Skip to main content

Result releasedAnnolyse analysis published

NPAT fell 23.1% on flat revenue as NZ segment profits collapsed

Gross margin held at 57.6% and Australia kept growing, but New Zealand segment results fell from $16.1m to $4.1m and operating cash flow dropped

HLG revenue trajectory

Revenue context before the current result.

Loading chart...
FY22 was $351.2m, versus $350.8m in FY21.

HLG Operating profit margin

Operating profit margin across covered periods.

Loading chart...
FY22 was 10.6%, versus 14% in FY21.

HLG operating cash flow

Operating cash flow across covered periods.

Loading chart...
FY22 was $52.5m, versus $61.4m in FY21.

HLG working-capital movement

Operating working-capital absorption or release by reporting period.

Loading chart...
HY22 was -$1.7m, versus $1m in FY21.

Market context

Valuation

These ratios pair a market close from around the result date with verified filing data. An unavailable metric means the required inputs were missing or unsuitable for comparison.

Prices as at close, 4 September 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$739.1m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

15.96x

i

Recent market cap compared with trailing earnings.

EPS

0.78

i

Recent filing-derived earnings per share.

PEG

0.5x

i

P/E compared with recent earnings growth.

EV/EBITDA

Not available

i

Not available for this company right now.

P/FCF

9.23x

i

Market cap compared with recent free cash flow.

P/B

6.08x

i

Market value compared with latest reported equity.

Income and investment-company measures

Yield and investment-company valuation where supported.

Dividend yield

4.8%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
30 September 2022
Published
22 April 2026

Key metrics

Numbers worth scanning first

FY22 vs FY21

Revenue

$351.2m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

$25.6m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$52.5m

Caveat: metric quality flags apply; use this value with basis context.

Full-year dividend per share

42.0c

Caveat: metric quality flags apply; use this value with basis context.

Operating profit

$37.1m

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

$35.1m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$35.1m

-10.4% ↓ vs $39.2m

Total assets

$205.2m

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofHLG FY22Result releasedAnnolyse analysis published

What changed

Group revenue was essentially unchanged at $351.2m (+0.1%), yet profit before tax fell 25.3% to $35.1m and NPAT fell 23.1% to $25.6m

Gross margin held at 57.6% (prior 57.4%), so the earnings step-down is not a pricing or mark-down story; it reflects operating cost deleverage on a flat top line.

The segment mix tells the underlying story. Glassons Australia grew revenue 17.4% to $156.9m and now contributes 44.7% of group revenue (prior 38.1%), but its segment result fell from $23.5m to $19.1m. The two New Zealand businesses went backwards on both lines: Glassons New Zealand revenue fell to $104.4m with segment result down from $16.1m to $4.1m, and Hallensteins Brothers segment result fell from $6.7m to $2.1m.

Operating cash flow fell 14.6% to $52.5m, cash dropped to $35.1m, and inventories rose 20.2% to $33.4m.

What matters

New Zealand segment economics deteriorated sharply

The combined NZ segment results (Glassons NZ plus Hallensteins Brothers) fell from roughly $22.8m to $6.2m – a contraction far larger than the revenue decline of about 10% across those two segments. This implies meaningful operating deleverage in the NZ store base, which means the group's earnings power is now disproportionately reliant on Australia even as Australia's own segment margin compressed.

Australia grew revenue but lost margin. Glassons Australia delivered $23.3m of additional revenue yet $4.4m less segment profit. The release attributes part of the period to lockdown disruption in H1, but the divergence between revenue growth and segment profit warrants attention because Australia is now the group's earnings anchor.

Working capital absorbed cash. Inventory days rose to 34.7 from 29.0 and operating working capital expanded by roughly $5.9m. In an apparel retailer, this matters because elevated stock heading into the new season raises clearance risk and constrains margin flexibility if H1 trading softens.

Expectations

No forward financial targets or formal guidance are supplied

The release notes that H2 sales were up 6.6% year-on-year as stores reopened, and the implied second-half shape shows H1 contributing 48.6% of full-year revenue and 46.5% of NPAT – consistent with a modestly second-half-weighted recovery rather than a structural shift.

This matters because the FY22 result blends a lockdown-disrupted H1 with a recovered H2, so the H2 run-rate is the better measure of underlying trading. Without management providing FY23 sales or margin direction, investors are left to infer the trajectory from H2 momentum and the NZ segment deterioration.

Quality of result

Reported NPAT is supported by genuine cash

Free cash flow before leases was $44.2m against capex of $8.3m (2.4% of revenue), and FCF covered 172.7% of NPAT – distorted upwards by the working-capital-driven NPAT decline rather than reflecting improving cash quality. Operating cash flow itself fell 14.6%, which is a more honest read on cash generation than the FCF/NPAT ratio.

Payout ratio versus pre-lease FCF is suppressed because the source-backed cash-dividend bridge is unavailable.

The 20.2% inventory build is the key quality flag. It may reflect deliberate restocking after lockdown-driven shortages, or it may foreshadow clearance pressure in FY23 – the release does not separate these.

Unresolved

Open questions

Why did Glassons Australia segment profit fall $4.4m despite $23.3m of revenue growth, and is the lower segment margin the new run-rate?
What is driving the Glassons New Zealand and Hallensteins Brothers segment result collapse beyond H1 lockdowns, and how much of FY22 weakness reverses at H2 trading rates?
Is the 20.2% inventory build seasonal restocking or carry-over stock that risks H1 FY23 clearance margin?
Will the board sustain the current dividend rate if NPAT does not recover, given the 97.8% payout against FY22 earnings?
How is rising freight, occupancy, and wage cost flowing through to gross and operating margin given the headline gross margin held at 57.6%?

This briefing cannot assess FY23 trading direction, FX hedging position, or store-level economics because no forward guidance, segment margin disclosure, or comparable-store sales data is supplied in the release excerpts.

Ask about HLG FY22

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Hallenstein Glasson's FY22 result.

Why did Glassons Australia segment profit fall $4.4m despite $23.3m of revenue growth, and is the lower segment margin the new run-rate?Why does "New Zealand segment economics deteriorated sharply" matter?How strong was the cash and earnings quality in FY22?What should I watch next for HLG after FY22?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Audited Financial Statements and Independent Auditors Report for the year ended 1 August 2022

FY22 / financial report

Media Announcement 1 August 2022

FY22 / results release

Results Announcement 1 August 2022

FY22 / results announcement

Prior comparable period

HLG Annual Report for the year ended 1 August 2021

FY21 / financial report

Interim context

Financial Results for 6 months ended 1 February 2022

HY22 / financial report

Group CEO's Report for period ended 1 February 2022

HY22 / results release

Results Announcement 1 February 2022

HY22 / results announcement

Release context

AGM Results from 21 December 2021

HY22 / commentary

Get notified when HLG publishes next

Get the next Hallenstein Glasson briefing and related NZX reporting-season updates by email.