Hallenstein Glasson (HLG) / HY22

HLG HY22: PBT down 39.7% on 6.2% revenue decline as NZ and Hallenstein...

Glassons Australia lifted mix to 42.1% of revenue but could not offset margin compression across the New Zealand-facing banners.

Release date
25 March 2022
Published
21 April 2026

What changed

Revenue fell 6.2% to NZ$170.6m, but earnings fell much harder: PBT dropped 39.7% to NZ$16.9m and NPAT dropped 40.0% to NZ$11.9m. Gross margin actually expanded ~137bps to 57.9% (cost of sales fell 9.2% against the 6.2% revenue decline), so the compression sits below the gross line in operating costs, where operating profit fell to NZ$17.8m from NZ$29.2m. Operating cash flow fell 23.9% to NZ$21.2m, and capex rose to NZ$3.0m from NZ$2.0m, taking pre-lease free cash flow to NZ$18.2m from NZ$25.9m. Cash declined to NZ$32.9m from NZ$36.4m; total liabilities fell 13.0% and equity rose 5.1% to NZ$87.1m. Segment mix shifted toward Australia (42.1% of revenue, up from 37.6%), while Glassons New Zealand (31.3%) and Hallenstein Brothers (26.5%) both lost share.

What matters

  • Margin damage is concentrated in the NZ-facing banners. Inferred segment margins collapsed at Glassons NZ (~9.4% to ~5.0%) and Hallenstein Brothers (~7.1% to ~3.6%), while Glassons Australia held the highest margin of the revenue-generating segments at ~10.4%. The read is that the group's earnings base is now more dependent on a single cross-border segment.
  • Tax is not the story; this is an operating result. Effective tax was 29.5% vs 29.1% prior, and PBT (-39.7%) and NPAT (-40.0%) fell in lockstep. The decline is operational, not a below-the-line distortion.
  • Capital return is running ahead of earnings. The 18.0 cps interim dividend implies a ~90.1% payout against NPAT and ~58.9% of pre-lease FCF. It is covered by cash flow this half but leaves limited cushion if the NZ-side margin pressure persists.

Expectations

No forward guidance, forward-work balance, or medium-term target is supplied, so there is no explicit bar to test the release against. For seasonality, HY21 represented 51.9% of FY21 revenue and 59.6% of FY21 NPAT, making the first half the seasonally stronger period – this release does not support a second-half-weighted recovery assumption absent management commentary. Annualising the current half gives NZ$341.3m of revenue, ~2.7% below FY21's NZ$350.8m; the operating profit deterioration is the more material concern, not the top line.

Quality of result

The earnings fall is driven by operating-cost deleverage on a lower revenue base, not by one-offs, tax, or working-capital releases – no non-recurring items were disclosed and no non-GAAP adjustments are presented. Working capital is stable (inventory 23.9 days vs 24.4; receivables ~0.5 days), so this is not a balance-sheet-assisted print. Cash conversion relative to NPAT actually improved (FCF/NPAT 152.9% vs 130.4%) because NPAT fell faster than OCF, but OCF in absolute terms is down 23.9% and capex intensity rose to 1.8% of revenue from 1.1%. ROE dropped to 13.7% from 23.9%. The result reads as durable-but-lower earnings power rather than a timing issue.

Quality of result caveat

Gross borrowings and net debt are not disclosed, so leverage direction and any lease-adjusted FCF cannot be verified from the supplied material.

Unresolved

  • What is driving the ~440bp margin collapse at Glassons NZ and ~350bp at Hallenstein Brothers given group gross margin expanded – is it operating deleverage on fixed store costs, freight, or promotional activity?
  • Is the 90.1% NPAT payout sustainable, or is the board implicitly signalling a lower full-year dividend if the NZ-side pressure continues into H2?
  • What is the FX translation and hedging posture now that Australia is 42.1% of revenue and the group's highest-margin revenue segment?
  • Why did capex step up ~49% while revenue contracted, and is this discretionary store investment or catch-up spend?

This briefing cannot assess like-for-like store productivity, online vs physical channel mix, gross-margin impact from freight and promotional clearance, or any unstated management guidance, because none of that detail was provided in the supplied extract.

Key metrics

← Swipe to view more
Metric HY22 HY21 Change
Revenue $170.6m $182.0m -6.2% ↓
Net profit after tax $11.9m $19.8m -40.0% ↓
Net cash inflow from operating activities $21.2m $27.9m -23.9% ↓
Interim dividend per share 18.0c
Profit before tax $16.9m $28.0m -39.7% ↓
Total assets $181.6m $191.5m -5.1% ↓

Reference: annolyse.ai/briefings/hlg-hy22

Segment breakdown

← Swipe to view more
Segment Current revenue Prior revenue Current result Mix shift
GLASSONS NEW ZEALAND $53.4m $61.8m $2.7m -2.7pp
GLASSONS AUSTRALIA $71.9m $68.4m $7.5m +4.5pp
HALLENSTEIN BROTHERS $45.3m $51.7m $1.6m -1.9pp
HALLENSTEIN PROPERTY $0.2m n/a

Reference: annolyse.ai/briefings/hlg-hy22

Analytical metrics

← Swipe to view more
Metric HY22 HY21 Context
PBT growth -39.7%
Effective tax rate 29.5% 29.1%
FCF pre-lease $18.2m $25.9m −$7.7m
FCF / NPAT 152.9% 130.4% complementary conversion metric
Capex % revenue 1.8% 1.1%
Capex $3.0m $2.0m +$1.0m
Debtor days 0.5 0.1 +0.3 days
Inventory days 23.9 24.4 -0.5 days
Trade debtors $0.4m $0.1m +$0.3m
Payout ratio vs NPAT 90.1%
Payout ratio vs FCF pre-lease 58.9% covered
ROE (annualised) 13.7% 23.9% Weakening
HY21 share of FY21 revenue 51.9% Other half was 48.1%
HY21 share of FY21 NPAT 59.6% Other half was 40.4%
Profit from continuing operations $11.9m

Reference: annolyse.ai/briefings/hlg-hy22


This analysis was generated using Annolyse, an AI-powered tool that analyses NZX/ASX company announcements. The analysis is based on available company filings and standard Annolyse calculations. This is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Metric context

Trajectory before this result

A compact view of the company's recent revenue and margin path, derived from the same metrics history that powers the company page.

HLG revenue trajectory

Revenue context before the current result.

HLG EBITDA margin

Earnings margin across covered periods.

Appendix

Reference material

Company materials considered in this briefing.

Current period

Financial Results for 6 months ended 1 February 2022

HY22 / financial report

Results Announcement 1 February 2022

HY22 / results announcement

Results Announcement 1 February 2022

HY22 / results release

Prior comparable period

HLG Interim Report for the 6 months ended 1 February 2021

HY21 / financial report

Full-year context

Audited Financial Statements and Independent Auditors Report for the year ended 1 August 2021

FY21 / financial report

Results Announcement 1 August 2021

FY21 / results announcement

Results Announcement 1 August 2021

FY21 / results release

Email updates

Want briefings like this for the next reporting season?

Get the next Annolyse briefing by email when it is published.