Revenue
$280.6m
+11.7% ↑ vs $251.2m
Net operating income grew 11.7% and PBT expansion outpaced it, while the effective tax rate rose to 30.6% from 26.6%, narrowing the NPAT result.
Revenue context before the current result.
Operating profit margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Key metrics
FY22 vs FY21
Revenue
$280.6m
+11.7% ↑ vs $251.2m
Net profit after tax
$95.1m
+9.3% ↑ vs $87m
Net cash inflow from operating activities
−$262.3m
+22.7% ↑ vs −$339.5m
Full-year dividend per share
11.0c
flat vs 11.0c
Profit before tax
$137m
+15.5% ↑ vs $118.6m
Cash and cash equivalents
$310.8m
+70.4% ↑ vs $182.3m
Total assets
$7.1b
+24.9% ↑ vs $5.7b
What changed
Net profit after tax grew only 9.3% to $95.1m because the effective tax rate jumped to 30.6% from 26.6%, opening a 6.2 percentage-point gap between PBT and NPAT growth.
Return on equity edged higher to 11.8% from 11.4%. The declared final dividend was 5.5 cents per share, lower than the 7.0 cents prior final, while the full-year dividend per share was unchanged at 11.0 cents. The company-disclosed payout ratio against NPAT was 68.0%.
What matters
StockCo Australia acquisition adds balance-sheet context, with NZ$158m acquisition price, but borrowings and gearing are the direct leverage evidence.
The cleaner read of underlying earnings is PBT growth of 15.5%, which outpaced net operating income growth of 11.7%. The roughly 4 percentage-point rise in the effective tax rate is not explained in the supplied excerpts; until management clarifies the driver, it should be treated as the binding constraint on reported NPAT rather than a sign of weaker underlying trading.
Payout ratio against NPAT stepped up materially. With the full-year dividend unchanged at 11.0 cents and NPAT growing single digits, the payout ratio against NPAT rose to 68.2% from 46.7% in the prior comparable. This compresses retained earnings as a funding source for loan-book growth and increases the importance of deposits and external capital.
Segment mix remains concentrated. Motor Finance contributed 27.8% of segment results at $73.1m, while Australian and New Zealand reverse mortgages together contributed 27.3% at $71.7m. The concentration is relevant context for credit-quality and funding sensitivity, which the supplied excerpts do not address.
Expectations
The HY22 result delivered NPAT of $47.5m, exactly 50.0% of the full-year outcome, on net operating income of $130.8m representing 46.6% of the annual total. The shape implies marginally second-half-weighted revenue with broadly even profit phasing — a useful baseline for the next interim but not a substitute for management guidance, which the supplied material does not include.
Quality of result
PBT grew faster than net operating income, ROE expanded modestly, and the negative operating cash flow typical of a finance issuer — where loan-book growth flows through operating activities — narrowed by $77.2m to $262.3m versus the prior comparable. Operating cash flow at this kind of issuer should not be read with the cash-conversion lens used for an operating company. Capex of $9.8m, at 3.5% of revenue, is modest and consistent with the prior comparable despite a 28.9% step-up in dollars.
The quality caveat sits in two places. First, until the move in the effective tax rate to 30.6% is explained, it is unclear whether that level is the new baseline or contains discrete items. Second, the supplied data does not disclose net interest margin, arrears, impairment expense, or capital adequacy — the more decision-relevant measures for a finance company — so a full earnings-quality read is not possible from this filing.
Unresolved
This briefing cannot assess net interest margin direction, credit quality, capital adequacy headroom, or the durability of the year-on-year tax-rate change, because those disclosures are not present in the supplied data.
Chat
Ask follow-up questions about Heartland Group Holdings's FY22 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
Results Announcement Template
FY22 / results announcementHeartland FY22 Results and Offer Announcement
FY22 / results releaseHeartland Group Holdings Financial Statements
FY22 / financial reportInvestor Presentation
FY22 / results presentationHeartland Group Holdings Financial Statements
FY21 / financial reportHeartland NZX Results Announcement Template
FY21 / results announcementHeartland NZX Results Announcement Template
FY21 / results releaseHeartland - 1H2022 Investor presentation
HY22 / results presentationHeartland - 1H2022 Results Release
HY22 / results releaseHeartland - HGH Financial statements
HY22 / financial reportHeartland - NZX Results Announcement (template form)
HY22 / results announcementHeartland Annual Meeting to be held online only
HY22 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 6.2pp, with a distortion flag in the result.
Dividend coverage and payout pressure
Company-disclosed payout ratio is 68.0% on a NPAT basis, with NPAT payout at 68.2%.
Revenue growth context
Revenue growth was 11.7% for this reporting period.
ROE and capital efficiency
ROE was 11.8%, +0.4pp versus the prior comparable period.
Get the next Heartland Group Holdings briefing and related NZX reporting-season updates by email.