financial reportGenesis FY24 Market Release
FY24 / results releaseGenesis Energy H1 FY25 Conference Call Details
HY25 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Cash conversion quality
This result converted 58.3% of EBITDA to operating cash flow, -46.0pp versus the prior comparable period.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 8.5pp, with a distortion flag in the result.
Leverage and balance-sheet risk
Net debt / EBITDA is 6.60x, +0.20x versus the prior comparable period.
Dividend coverage and payout pressure
Dividend payout versus NPAT is 109.7%.
Get the next Genesis Energy briefing and related NZX reporting-season updates by email.