Market cap
$1.1b
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
Flat headline NPAT reflects a lower effective tax rate, masking underlying margin pressure and weaker returns on the expanded equity base.
Revenue context before the current result.
Operating profit margin across covered periods.
Operating cash flow across covered periods.
Statutory profit after tax across covered periods.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$1.1b
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
13.5x
Recent market cap compared with trailing earnings.
EPS
0.09
Recent filing-derived earnings per share.
PEG
0.01x
P/E compared with recent earnings growth.
EV/EBITDA
Not available
Not useful for this reporting shape.
P/FCF
Not available
Not available for this company right now.
P/B
0.88x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
4.6%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY23 vs FY22
Revenue
$289.8m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$95.9m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$42.7m
Caveat: metric quality flags apply; use this value with basis context.
Full-year dividend per share
11.5c
Caveat: metric quality flags apply; use this value with basis context.
Total assets
$7.7b
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofHGH FY23Result releasedAnnolyse analysis published
What changed
Reported NPAT was essentially flat at NZ$95.9m (+0.8%) because the effective tax rate dropped from 30.6% to 28.5% — without that benefit, the underlying earnings line moved down, not sideways.
Return on equity fell to 9.3% from 11.8% as the post-FY22 capital raise lifted total equity to NZ$1.03bn (+27.4%). Underlying net interest margin compressed 16bps to 4.00% (reported NIM down 8bps to 3.97%), and the underlying impairment expense ratio rose 7bps to 0.36%. The full-year dividend was 11.5cps versus 11.0cps prior, with a final component of 6.0cps. The prior comparable included material acquisition activity that affects clean year-on-year comparability.
What matters
Heartland is now earning the same dollars of profit on a meaningfully larger capital base, and the FY22 raise has not yet translated into commensurate earnings. For a finance company, ROE is the cleanest single read on whether capital is being deployed productively, and this gap is the central tension in the result.
Underlying NIM compressed 16bps while the book grew 10.1%. Volume growth largely offset spread compression to deliver the headline revenue gain, but the trajectory implies funding cost pressure or asset-mix dilution is biting into the core economic engine. If spreads do not stabilise, further book growth alone will not restore PBT direction.
Credit quality has drifted, not deteriorated. The underlying impairment expense ratio of 0.36% is small in absolute terms, but a 7bps rise signals the credit cycle has turned. Combined with NIM pressure, it is the more important quality signal than the cash-flow line.
Expectations
The HY23 interim delivered NPAT of NZ$48.7m, implying H2 NPAT of NZ$47.2m — a slightly softer second half than first, consistent with the underlying NIM trajectory observed during the year.
The release references an outlook section, but the supplied excerpts do not contain specific FY24 NIM, impairment, or ROE expectations. What the release supports is that receivables growth remained robust at 10.1%; what it does not support is a view that the FY24 starting margin or impairment ratio will mirror FY23 averages.
Quality of result
The underlying quality of this result is weaker than the +0.8% NPAT line implies. PBT growth of -2.2% is the cleaner operating read, because the difference is explained almost entirely by a 2.1pp drop in the effective tax rate (28.5% versus 30.6%). For a bank, tax-rate volatility is not a sustainable source of earnings, so the durable trajectory should be assessed off PBT direction.
The operating cash flow swing from -NZ$262m to +NZ$43m is not a meaningful quality indicator for a finance company; it reflects period-on-period changes in lending and funding flows rather than operating earnings durability. The dividend payout has risen to 82.4% of NPAT from 68.2%, increasing the share of earnings being distributed at the same time as ROE is declining and underlying impairments are creeping higher. That combination — softer underlying earnings, lower returns on capital, and a higher payout ratio — leaves less internal cushion if NIM compression continues into FY24.
Unresolved
This briefing cannot assess regulatory capital adequacy, funding mix detail, segment-level NIM contributions, or arrears beyond the headline impairment expense ratio.
Chat
Ask follow-up questions about Heartland Group Holdings's FY23 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
Heartland FY23 - HGH Financial Statements
FY23 / financial reportHeartland FY23 - Investor Presentation
FY23 / results presentationHeartland FY23 - NZX Results Announcement
FY23 / results releaseHeartland FY23 - NZX Results Announcement Template
FY23 / results announcementResults Announcement Template
FY22 / results announcementHeartland FY22 Results and Offer Announcement
FY22 / results releaseHeartland Group Holdings Financial Statements
FY22 / financial reportInvestor Presentation
FY22 / results presentationHeartland - 1H2023 HGH Financial Statements
HY23 / financial reportHeartland - 1H2023 Investor Presentation
HY23 / results presentationHeartland - 1H2023 Results Announcement Template
HY23 / results announcementHeartland - 1H2023 Results Release
HY23 / results releaseMarket update – Heartland Group Holdings Chairperson
HY23 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Dividend coverage and payout pressure
Dividend payout versus NPAT is 82.4%.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 3.0pp, with a distortion flag in the result.
Revenue growth context
Revenue growth was 3.3% for this reporting period.
ROE and capital efficiency
ROE was 9.3%, -2.5pp versus the prior comparable period.
Get the next Heartland Group Holdings briefing and related NZX reporting-season updates by email.