Market cap
$232.9m
End-of-day close multiplied by current shares on issue.
Gross margin improved 400bps to 71% on richer recurring mix, but an equity raise — not operations — rebuilt the cash balance.
Comparable chart history for this briefing.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$232.9m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
Not available
Not meaningful when recent earnings are negative.
EPS
-0.04
Recent filing-derived earnings per share.
PEG
Not available
Not available for this company right now.
EV/EBITDA
Not available
Not meaningful when recent EBITDA is negative.
P/FCF
Not available
Not meaningful when free cash flow is negative or unavailable.
P/B
9.11x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
0.0%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY21 vs FY20
Revenue
$9.3m
-5.2% ↓ vs $9.8m
Net profit after tax
−$7.4m
-29.8% ↓ vs −$5.7m
Net cash inflow from operating activities
−$3.3m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Operating profit
−$7.4m
-30.5% ↓ vs −$5.6m
Profit before tax
−$7.4m
-29.8% ↓ vs −$5.7m
Cash and cash equivalents
$11.3m
+162.1% ↑ vs $4.3m
Total assets
$30.7m
+86.8% ↑ vs $16.4m
What changed
Reported revenue fell 5.2% to NZ$9.3m and the net loss widened 30.5% to -NZ$7.4m, with PBT growth of -30.9% confirming the same operating direction (tax did not distort the result).
The cash balance rose from NZ$4.3m to NZ$11.3m, but this came alongside total equity climbing from NZ$11.1m to NZ$21.4m — a NZ$10.4m equity-side increase that points to an external capital injection rather than internally generated cash. Trade debtors jumped 67.9% to NZ$2.6m, lifting receivable days from 58 to 103.
A positive offset: gross margin expanded ~400bps to 71%, and management notes ~75% of revenue is now transaction and recurring (prior comparable: ~70%).
What matters
Operating outflow of -NZ$3.3m and pre-lease free cash flow of -NZ$4.2m (versus -NZ$1.8m prior) show the business consumed materially more cash on a smaller revenue base. This matters because cost-base growth outran the top line in a year management describes as "relatively flat… despite COVID-19" — the underlying operating leverage went the wrong way.
Receivables stretched to 103 days from 58. A 44.8-day extension on a falling revenue base added roughly NZ$1.1m to trade debtors and is a direct contributor to the larger operating outflow. For a sub-NZ$10m revenue business, a working-capital absorption of this size is economically significant and raises a collections-quality question rather than a pure growth-mix question.
Mix shift is genuine but not yet self-funding. Gross margin at ~71% (versus ~67%) and the lift in transaction/recurring revenue to ~75% are consistent with the strategic story IKE has been articulating. The economic limitation is that the higher-margin mix has not translated into reduced cash burn — operating costs and working capital absorbed the gross-margin gain and then some.
Expectations
What the result does support is a clear second-half deterioration: H1 revenue of NZ$4.4m represented 47% of the full year, but H1 NPAT of -NZ$2.5m represented only 33% of the full-year loss, implying an H2 loss of roughly -NZ$4.9m versus -NZ$2.5m in H1. H2 operating cash outflow was around -NZ$2.0m versus -NZ$1.4m in H1.
This matters because the exit run-rate on both earnings and cash is worse than the H1 read suggested, which is the relevant baseline for FY22 even without explicit guidance.
Quality of result
To that extent, the unit economics moved in the right direction.
The cash position is the weaker part of the result. Cash conversion deteriorated materially — operating cash outflow widened roughly NZ$2.3m while NPAT widened roughly NZ$1.7m, with the gap explained largely by the 44.8-day extension of receivable days. The NZ$11.3m closing cash balance therefore does not reflect operational improvement; the equity base grew by NZ$10.4m over the same period, indicating the cash strength is balance-sheet-assisted rather than earned. ROE improving from -51.3% to -34.6% similarly reflects a larger equity denominator more than improved profitability.
Unresolved
This briefing cannot assess pipeline conversion, contracted forward work, or any post-balance-date capital actions, none of which are quantified in the supplied disclosures.
Chat
Ask follow-up questions about ikeGPS Group's FY21 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load analytical metrics.
Open to load key metrics.
company filing
FY21 / results announcementFY21 Financial results and Q1FY22 performance update
FY21 / results releaseikeGPS FY21 Financial Results
FY21 / financial reportcompany filing
FY20 / results announcementFinancial Results
FY20 / financial reportFinancial results commentary and Q1 update
FY20 / results releasecompany filing
HY21 / results announcementcompany filing
HY21 / results releaseHalf Year Financial Statements
HY21 / financial reportikeGPS FY21 results presentation and Q1FY22 update
FY21 / commentaryikeGPS Q3 FY21 performance update
FY21 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
ROE and capital efficiency
ROE was -34.6%, +16.7pp versus the prior comparable period.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 0.4pp.
Revenue growth context
Revenue growth was -5.2% for this reporting period.
Working-capital pressure
Inventory days were 45 days, -7 days versus the prior comparable period.
Get the next ikeGPS Group briefing and related NZX reporting-season updates by email.