Skip to main content

Result releasedAnnolyse analysis published

PBT down 2.2% while ROE fell to 9.3% on NIM compression

Flat headline NPAT reflects a lower effective tax rate, masking underlying margin pressure and weaker returns on the expanded equity base.

HGH revenue trajectory

Revenue context before the current result.

Loading chart...
HY23 was $144.2m, versus $130.8m in HY22.

HGH Operating profit margin

Operating profit margin across covered periods.

Loading chart...
HY23 was 56%, versus 56.2% in HY22.

HGH operating cash flow

Operating cash flow across covered periods.

Loading chart...
HY23 was $262.2m, versus -$142.3m in HY22.

HGH NPAT trajectory

Statutory profit after tax across covered periods.

Loading chart...
HY23 was $48.7m, versus $47.5m in HY22.

Market context

Valuation

These ratios pair a market close from around the result date with verified filing data. An unavailable metric means the required inputs were missing or unsuitable for comparison.

Prices as at close, 4 September 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$1.2b

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

14.35x

i

Recent market cap compared with trailing earnings.

EPS

0.09

i

Recent filing-derived earnings per share.

PEG

0.01x

i

P/E compared with recent earnings growth.

EV/EBITDA

Not available

i

Not meaningful for this company type.

P/FCF

Not available

i

Not available for this company right now.

P/B

0.94x

i

Market value compared with latest reported equity.

Income and investment-company measures

Yield and investment-company valuation where supported.

Dividend yield

5.5%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
29 August 2023
Published
22 April 2026

Key metrics

Numbers worth scanning first

FY23 vs FY22

Revenue

$289.8m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

$95.9m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$42.7m

Caveat: metric quality flags apply; use this value with basis context.

Full-year dividend per share

11.5c

Caveat: metric quality flags apply; use this value with basis context.

Total assets

$7.7b

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofHGH FY23Result releasedAnnolyse analysis published

What changed

Net operating income rose 3.3% to NZ$289.8m and gross finance receivables grew 10.1% to NZ$6.8bn, but profit before tax fell 2.2% to NZ$134.0m

Reported NPAT was essentially flat at NZ$95.9m (+0.8%) because the effective tax rate dropped from 30.6% to 28.5% — without that benefit, the underlying earnings line moved down, not sideways.

Return on equity fell to 9.3% from 11.8% as the post-FY22 capital raise lifted total equity to NZ$1.03bn (+27.4%). Underlying net interest margin compressed 16bps to 4.00% (reported NIM down 8bps to 3.97%), and the underlying impairment expense ratio rose 7bps to 0.36%. The full-year dividend was 11.5cps versus 11.0cps prior, with a final component of 6.0cps. The prior comparable included material acquisition activity that affects clean year-on-year comparability.

What matters

ROE has stepped down sharply from 11.8% to 9.3%

  1. Heartland is now earning the same dollars of profit on a meaningfully larger capital base, and the FY22 raise has not yet translated into commensurate earnings. For a finance company, ROE is the cleanest single read on whether capital is being deployed productively, and this gap is the central tension in the result.

  2. Underlying NIM compressed 16bps while the book grew 10.1%. Volume growth largely offset spread compression to deliver the headline revenue gain, but the trajectory implies funding cost pressure or asset-mix dilution is biting into the core economic engine. If spreads do not stabilise, further book growth alone will not restore PBT direction.

  3. Credit quality has drifted, not deteriorated. The underlying impairment expense ratio of 0.36% is small in absolute terms, but a 7bps rise signals the credit cycle has turned. Combined with NIM pressure, it is the more important quality signal than the cash-flow line.

Expectations

No quantified targets were disclosed in the release excerpts, so this result cannot be benchmarked against management guidance

The HY23 interim delivered NPAT of NZ$48.7m, implying H2 NPAT of NZ$47.2m — a slightly softer second half than first, consistent with the underlying NIM trajectory observed during the year.

The release references an outlook section, but the supplied excerpts do not contain specific FY24 NIM, impairment, or ROE expectations. What the release supports is that receivables growth remained robust at 10.1%; what it does not support is a view that the FY24 starting margin or impairment ratio will mirror FY23 averages.

Quality of result

Risk Management acquisition adds statutory-profit context, with NZ$173.3m acquisition price, but recurring earnings and cash metrics carry the cleaner signal

The underlying quality of this result is weaker than the +0.8% NPAT line implies. PBT growth of -2.2% is the cleaner operating read, because the difference is explained almost entirely by a 2.1pp drop in the effective tax rate (28.5% versus 30.6%). For a bank, tax-rate volatility is not a sustainable source of earnings, so the durable trajectory should be assessed off PBT direction.

The operating cash flow swing from -NZ$262m to +NZ$43m is not a meaningful quality indicator for a finance company; it reflects period-on-period changes in lending and funding flows rather than operating earnings durability. The dividend payout has risen to 82.4% of NPAT from 68.2%, increasing the share of earnings being distributed at the same time as ROE is declining and underlying impairments are creeping higher. That combination — softer underlying earnings, lower returns on capital, and a higher payout ratio — leaves less internal cushion if NIM compression continues into FY24.

Unresolved

Open questions

What is driving the 16bps underlying NIM compression — funding cost pressure, asset-mix shift, or competitive repricing?
How does management plan to restore ROE toward the prior 11.8% level given the now-larger equity base?
Is the rise in the underlying impairment expense ratio to 0.36% an early signal of broader arrears deterioration, or contained to specific portfolios?
Why was the dividend payout ratio allowed to rise to 82.4% of NPAT while ROE was falling?
What is the expected FY24 NIM trajectory once the full-year impact of higher funding costs is reflected?

This briefing cannot assess regulatory capital adequacy, funding mix detail, segment-level NIM contributions, or arrears beyond the headline impairment expense ratio.

Ask about HGH FY23

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Heartland Group Holdings's FY23 result.

What is driving the 16bps underlying NIM compression — funding cost pressure, asset-mix shift, or competitive repricing?Why does "ROE has stepped down sharply from 11.8% to 9.3%" matter?How strong was the cash and earnings quality in FY23?What should I watch next for HGH after FY23?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Heartland FY23 - HGH Financial Statements

FY23 / financial report

Heartland FY23 - Investor Presentation

FY23 / results presentation

Heartland FY23 - NZX Results Announcement

FY23 / results release

Heartland FY23 - NZX Results Announcement Template

FY23 / results announcement

Prior comparable period

Results Announcement Template

FY22 / results announcement

Heartland FY22 Results and Offer Announcement

FY22 / results release

Heartland Group Holdings Financial Statements

FY22 / financial report

Investor Presentation

FY22 / results presentation

Interim context

Heartland - 1H2023 HGH Financial Statements

HY23 / financial report

Heartland - 1H2023 Investor Presentation

HY23 / results presentation

Heartland - 1H2023 Results Announcement Template

HY23 / results announcement

Heartland - 1H2023 Results Release

HY23 / results release

Release context

Market update – Heartland Group Holdings Chairperson

HY23 / commentary

Get notified when HGH publishes next

Get the next Heartland Group Holdings briefing and related NZX reporting-season updates by email.