Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
ikeGPS Group (IKE) / FY21

Cash burn tripled to NZ$3.3m as losses widened 31% on a 5% revenue decline

Gross margin improved 400bps to 71% on richer recurring mix, but an equity raise — not operations — rebuilt the cash balance.

Technology / Geospatial software

IKE metric context

Comparable chart history for this briefing.

Not enough chartable history yet. This panel will populate as comparable periods are published.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 8 June 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$232.9m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

Not available

i

Not meaningful when recent earnings are negative.

EPS

-0.04

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

Not available

i

Not meaningful when recent EBITDA is negative.

P/FCF

Not available

i

Not meaningful when free cash flow is negative or unavailable.

P/B

9.11x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

0.0%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
31 May 2021
Published
23 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

FY21 vs FY20

Revenue

$9.3m

-5.2% ↓ vs $9.8m

Net profit after tax

−$7.4m

-29.8% ↓ vs −$5.7m

Net cash inflow from operating activities

−$3.3m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Operating profit

−$7.4m

-30.5% ↓ vs −$5.6m

Profit before tax

−$7.4m

-29.8% ↓ vs −$5.7m

Cash and cash equivalents

$11.3m

+162.1% ↑ vs $4.3m

Total assets

$30.7m

+86.8% ↑ vs $16.4m

What changed

Operating cash outflow widened from -NZ$1.1m to -NZ$3.3m, a more-than-threefold deterioration that is materially worse than the headline loss trend

Reported revenue fell 5.2% to NZ$9.3m and the net loss widened 30.5% to -NZ$7.4m, with PBT growth of -30.9% confirming the same operating direction (tax did not distort the result).

The cash balance rose from NZ$4.3m to NZ$11.3m, but this came alongside total equity climbing from NZ$11.1m to NZ$21.4m — a NZ$10.4m equity-side increase that points to an external capital injection rather than internally generated cash. Trade debtors jumped 67.9% to NZ$2.6m, lifting receivable days from 58 to 103.

A positive offset: gross margin expanded ~400bps to 71%, and management notes ~75% of revenue is now transaction and recurring (prior comparable: ~70%).

What matters

Cash burn doubled while revenue contracted

Operating outflow of -NZ$3.3m and pre-lease free cash flow of -NZ$4.2m (versus -NZ$1.8m prior) show the business consumed materially more cash on a smaller revenue base. This matters because cost-base growth outran the top line in a year management describes as "relatively flat… despite COVID-19" — the underlying operating leverage went the wrong way.

Receivables stretched to 103 days from 58. A 44.8-day extension on a falling revenue base added roughly NZ$1.1m to trade debtors and is a direct contributor to the larger operating outflow. For a sub-NZ$10m revenue business, a working-capital absorption of this size is economically significant and raises a collections-quality question rather than a pure growth-mix question.

Mix shift is genuine but not yet self-funding. Gross margin at ~71% (versus ~67%) and the lift in transaction/recurring revenue to ~75% are consistent with the strategic story IKE has been articulating. The economic limitation is that the higher-margin mix has not translated into reduced cash burn — operating costs and working capital absorbed the gross-margin gain and then some.

Expectations

No forward revenue, EBITDA, or cash-burn target is disclosed, and no forward-order or pipeline value is quantified in the supplied excerpts

What the result does support is a clear second-half deterioration: H1 revenue of NZ$4.4m represented 47% of the full year, but H1 NPAT of -NZ$2.5m represented only 33% of the full-year loss, implying an H2 loss of roughly -NZ$4.9m versus -NZ$2.5m in H1. H2 operating cash outflow was around -NZ$2.0m versus -NZ$1.4m in H1.

This matters because the exit run-rate on both earnings and cash is worse than the H1 read suggested, which is the relevant baseline for FY22 even without explicit guidance.

Quality of result

The reported revenue and gross-margin lines look durable: the 400bps margin expansion is consistent with the prior-year direction and management's stated transaction/recurring shift, and capex intensity (9.1% of revenue) is broadly stable

To that extent, the unit economics moved in the right direction.

The cash position is the weaker part of the result. Cash conversion deteriorated materially — operating cash outflow widened roughly NZ$2.3m while NPAT widened roughly NZ$1.7m, with the gap explained largely by the 44.8-day extension of receivable days. The NZ$11.3m closing cash balance therefore does not reflect operational improvement; the equity base grew by NZ$10.4m over the same period, indicating the cash strength is balance-sheet-assisted rather than earned. ROE improving from -51.3% to -34.6% similarly reflects a larger equity denominator more than improved profitability.

Unresolved

Open questions

What is driving the 45-day extension in receivable days, and is any portion of the NZ$2.6m trade debtor balance in dispute or aged beyond normal terms?
How much of the NZ$10.4m increase in equity reflects a capital raise versus other movements, and what is the intended runway use of the NZ$11.3m cash balance at current burn rates?
Why did H2 losses accelerate to roughly -NZ$4.9m despite a stronger revenue half, and what cost lines drove the step-up?
What level of revenue is required for operating cash flow to reach break-even given the current ~71% gross margin and cost base?
Will the disclosed shift to ~75% transaction and recurring revenue translate into reduced cash burn in FY22, or is further reinvestment expected to keep operating outflow elevated?

This briefing cannot assess pipeline conversion, contracted forward work, or any post-balance-date capital actions, none of which are quantified in the supplied disclosures.

Chat

Ask about IKE FY21

Ask follow-up questions about ikeGPS Group's FY21 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about IKE FY21

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about ikeGPS Group's FY21 result.

What is driving the 45-day extension in receivable days, and is any portion of the NZ$2.6m trade debtor balance in dispute or aged beyond normal terms?Why does "Cash burn doubled while revenue contracted" matter?How strong was the cash and earnings quality in FY21?What should I watch next for IKE after FY21?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

company filing

FY21 / results announcement↗

FY21 Financial results and Q1FY22 performance update

FY21 / results release↗

ikeGPS FY21 Financial Results

FY21 / financial report↗

Prior comparable period

company filing

FY20 / results announcement↗

Financial Results

FY20 / financial report↗

Financial results commentary and Q1 update

FY20 / results release↗

Interim context

company filing

HY21 / results announcement↗

company filing

HY21 / results release↗

Half Year Financial Statements

HY21 / financial report↗

Release context

ikeGPS FY21 results presentation and Q1FY22 update

FY21 / commentary↗

ikeGPS Q3 FY21 performance update

FY21 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

ROE and capital efficiency

ROE was -34.6%, +16.7pp versus the prior comparable period.

→

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 0.4pp.

→

Revenue growth context

Revenue growth was -5.2% for this reporting period.

→

Working-capital pressure

Inventory days were 45 days, -7 days versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when IKE publishes next

Get the next ikeGPS Group briefing and related NZX reporting-season updates by email.