Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
Goodman Property Trust (GNZ) / HY25

GMT operating earnings up 10.6% as valuation drag reverses to $45.5m profit

Underlying rental growth of 7.3% and new completions drove revenue 34.7% higher, but NTA per unit fell 12.7% and borrowings rose $108.6m, tightening

Property / Property trust

GNZ revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY26 was $148.8m, versus $277.9m in FY25.

GNZ Operating profit margin

Operating profit margin across covered periods.

↗
Loading chart...
HY26 was 55.9%, versus 55.5% in FY25.

GNZ operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY26 was $75.9m, versus $161.3m in FY25.

GNZ NPAT trajectory

Statutory profit after tax across covered periods.

↗
Loading chart...
HY26 was $61.8m, versus $109.6m in FY25.
Release date
13 November 2024
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

HY25 vs HY24

Revenue

$134.8m

+34.7% ↑ vs $100.1m

Net profit after tax

$45.5m

+127.9% ↑ vs −$163.2m

Net cash inflow from operating activities

$69.9m

+39.5% ↑ vs $50.1m

Interim dividend per share

1.6c

-47.6% ↓ vs 3.1c

Operating profit

$75.3m

+10.6% ↑ vs $68.1m

Profit before tax

$53.1m

+134.0% ↑ vs −$156.4m

Cash and cash equivalents

$10.9m

+105.7% ↑ vs $5.3m

Total assets

$4.7b

-0.7% ↓ vs $4.8b

What changed

Goodman Property Trust's HY25 result is best read through operating earnings rather than headline statutory profit: operating profit rose 10.6% to $75.3m, driven by 7.3% like-for-like rental growth and revenue from new development completions that pushed total revenue 34.7% to $134.8m

The swing from a prior-period statutory loss of $163.2m to a $45.5m profit is almost entirely a reversal of property fair-value movements rather than an improvement in recurring income generation, so the year-on-year NPAT and PBT comparisons carry limited analytical weight on their own.

Operating cash flow improved to $69.9m from $50.1m. Capex fell sharply to $56.1m from $99.2m in HY24, reflecting a lower development spend in the period rather than a permanent step-down in capital intensity.

Gross borrowings rose to $1.5b from $1.4b, and NTA per unit declined to $2.012 from $2.305 a year earlier, reflecting ongoing portfolio revaluation pressure alongside the higher debt load.

What matters

Operating earnings quality is solid but tax rate is rising

Capital raise adds balance-sheet context, with NZ$40m capital raised, but borrowings and gearing are the direct leverage evidence.

Capital raise adds balance-sheet context, with NZ$106.7m capital raised, but borrowings and gearing are the direct leverage evidence.

The disclosed operating earnings after tax of $62.1m compares to $61.3m in HY24 — modest growth, but durable. However, the effective tax rate has moved to 14.3% from an anomalous -4.3% in the prior period following the removal of tax depreciation on buildings, which the release confirms. Investors should use cash earnings per unit (3.74 cpu, with full-year guidance of 7.5 cpu) rather than statutory NPAT as the primary earnings benchmark.

NTA erosion and leverage increase warrant attention. NTA per unit fell 12.7% to $2.012, while gross borrowings rose $108.6m to $1.5b. The loan-to-value ratio disclosed in prior periods was 28.7%; the direction of both metrics in HY25 points to tighter balance sheet flexibility, even if absolute leverage remains moderate relative to asset base. The $3.1bn portfolio with 98.1% occupancy and a 6.0-year weighted average lease term provides support, but the NTA trajectory matters for refinancing and covenant headroom.

Distribution is not covered by post-capex cash flow. The interim distribution of 1.625 cents per unit represents a payout ratio of 354.3% against post-capex free cash flow (OCF of $69.9m less capex of $56.1m = $13.8m). Distributions are funded by operating cash flow in aggregate, consistent with property trust convention, but the capex-intensity of development activity (41.6% of revenue) means distributions require external or balance-sheet funding during active development phases. Full-year guidance of 7.5 cpu has been reaffirmed and is underpinned by cash earnings rather than FCF.

Expectations

No explicit earnings targets beyond cash earnings per unit guidance of 7.5 cpu for FY25 are available

The first half contribution of 3.74 cpu is broadly on-track for the full-year guide. The prior comparable period showed revenue was 41% first-half weighted in FY24, with a heavier second half; the current annualised revenue run-rate of approximately $269.6m implies continued growth, though the pace will depend on development completions and leasing velocity.

The key test in the second half is whether the funds management initiative referenced in the release begins to generate fee income, and whether development spend accelerates again. Operating earnings growth from HY24 to HY25 was only 1.3% on an after-tax basis — modest relative to the revenue uplift — which limits the earnings leverage visible so far.

Quality of result

The 10.6% rise in operating profit to $75.3m is recurring and rent-driven, which is the most durable component

The 7.3% like-for-like rental growth and near-full occupancy (98.1%) suggest the income base is well-supported. The much sharper 34.7% revenue headline partially reflects development completions flowing into income, which are lumpy by nature.

The statutory $45.5m profit includes property fair-value movements and is not a clean run-rate measure. Cash conversion from operating activities is healthy at $69.9m, but post-capex free cash flow of $13.8m is slim given the active development pipeline, meaning distribution sustainability rests on cash earnings rather than residual cash after investment. The higher tax rate going forward is a structural earnings headwind that was not present in the prior comparable.

Unresolved

Open questions

What is the current loan-to-value ratio, and how far is it from covenant thresholds given the $108.6m rise in gross borrowings and 12.7% NTA decline?
How much development capex is committed in the second half, and does the reduced HY25 spend of $56.1m represent timing or a genuine de-risking of the pipeline?
What is the expected earnings contribution and timeline for the new funds management initiative, and how will co-investment affect the trust's own gearing?
Whether the removal of building depreciation deductions represents a permanent structural increase in the effective tax rate, and what the steady-state rate will be from FY26 onwards.
Is the 7.5 cpu full-year cash earnings guidance achievable if occupancy softens or market rents decelerate in the Auckland industrial market?

This briefing cannot assess the cap-rate assumptions embedded in the portfolio valuation, the specific covenant structures governing GMT's debt facilities, or the probability-weighted outcomes of the funds management strategy.

Chat

Ask about GNZ HY25

Ask follow-up questions about Goodman Property Trust's HY25 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about GNZ HY25

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Goodman Property Trust's HY25 result.

What is the current loan-to-value ratio, and how far is it from covenant thresholds given the $108.6m rise in gross borrowings and 12.7% NTA decline?Why does "Operating earnings quality is solid but tax rate is rising" matter?How strong was the cash and earnings quality in HY25?What should I watch next for GNZ after HY25?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

GMT and GMT Bond Issuer Interim Report 2025

HY25 / financial report↗

GMT grows revenue by 11% and delivers interim profit of $45.5 million

HY25 / results release↗

GMT Interim Result Presentation 2025

HY25 / results presentation↗

NZX GMT Result Announcement

HY25 / results announcement↗

Prior comparable period

GMT 2024 Interim Result Presentation

HY24 / results presentation↗

GMT and GMT Bond Issuer Interim Report 2024

HY24 / financial report↗

GMT strong operating performance drives earnings growth

HY24 / results announcement↗

GMT strong operating performance drives earnings growth

HY24 / results release↗

Full-year context

GMT and GMT Bond Issuer Limited Annual Report 2024

FY24 / financial report↗

GMT Annual Result presentation 2024

FY24 / results presentation↗

NZX GMT Result Announcement

FY24 / results announcement↗

NZX GMT Result Announcement

FY24 / results release↗

Release context

GMT Annual Meeting of Unitholders

HY24 / commentary↗

GMT Annual Meeting - Voting Result

HY25 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Dividend coverage and payout pressure

Dividend payout versus pre-lease FCF is 354.3%, with NPAT payout at 54.9%.

→

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 6.2pp, with a distortion flag in the result.

→

Revenue growth context

Revenue growth was 34.7% for this reporting period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when GNZ publishes next

Get the next Goodman Property Trust briefing and related NZX reporting-season updates by email.