Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology
  • API Reference

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
Genesis Energy (GNE) / HY25

Result released21 February 2025·Annolyse analysis published22 April 2026

Cash conversion fell to 58.3% even as PBT jumped 75.1%

PBT rose 75.1% but operating cash conversion fell to 58.3%, well below the 88.9% historical average, as leverage crept to 6.60x.

Energy & Utilities / Integrated gentailer

GNE revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY25 was $1.8b, versus $1.4b in HY24.

GNE EBITDAF margin

EBITDAF margin across covered periods.

↗
Loading chart...
  • HY23 GNE HY: Outside range high ebitda margin. 25.8%; 3-period range 12.3% to 19.8%. EBITDA margin: 25.8%, above normal range; 3-period mean 15.6%, range 12.3%-19.8%.
  • HY25 GNE HY: Outside range low ebitda margin. 12.3%; 3-period range 14.8% to 25.8%. EBITDA margin: 12.3%, below normal range; 3-period mean 20.1%, range 14.8%-25.8%.
EBITDA margin: 12.3%, below normal range; 3-period mean 20.1%, range 14.8%-25.8%.

GNE operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY25 was $126.3m, versus $210.8m in HY24.

GNE working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
FY24 was -$30.3m, versus -$36.5m in FY23.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 17 July 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$3.4b

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

17.55x

i

Recent market cap compared with trailing earnings.

EPS

0.15

i

Recent filing-derived earnings per share.

PEG

0.5x

i

P/E compared with recent earnings growth.

EV/EBITDA

8.87x

i

Enterprise value compared with recent EBITDA.

P/FCF

12.64x

i

Market cap compared with recent free cash flow.

P/B

1.1x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

5.5%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
21 February 2025
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

HY25 vs HY24

Revenue

$1.8b

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

$70.3m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$126.3m

Caveat: metric quality flags apply; use this value with basis context.

Interim dividend per share

7.1c

+1.9% ↑ vs 7.0c

Operating profit

$133.3m

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

$93.7m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$102m

+46.8% ↑ vs $69.5m

Total assets

$6b

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofGNE HY25·Result released21 February 2025·Annolyse analysis published22 April 2026

What changed

Genesis Energy's operating cash conversion fell to 58.3% of EBITDAF, down from 104.3% in the prior comparable half and well below its three-period historical average of 88.9% (range 75.3%-104.3%)

This is the most material shift in the result because it means earnings growth is not translating into cash at the historical rate.

Revenue rose 28.9% to $1.8b, EBITDAF rose 7.1% to $216.5m, PBT rose 75.1% to $93.7m and NPAT rose 83.6% to $70.3m. Operating cash flow fell 40.1% to $126.3m from $210.8m, capex nearly doubled to $65.5m from $33.3m, and net debt/EBITDA rose to 6.60x from 6.4x, above the historical average of 5.13x. Gross margin percentage declined to 23.2% from 28.1%.

What matters

Cash quality has weakened against earnings growth

Working-capital movement of $29.5m sits at the upper edge of the historical range and is $159.4m above the historical average build, while capex nearly doubled to $65.5m (3.7% of revenue). Together these absorbed cash that earnings growth alone would otherwise have generated, so the strong headline profit figures overstate near-term cash generation.

Tax movement flatters NPAT relative to PBT. The effective tax rate fell to 25.0% from 28.4%, which is why NPAT growth of 83.6% outpaces PBT growth of 75.1% by 8.5 percentage points. PBT is the cleaner read of underlying operating improvement, and the tax rate move should be treated as a distortion rather than an operating gain.

Leverage is drifting higher. Net debt/EBITDA of 6.60x is above both the prior half's 6.4x and the historical average of 5.13x, funded partly by an 11.7% rise in gross borrowings to $1.5b. This reduces balance-sheet flexibility just as capex intensity is rising, which matters for future funding choices around growth investment and distributions.

Expectations

No stated full-year target or shape guidance is disclosed in this release, so the result cannot be measured against a company-set benchmark

The available seasonal context shows the prior comparable half (HY24) contributed only 29.2% of FY24's NPAT, versus 44.8% of revenue and 49.6% of EBITDAF, indicating this business is historically second-half weighted for profit. This means the current half's NPAT growth should not be extrapolated in a straight line to a full-year outcome, and the release does not itself provide the second-half detail needed to confirm the usual seasonal pattern will repeat this year.

Quality of result

Revenue and EBITDAF growth appear to reflect genuine trading improvement, but the profit growth is less durable in cash terms

Free cash flow of $46.0m is well below the historical average of $191.7m, and cash conversion at 58.3% is outside the normal historical band rather than a modest dip. Capex nearly doubling and a working-capital build both point to cash being consumed by growth investment and short-term timing rather than released back to the balance sheet.

Cash on hand rose to $102.0m from $69.5m, but this was supported by higher borrowings rather than purely operating generation, so the improved cash balance should not be read as evidence of stronger self-funded cash generation. Overall, the earnings improvement looks real at the PBT level, but the cash-flow and leverage trends suggest the quality of that improvement is weaker than the profit growth rate alone implies.

Unresolved

Open questions

Why did operating cash conversion fall to 58.3% against the 88.9% historical average, and how much of this is working-capital timing versus a structural change in cash generation?
What is driving capex nearly doubling to $65.5m from $33.3m, and is this level of investment intensity sustainable given leverage already above the historical range?
Will net debt/EBITDA at 6.60x, above the 5.13x historical average, constrain future capital allocation or dividend growth?
How much of the effective tax rate decline to 25.0% from 28.4% is a one-off benefit rather than a durable change?
Does the usual second-half profit weighting still hold this year given the working-capital and capex pressures seen in this half?

This briefing cannot assess whether the current cash-conversion and leverage trends will reverse in the second half, because no forward guidance or second-half detail is disclosed in this release.

Chat

Ask about GNE HY25

Ask follow-up questions about Genesis Energy's HY25 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about GNE HY25

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Genesis Energy's HY25 result.

Why did operating cash conversion fall to 58.3% against the 88.9% historical average, and how much of this is working-capital timing versus a structural change in cash generation?Why does "Cash quality has weakened against earnings growth" matter?How strong was the cash and earnings quality in HY25?What should I watch next for GNE after HY25?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

2025 Interim Report

HY25 / financial report↗

H1 FY25 - NZX Results Announcement

HY25 / results announcement↗

H1 FY25 Market Statement

HY25 / results release↗

H1 FY25 Results Presentation

HY25 / results presentation↗

Prior comparable period

2024 Interim Report

HY24 / financial report↗

H1 FY24 - NZX Results Announcement

HY24 / results announcement↗

H1 FY24 - NZX Results Announcement

HY24 / results release↗

Full-year context

company filing

FY24 / results announcement↗

Genesis FY24 Integrated Report

FY24 / financial report↗

Genesis FY24 Market Release

FY24 / results release↗

Release context

Genesis Energy H1 FY25 Conference Call Details

HY25 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Cash conversion quality

This result converted 58.3% of EBITDA to operating cash flow, -46.0pp versus the prior comparable period.

→

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 8.5pp, with a distortion flag in the result.

→

Leverage and balance-sheet risk

Net debt / EBITDA is 6.60x, +0.20x versus the prior comparable period.

→

Dividend coverage and payout pressure

Dividend payout versus NPAT is 109.7%.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when GNE publishes next

Get the next Genesis Energy briefing and related NZX reporting-season updates by email.