Revenue
$290.4m
+0.2% ↑ vs $289.8m
Revenue growth of just 0.2% left no buffer when provisions surged, driving a 22.0% PBT decline and compressing ROE to 6.0% from 9.3%.
Revenue context before the current result.
Operating profit margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Key metrics
FY24 vs FY23
Revenue
$290.4m
+0.2% ↑ vs $289.8m
Net profit after tax
$74.5m
-22.3% ↓ vs $95.9m
Net cash inflow from operating activities
$928.4m
n/m ↑ vs $42.7m
Full-year dividend per share
7.0c
-39.1% ↓ vs 11.5c
Profit before tax
$104.5m
-22.0% ↓ vs $134m
Cash and cash equivalents
$629.6m
+102.1% ↑ vs $311.5m
Total assets
$9.3b
n/m ↑ vs $7.7m
What changed
With operating profit down 6.5% to NZ$151.3m and a late-cycle surge in impairment provisions — including a NZ$10.1m increase concentrated in Asset Finance, Motor Finance, and Rural portfolios — PBT fell 22.0% to NZ$104.5m and NPAT fell 22.3% to NZ$74.5m. Management disclosed that NZ$28.2m in one-off or non-cash technical items weighed on NPAT and that the result fell approximately 4.9% short of its own guidance.
ROE declined to 6.0% from 9.3% in FY23, now at the lower edge of the company's historical range and 2.1 percentage points below the historical mean of 8.1%, reflecting both compressed earnings and an expanded equity base.
Pre-lease free cash flow of NZ$900.3m was substantially above the historical range (mean NZ$138.2m, prior range NZ$-272.1m to NZ$668.8m), driven by a sharp swing in operating cash flows from NZ$42.7m in FY23 to NZ$928.4m in FY24. This is a banking-sector cash flow and reflects loan book and funding movements rather than recurring operational cash generation.
What matters
Capital raise is explicitly linked in the filing to balance-sheet leverage, with NZ$210m capital raised.
The late escalation in provisions was the proximate cause of the guidance miss and the key reason PBT compressed so sharply relative to near-flat revenue. Management attributed this primarily to Asset Finance, Motor Finance, and Rural portfolios, consistent with the broader New Zealand economic environment. Until provision build stabilises, underlying net interest income is likely to remain masked by credit-cost noise.
Revenue stagnation reveals NIM pressure. Revenue growth of 0.2% is anomalously low against a historical mean of 8.7%. Receivables grew 6.4%, implying that net interest margin compression has materially offset volume growth. The prior period disclosed an NIM of 3.97%; FY24 margin has not been restated here at comparable precision, but the combination of pre-acquisition deposit-raising and funding cost dynamics clearly weighed on spread income.
ROE and capital efficiency have weakened. At 6.0%, ROE is at the lower edge of the company's historical range and below the historical mean. An expanded equity base following the April 2024 capital raise amplifies the near-term dilution effect on returns. This matters because the strategic rationale for the acquisition depends on the Australian platform generating returns that offset current dilution — a result that is not yet visible in the FY24 numbers.
Expectations
Management described the longer-term outlook as positive and noted that receivables growth of 6.4% demonstrates resilience in a challenging environment. However, the guidance miss — attributed to late provision increases — and management's acknowledgement of continued volatility through the remainder of calendar 2024 suggest that impairment risk has not fully cleared. Receivables growth in Motor Finance (+3.8%) was achieved despite a 12.7% decline in dealer car sales, and Reverse Mortgages grew strongly in both markets, which provides some volume support for FY25.
The second-half NPAT of approximately NZ$37.0m implied by HY24 context is broadly in line with the first half (NZ$37.6m), indicating no meaningful second-half recovery. With ROE already at the lower edge of the historical range, earnings improvement in FY25 is contingent on impairment normalisation and margin recovery from lower funding costs — neither of which is assured from this result alone.
Quality of result
The headline earnings decline of 22.0% at PBT level is genuine in the sense that neither the tax rate (28.7% versus 28.5% prior) nor any discontinued-operation effect explains the gap. The NZ$28.2m one-off and non-cash technical items cited by management are disclosed but not fully itemised in the excerpts available, which limits the ability to assess how much of the PBT decline is recurring. The late NZ$10.1m provision increase, while arguably a timing acceleration, reflects real credit deterioration rather than an accounting distortion.
The large operating cash flow figure of NZ$928.4m and pre-lease FCF of NZ$900.3m are above the historical range by a significant margin, but for a finance company these figures primarily reflect changes in lending and deposit balances rather than underlying profit generation. The FCF-to-NPAT ratio of approximately 1,208% underscores that this cash movement is structural rather than a quality signal about reported earnings. The full-year dividend of 7.0 cents per share compares to 11.5 cents in FY23; the payout ratio against NPAT of 71.1% is below the historical mean of 82.4%, indicating a deliberate reduction in capital distribution in the context of balance sheet expansion.
Unresolved
This briefing cannot assess the quality of the acquired Australian banking book, the adequacy of current provision coverage ratios, or the trajectory of net interest margin without more granular loan portfolio and funding-cost data than is available in this release.
Chat
Ask follow-up questions about Heartland Group Holdings's FY24 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load analytical metrics.
Open to load key metrics.
Heartland FY2024 – Financial Statements
FY24 / financial reportHeartland FY2024 – Investor Presentation
FY24 / results presentationHeartland FY2024 – Results Announcement
FY24 / results releaseHeartland FY2024 – Results Announcement Template
FY24 / results announcementHeartland FY23 - HGH Financial Statements
FY23 / financial reportHeartland FY23 - Investor Presentation
FY23 / results presentationHeartland FY23 - NZX Results Announcement
FY23 / results releaseHeartland FY23 - NZX Results Announcement Template
FY23 / results announcementHeartland 1H24 - HGH Financial Statements
HY24 / financial reportHeartland 1H24 - Investor Presentation
HY24 / results presentationHeartland 1H24 - Results Announcement
HY24 / results releaseHeartland 1H24 - Results Announcement Template
HY24 / results announcementRelated insights
Cross-company views selected from the metrics in this briefing.
Dividend coverage and payout pressure
Company-disclosed payout ratio is 55.0% on a NPAT basis, with NPAT payout at 71.1%.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 0.3pp.
ROE and capital efficiency
ROE was 6.0%, -3.3pp versus the prior comparable period.
Revenue growth context
Revenue growth was 0.2% for this reporting period.
Get the next Heartland Group Holdings briefing and related NZX reporting-season updates by email.