Skip to main content

Result releasedAnnolyse analysis published

GMT swings from $564.9m loss to $109.6m profit on valuation reversal

Underlying property income rose 13.8% and operating cash flow lifted 43.9%, but NTA per unit barely moved as the revaluation cycle turned.

GNZ revenue trajectory

Revenue context before the current result.

Loading chart...
HY25 was $134.8m, versus $100.1m in HY24.

GNZ Operating profit margin

Operating profit margin across covered periods.

Loading chart...
HY25 operating profit margin was 55.9%.

GNZ operating cash flow

Operating cash flow across covered periods.

Loading chart...
HY25 was $69.9m, versus $50.1m in HY24.

GNZ NPAT trajectory

Statutory profit after tax across covered periods.

Loading chart...
HY25 was $45.5m, versus -$163.2m in HY24.

Market context

Valuation

These ratios pair a market close from around the result date with verified filing data. An unavailable metric means the required inputs were missing or unsuitable for comparison.

Prices as at close, 4 September 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$3.1b

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

24.23x

i

Recent market cap compared with trailing earnings.

EPS

0.08

i

Recent filing-derived earnings per share.

PEG

0.68x

i

P/E compared with recent earnings growth.

EV/EBITDA

19.84x

i

Enterprise value compared with recent EBITDA.

P/FCF

Not available

i

Not available for this company right now.

P/B

0.98x

i

Market value compared with latest reported equity.

Income and investment-company measures

Yield and investment-company valuation where supported.

Dividend yield

3.4%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
29 May 2025
Published
22 April 2026

Key metrics

Numbers worth scanning first

FY25 vs FY24

Revenue

$277.9m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

$109.6m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$161.3m

+43.9% ↑ vs $112.1m

Full-year dividend per share

3.3c

+109.7% ↑ vs 1.6c

Operating profit

$154.3m

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

$130.9m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$8.2m

-12.8% ↓ vs $9.4m

Total assets

$4.8b

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofGNZ FY25Result releasedAnnolyse analysis published

What changed

Distributions sale is result context, with NZ$89m disclosed value; operating metrics remain the main read

Reported net profit after tax swung from a $564.9m loss in FY24 to a $109.6m profit in FY25, a $674.5m turnaround that is overwhelmingly a property revaluation effect rather than a step-change in underlying performance. The clearer read sits in the recurring lines: property income rose 13.8% to $277.9m and net cash inflow from operating activities lifted 43.9% to $161.3m.

Capex on investment properties stepped down from $191.0m to $80.1m, freeing pre-lease free cash flow to $81.2m (FY24: $56.0m). Gross borrowings were essentially flat at $1.5b, total equity edged up to $3.1b, and NTA per unit moved fractionally from $2.014 to $2.022. The final distribution of 1.625 cents per unit is 4.8% above the 1.55 cents prior-period final component.

What matters

Capital raise adds balance-sheet context, with NZ$150m capital raised, but borrowings and gearing are the direct leverage evidence

The headline profit swing is mostly the valuation cycle turning, not a fundamental change in cash generation. NTA per unit moved just 0.4%, which means the FY24 revaluation deficit largely stabilised rather than reversing into a meaningful uplift; the same arithmetic carries through to ROE, which moved from -18.2% to 3.5%. For a property trust, the operating-cash trajectory is the durable signal.

Operating cash flow grew far faster than revenue (+43.9% versus +13.8%), suggesting strong collections and working-capital discipline against a rising rent roll. This matters because it is the line that funds distributions and debt service without depending on revaluations holding up.

Capex intensity fell from 78.2% of revenue to 28.8%, which means a meaningful portion of FY25's improved free cash flow reflects a development-spend trough rather than structurally lighter capital requirements. Investors trying to read through to a sustainable cash yield should not annualise FY25 capex at face value.

Expectations

No FY26 quantitative targets are provided in this release

The interim disclosure reaffirmed full-year cash earnings guidance of 7.5 cents per unit, and the result was second-half weighted: HY25 delivered $45.5m of NPAT versus $64.1m implied for 2H25, and 48.5% of full-year revenue versus 51.5%. That shape is consistent with progressive completion of development-led rent contribution.

What this release does not support is a forward read on rent reversion trajectory, occupancy by sub-market, or weighted average lease term — the kind of property-specific shape signals that determine whether FY25's rental momentum carries into FY26.

Quality of result

The operating quality is genuine but the headline quality is overstated

The 13.8% revenue lift and the 43.9% operating cash inflow growth are durable signals supported by rent reviews and new development income. Free cash flow conversion of 74.1% relative to NPAT looks healthy, but recall that NPAT itself contains the valuation effect — the FCF/NPAT ratio is flattered by an inflated denominator in the swing year.

Two timing items qualify the cash story. Capex of $80.1m is unusually light versus FY24's $191.0m, and the FY25 effective tax rate of 16.3% (FY24: 9.8%) reflects the reversal of revaluation-driven deferred tax movements rather than a normalised charge. The combined effect: pre-lease free cash flow looks strong, but a portion of that strength is development timing, and a meaningful portion of NPAT is non-cash.

Unresolved

Open questions

What share of the swing to profit is property revaluation versus underlying rental-income growth, and how should investors think about sustainable earnings power?
How will FY26 capex normalise as the development pipeline reloads, and what is the expected drag on free cash flow conversion?
What are current portfolio occupancy, weighted average lease term, and like-for-like rent reversion rates by sub-market?
Where does gearing sit against the trust's policy band, and what is the debt headroom after the recent refinancing activity?
What FY26 cash earnings and distribution guidance can management commit to given the moderated customer demand noted in the release?

This briefing cannot assess the underlying cap-rate assumptions or development-yield expectations that determine whether the valuation reversal seen this year is the start of a multi-period uplift or a single-period stabilisation.

Ask about GNZ FY25

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Goodman Property Trust's FY25 result.

What share of the swing to profit is property revaluation versus underlying rental-income growth, and how should investors think about sustainable earnings power?Why does "Capital raise adds balance-sheet context, with NZ$150m capital raised, but borrowings and gearing are the direct leverage evidence" matter?How strong was the cash and earnings quality in FY25?What should I watch next for GNZ after FY25?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

GMT’s 2025 Annual Result Presentation

FY25 / results presentation

GMT’s 2025 Financial Statements

FY25 / financial report

NZX GMT Result Announcement

FY25 / results release

Prior comparable period

GMT and GMT Bond Issuer Limited Annual Report 2024

FY24 / financial report

GMT Annual Result presentation 2024

FY24 / results presentation

NZX GMT Result Announcement

FY24 / results announcement

NZX GMT Result Announcement

FY24 / results release

Interim context

GMT and GMT Bond Issuer Interim Report 2025

HY25 / financial report

GMT grows revenue by 11% and delivers interim profit of $45.5 million

HY25 / results release

GMT Interim Result Presentation 2025

HY25 / results presentation

NZX GMT Result Announcement

HY25 / results announcement

Release context

GMT Annual Meeting - Voting Result

HY25 / commentary

Get notified when GNZ publishes next

Get the next Goodman Property Trust briefing and related NZX reporting-season updates by email.