Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
Heartland Group Holdings (HGH) / FY23

PBT down 2.2% while ROE fell to 9.3% on NIM compression

Flat headline NPAT reflects a lower effective tax rate, masking underlying margin pressure and weaker returns on the expanded equity base.

Financials / Banking and finance

HGH revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY26 was $172.3m, versus $322.9m in FY25.

HGH Operating profit margin

Operating profit margin across covered periods.

↗
Loading chart...
HY26 was 45.2%, versus 36.8% in HY25.

HGH operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY26 was $299.5m, versus $673.2m in FY25.

HGH working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
FY24 was -$0.2m, versus $0.4m in FY23.
Release date
29 August 2023
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

FY23 vs FY22

Revenue

$289.8m

+3.3% ↑ vs $280.6m

Net profit after tax

$95.9m

+0.8% ↑ vs $95.1m

Net cash inflow from operating activities

$42.7m

+116.3% ↑ vs −$262.3m

Full-year dividend per share

11.5c

+4.5% ↑ vs 11.0c

Total assets

$7.7b

+9.3% ↑ vs $7.1b

What changed

Net operating income rose 3.3% to NZ$289.8m and gross finance receivables grew 10.1% to NZ$6.8bn, but profit before tax fell 2.2% to NZ$134.0m

Reported NPAT was essentially flat at NZ$95.9m (+0.8%) because the effective tax rate dropped from 30.6% to 28.5% — without that benefit, the underlying earnings line moved down, not sideways.

Return on equity fell to 9.3% from 11.8% as the post-FY22 capital raise lifted total equity to NZ$1.03bn (+27.4%). Underlying net interest margin compressed 16bps to 4.00% (reported NIM down 8bps to 3.97%), and the underlying impairment expense ratio rose 7bps to 0.36%. The full-year dividend was 11.5cps versus 11.0cps prior, with a final component of 6.0cps. The prior comparable included material acquisition activity that affects clean year-on-year comparability.

What matters

ROE has stepped down sharply from 11.8% to 9.3%

  1. Heartland is now earning the same dollars of profit on a meaningfully larger capital base, and the FY22 raise has not yet translated into commensurate earnings. For a finance company, ROE is the cleanest single read on whether capital is being deployed productively, and this gap is the central tension in the result.

  2. Underlying NIM compressed 16bps while the book grew 10.1%. Volume growth largely offset spread compression to deliver the headline revenue gain, but the trajectory implies funding cost pressure or asset-mix dilution is biting into the core economic engine. If spreads do not stabilise, further book growth alone will not restore PBT direction.

  3. Credit quality has drifted, not deteriorated. The underlying impairment expense ratio of 0.36% is small in absolute terms, but a 7bps rise signals the credit cycle has turned. Combined with NIM pressure, it is the more important quality signal than the cash-flow line.

Expectations

No quantified targets were disclosed in the release excerpts, so this result cannot be benchmarked against management guidance

The HY23 interim delivered NPAT of NZ$48.7m, implying H2 NPAT of NZ$47.2m — a slightly softer second half than first, consistent with the underlying NIM trajectory observed during the year.

The release references an outlook section, but the supplied excerpts do not contain specific FY24 NIM, impairment, or ROE expectations. What the release supports is that receivables growth remained robust at 10.1%; what it does not support is a view that the FY24 starting margin or impairment ratio will mirror FY23 averages.

Quality of result

Risk Management acquisition adds statutory-profit context, with NZ$173.3m acquisition price, but recurring earnings and cash metrics carry the cleaner signal

The underlying quality of this result is weaker than the +0.8% NPAT line implies. PBT growth of -2.2% is the cleaner operating read, because the difference is explained almost entirely by a 2.1pp drop in the effective tax rate (28.5% versus 30.6%). For a bank, tax-rate volatility is not a sustainable source of earnings, so the durable trajectory should be assessed off PBT direction.

The operating cash flow swing from -NZ$262m to +NZ$43m is not a meaningful quality indicator for a finance company; it reflects period-on-period changes in lending and funding flows rather than operating earnings durability. The dividend payout has risen to 82.4% of NPAT from 68.2%, increasing the share of earnings being distributed at the same time as ROE is declining and underlying impairments are creeping higher. That combination — softer underlying earnings, lower returns on capital, and a higher payout ratio — leaves less internal cushion if NIM compression continues into FY24.

Unresolved

Open questions

What is driving the 16bps underlying NIM compression — funding cost pressure, asset-mix shift, or competitive repricing?
How does management plan to restore ROE toward the prior 11.8% level given the now-larger equity base?
Is the rise in the underlying impairment expense ratio to 0.36% an early signal of broader arrears deterioration, or contained to specific portfolios?
Why was the dividend payout ratio allowed to rise to 82.4% of NPAT while ROE was falling?
What is the expected FY24 NIM trajectory once the full-year impact of higher funding costs is reflected?

This briefing cannot assess regulatory capital adequacy, funding mix detail, segment-level NIM contributions, or arrears beyond the headline impairment expense ratio.

Chat

Ask about HGH FY23

Ask follow-up questions about Heartland Group Holdings's FY23 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about HGH FY23

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Heartland Group Holdings's FY23 result.

What is driving the 16bps underlying NIM compression — funding cost pressure, asset-mix shift, or competitive repricing?Why does "ROE has stepped down sharply from 11.8% to 9.3%" matter?How strong was the cash and earnings quality in FY23?What should I watch next for HGH after FY23?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Heartland FY23 - HGH Financial Statements

FY23 / financial report↗

Heartland FY23 - Investor Presentation

FY23 / results presentation↗

Heartland FY23 - NZX Results Announcement

FY23 / results release↗

Heartland FY23 - NZX Results Announcement Template

FY23 / results announcement↗

Prior comparable period

Results Announcement Template

FY22 / results announcement↗

Heartland FY22 Results and Offer Announcement

FY22 / results release↗

Heartland Group Holdings Financial Statements

FY22 / financial report↗

Investor Presentation

FY22 / results presentation↗

Interim context

Heartland - 1H2023 HGH Financial Statements

HY23 / financial report↗

Heartland - 1H2023 Investor Presentation

HY23 / results presentation↗

Heartland - 1H2023 Results Announcement Template

HY23 / results announcement↗

Heartland - 1H2023 Results Release

HY23 / results release↗

Release context

Market update – Heartland Group Holdings Chairperson

HY23 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Dividend coverage and payout pressure

Dividend payout versus pre-lease FCF is 356.8%, with NPAT payout at 82.4%.

→

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 3.0pp, with a distortion flag in the result.

→

Revenue growth context

Revenue growth was 3.3% for this reporting period.

→

ROE and capital efficiency

ROE was 9.3%, -2.5pp versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when HGH publishes next

Get the next Heartland Group Holdings briefing and related NZX reporting-season updates by email.