Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
Hallenstein Glasson (HLG) / FY24

PBT rose 14.8% but unprecedented 33.8% tax rate held NPAT to 7.8%

Operating performance ran ahead of headline NPAT, yet the dominant Australia segment posted lower profit despite 14% revenue growth.

Consumer / Retail apparel

HLG revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY26 was $275.2m, versus $470.7m in FY25.

HLG Operating profit margin

Operating profit margin across covered periods.

↗
Loading chart...
HY26 was 15%, versus 13% in FY25.

HLG operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY26 was $53.5m, versus $88.6m in FY25.

HLG working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • FY22 HLG: Unprecedented high operating working-capital movement. $5.9m; 4-period range $-3.4m to $3.7m. Operating working-capital movement: NZ$5.9m, unprecedented high; 2/4 prior periods had builds averaging NZ$2.4m, and 2 had releases averaging NZ$-3.0m.
  • HY23 HLG: Outside range high operating working-capital movement. $5.9m; 4-period range $-5.4m to $5.1m. Operating working-capital movement: NZ$5.9m, above normal range; 2/4 prior periods had builds averaging NZ$3.6m, and 2 had releases averaging NZ$-3.5m.
  • HY24 HLG: Unprecedented low operating working-capital movement. $-5.4m; 4-period range $-1.7m to $5.9m. Operating working-capital movement: NZ$-5.4m, unprecedented low; 3/4 prior periods had builds averaging NZ$4.3m, and 1 had releases averaging NZ$-1.7m.
  • FY24 HLG: Outside range low operating working-capital movement. $-3.4m; 4-period range $-2.6m to $5.9m. Operating working-capital movement: NZ$-3.4m, below normal range; 3/4 prior periods had builds averaging NZ$3.5m, and 1 had releases averaging NZ$-2.6m.
Operating working-capital movement: NZ$-3.4m, below normal range; 3/4 prior periods had builds averaging NZ$3.5m, and 1 had releases averaging NZ$-2.6m.
Release date
30 September 2024
Published
21 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

FY24 vs FY23

Revenue

$435.6m

+6.3% ↑ vs $409.7m

Net profit after tax

$34.5m

+7.8% ↑ vs $32m

Net cash inflow from operating activities

$85.3m

+25.4% ↑ vs $68m

Final dividend per share

26.5c

+10.4% ↑ vs 24.0c

Operating profit

$54.3m

+13.6% ↑ vs $47.8m

Profit before tax

$52.1m

+14.8% ↑ vs $45.4m

Cash and cash equivalents

$45.9m

+41.4% ↑ vs $32.5m

Total assets

$219m

+8.1% ↑ vs $202.6m

What changed

Revenue rose 6.3% to NZ$435.6m and gross margin expanded 210bps to 59.4%, driving profit before tax up 14.8% to NZ$52.1m

NPAT growth lagged at 7.8% (NZ$34.5m) because the effective tax rate jumped to 33.8% from 29.6% — Annolyse's historical baseline classifies that rate as an unprecedented high against a four-period mean of 29.5% (range 27.0%–32.4%). Because of that step-up, PBT is the cleaner read on operating performance; the 7.0pp gap between PBT and NPAT growth is tax-driven, not operating.

Operating cash flow climbed 25.4% to NZ$85.3m, cash rose 41.4% to NZ$45.9m, and the final dividend was lifted 10.4% to 26.5cps. Inventories fell 11.4% to NZ$27.5m.

What matters

Tax distortion masks a stronger underlying year

  • PBT growth of 14.8% sits above the historical mean of 11.0%, while NPAT growth of 7.8% sits below its 9.1% mean. The divergence is entirely the tax line, and the supplied historical baseline classifies the 33.8% effective rate as outside the prior four-year range. For someone reading the headline, NPAT understates how the operating business actually performed.
  • The dominant segment got bigger but less profitable. Glassons Australia revenue grew to NZ$218.1m (50.1% of group, up from 46.7%), yet its segment result fell to NZ$19.5m from NZ$24.6m. Glassons New Zealand showed the same pattern at smaller scale (result NZ$10.8m vs NZ$15.1m). Group gross margin expanded, but segment-level profitability moved the other way — a mix and operating-cost story that is not visible in the group margin line.
  • Cash quality is high and inventory is lean. Pre-lease free cash flow of NZ$69.4m sits at the upper edge of the supplied three-period range (mean NZ$59.8m). Inventory days of 23 are below the normal range (mean 38.1 days), supporting the gross-margin gain through less discounting but raising a sustainability question if demand rebuilds.

Expectations

The release excerpts confirm the result landed inside the company's own pre-flagged ranges of NZ$51.5m–NZ$52.5m PBT and NZ$34.0m–NZ$34.75m NPAT, so there is no surprise versus the August trading update

No multi-year targets were supplied, so forward shape cannot be triangulated from this release.

The half-year split is informative: HY24 carried 51.2% of full-year revenue but 61.3% of full-year NPAT, implying a second-half NPAT of only NZ$13.3m versus HY24's NZ$21.1m. The second half was materially weaker on profit despite roughly flat revenue, and that exit run-rate matters more for FY25 modelling than the full-year average.

Quality of result

Payout ratio versus pre-lease FCF is 41.3% based on the source-backed deterministic derivation

The earnings side is more mixed. Gross-margin expansion was attributed to "more full-price sales and lower discounting," which is a real operating gain, but it rests on inventory days running 15 days below the historical mean. If that lean position normalises, both margin and the working-capital tailwind reverse. The Australia segment result decline alongside revenue growth points to operating deleverage somewhere below the gross line — store costs, marketing, or fulfilment — that the group margin headline does not surface. The release also flags a "challenging foreign currency" backdrop, and FX exposure is identified as material.

Unresolved

Open questions

Why did the effective tax rate step up to 33.8% from 29.6%, and is this the new run-rate or a one-period item?
Why did Glassons Australia segment profit fall NZ$5.1m on a NZ$26.9m revenue increase, and what is happening below the gross-margin line?
Is the 23-day inventory position the new operating target, or a cyclical low that will rebuild and pressure gross margin?
What drove the second-half NPAT step-down to roughly NZ$13.3m versus HY24's NZ$21.1m, and does that exit rate reset the FY25 baseline?
How is the group hedged against the foreign-currency pressure flagged in the release, and at what rates do those hedges roll?

This briefing cannot assess like-for-like store productivity, the FX hedge book, or any FY25 trading update beyond what the release excerpts disclose.

Chat

Ask about HLG FY24

Ask follow-up questions about Hallenstein Glasson's FY24 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about HLG FY24

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Hallenstein Glasson's FY24 result.

Why did the effective tax rate step up to 33.8% from 29.6%, and is this the new run-rate or a one-period item?Why does "Tax distortion masks a stronger underlying year" matter?How strong was the cash and earnings quality in FY24?What should I watch next for HLG after FY24?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Audited Financial Statements and Independent Auditors Report for the year ended 1 August 2024

FY24 / financial report↗

Media Announcement 1 August 2024

FY24 / results release↗

Results Announcement 1 August 2024

FY24 / results announcement↗

Prior comparable period

Audited Financial Statements and Independent Auditors Report for the year ended 1 August 2023

FY23 / financial report↗

Results Announcement 1 August 2023

FY23 / results announcement↗

Results Announcement 1 August 2023

FY23 / results release↗

Interim context

HLG Interim Report for the 6 months ended 1 February 2024

HY24 / financial report↗

Release context

HLG Trading update and profit forecast August 2024

FY24 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 7.0pp, with a distortion flag in the result.

→

Dividend coverage and payout pressure

Dividend payout versus pre-lease FCF is 41.3%, with NPAT payout at 45.8%.

→

Revenue growth context

Revenue growth was 6.3% for this reporting period.

→

ROE and capital efficiency

ROE was 33.4%, +0.2pp versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when HLG publishes next

Get the next Hallenstein Glasson briefing and related NZX reporting-season updates by email.