Skip to main content

Result releasedAnnolyse analysis published

HLG NPAT jumped 74.8% off a weak base, but FCF sat below historical mean

Margins normalised rather than expanded, working capital absorbed NZ$5.9m and capex tripled, leaving free cash flow below the multi-year average.

HLG revenue trajectory

Revenue context before the current result.

Loading chart...
FY22 was $351.2m, versus $350.8m in FY21.

HLG Operating profit margin

Operating profit margin across covered periods.

Loading chart...
FY22 was 10.6%, versus 14% in FY21.

HLG operating cash flow

Operating cash flow across covered periods.

Loading chart...
FY22 was $52.5m, versus $61.4m in FY21.

HLG working-capital movement

Operating working-capital absorption or release by reporting period.

Loading chart...
  • HY23 HLG: Outside range high operating working-capital movement. $5.9m; 4-period range $-5.4m to $5.1m. Operating working-capital movement: NZ$5.9m, above normal range; 2/4 prior periods had builds averaging NZ$3.6m, and 2 had releases averaging NZ$-3.5m.
Operating working-capital movement: NZ$5.9m, above normal range; 2/4 prior periods had builds averaging NZ$3.6m, and 2 had releases averaging NZ$-3.5m.

Market context

Valuation

These ratios pair a market close from around the result date with verified filing data. An unavailable metric means the required inputs were missing or unsuitable for comparison.

Prices as at close, 4 September 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$739.1m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

15.96x

i

Recent market cap compared with trailing earnings.

EPS

0.78

i

Recent filing-derived earnings per share.

PEG

0.5x

i

P/E compared with recent earnings growth.

EV/EBITDA

Not available

i

Not available for this company right now.

P/FCF

9.23x

i

Market cap compared with recent free cash flow.

P/B

6.08x

i

Market value compared with latest reported equity.

Income and investment-company measures

Yield and investment-company valuation where supported.

Dividend yield

4.8%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
31 March 2023
Published
22 April 2026

Key metrics

Numbers worth scanning first

HY23 vs HY22

Revenue

$223.3m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

$20.8m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$35m

Caveat: metric quality flags apply; use this value with basis context.

Interim dividend per share

24.0c

+33.3% ↑ vs 18.0c

Operating profit

$30.6m

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

$29.5m

Caveat: metric quality flags apply; use this value with basis context.

Total assets

$201.8m

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofHLG HY23Result releasedAnnolyse analysis published

What changed

Revenue rose 30.9% to NZ$223.3m, profit before tax climbed 74.6% to NZ$29.5m and net profit after tax rose 74.8% to NZ$20.8m

Each of those growth rates is unprecedented against Annolyse's historical baseline (revenue mean 4.0%, PBT mean -1.3%, NPAT mean -1.5%), but the prior comparable was unusually soft: HY22 revenue fell 6.2% and NPAT fell 40.0% on COVID-related disruption.

Operating cash flow rose 64.8% to NZ$35.0m, and the interim dividend lifted to 24.0 cents per share from 18.0 cents. Two offsets sit beneath the headlines: gross margin contracted 140 bps to 56.5%, and capex rose 159.5% to NZ$7.9m (3.5% of revenue versus 1.8% a year earlier). Pre-lease free cash flow at NZ$27.1m is up NZ$8.9m year-on-year but sits at the lower edge of the historical range (mean NZ$32.1m).

What matters

The rebound restored normal profitability rather than lifting it

  • PBT margin of 13.2% and NPAT margin of 9.3% are both within the supplied historical range (means 12.6% and 8.9%), and gross margin actually fell 140 bps. The unprecedented growth rates therefore reflect a weak HY22 base rather than a structural step-up in earnings power, which matters because the read-through to FY23 is closer to a return to trend than a new earnings level.
  • Working capital absorbed NZ$5.9m versus a historical mean of NZ$0.6m. Inventory grew 27.3% to NZ$28.5m, pushing inventory days to 23.2 — the upper edge of the historical range. With revenue growing 30.9% the inventory build is broadly proportionate, but the absolute cash absorption is above normal and is the main reason cash generation lagged earnings.
  • Capex tripled while FCF stayed below its historical average. Capex of NZ$7.9m is up 159.5% and lifted capital intensity from 1.8% to 3.5% of revenue. With no commentary on what is being funded, the step-up is unexplained and matters for the durability of the elevated dividend (24 cps; payout 68.8% of NPAT).

Expectations

No forward targets are provided

The supplied second-half shape shows HY22 contributed only 48.6% of FY22 revenue and 46.5% of FY22 NPAT, indicating the business is typically second-half weighted; however, that pattern is distorted because HY22 was itself COVID-affected. Annualising current first-half revenue gives roughly NZ$446.6m, but applying the historical first-half share to this result would imply something higher, and neither anchor is reliable given the comparable's quality.

The release commentary describes the result as in line with prior guidance given in February. Beyond that, the release does not support a specific FY23 trajectory, so the second-half outcome remains the principal open variable.

Quality of result

The headline earnings look clean at the statutory line: the effective tax rate of 29.4% matches the four-period mean of 29.4%, no non-recurring items are flagged, and there is no discontinued-operation or one-off distortion separating PBT growth (74.6%) from NPAT growth (74.8%)

On that basis the profit lift is real and durable in composition.

Cash quality is weaker than earnings quality. FCF-to-NPAT fell from 152.9% to 130.3%, and pre-lease FCF of NZ$27.1m is NZ$5.0m below the historical mean despite earnings being at a record. The drivers are identifiable rather than mysterious — a NZ$5.9m working-capital build (above normal range) and a NZ$4.8m year-on-year capex increase — but together they mean reported earnings overstate this period's cash generation relative to history. ROE of 22.3% (versus 13.7% prior) confirms the operating rebound, yet sits below the three-period mean of 26.8%.

Unresolved

Open questions

Why did gross margin contract 140 bps to 56.5% despite a 30.9% revenue lift, and is the compression a pricing, mix or cost-of-goods issue?
What is the NZ$7.9m capex (up 159.5%) being spent on, and is the elevated capital intensity expected to persist?
Is the NZ$28.5m inventory position (up 27.3%) sized for continued growth, or does it carry markdown risk into the second half?
How sustainable is Glassons Australia's 43.1% revenue lift to NZ$102.9m, which drove most of the group's incremental profit?
Will management hold the 24-cent interim dividend trajectory if pre-lease FCF remains below the historical mean?

This briefing cannot assess management's internal expectations for the second half or the medium-term capital plan, because neither forward targets nor capex guidance are disclosed in the release.

Ask about HLG HY23

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Hallenstein Glasson's HY23 result.

Why did gross margin contract 140 bps to 56.5% despite a 30.9% revenue lift, and is the compression a pricing, mix or cost-of-goods issue?Why does "The rebound restored normal profitability rather than lifting it" matter?How strong was the cash and earnings quality in HY23?What should I watch next for HLG after HY23?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Financial Results for 6 months ended 1 February 2023

HY23 / financial report

Group CEO's Report for period ended 1 February 2023

HY23 / results release

Results Announcement 1 February 2023

HY23 / results announcement

Prior comparable period

Financial Results for 6 months ended 1 February 2022

HY22 / financial report

Results Announcement 1 February 2022

HY22 / results announcement

Results Announcement 1 February 2022

HY22 / results release

Full-year context

Audited Financial Statements and Independent Auditors Report for the year ended 1 August 2022

FY22 / financial report

Results Announcement 1 August 2022

FY22 / results announcement

Results Announcement 1 August 2022

FY22 / results release

Release context

AGM Results from 15 December 2022

HY23 / commentary

Get notified when HLG publishes next

Get the next Hallenstein Glasson briefing and related NZX reporting-season updates by email.