Market cap
$437.9m
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
NTA per share hit a fresh high of $1.77, but recurring investment income fell 10.9% and covered only 25.4% of distributions paid.
Comparable chart history for this briefing.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$437.9m
End-of-day close multiplied by current shares on issue.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
8.8%
Trailing dividends compared with the latest close.
Premium / discount
0.6%
For investment companies, price compared with reported NTA.
Total return
Not available
Available once dividend and adjustment data are verified.
How the market price compares with recent earnings and cash-flow inputs.
P/E
Not available
Not meaningful when recent earnings are negative.
EPS
-0.04
Recent filing-derived earnings per share.
PEG
Not available
Not available for this company right now.
EV/EBITDA
Not available
Not useful for this reporting shape.
P/FCF
Not available
Not available for this company right now.
Key metrics
FY21 vs FY20
Net profit after tax
$142.7m
n/m ↑ vs $1.7m
Net cash inflow from operating activities
−$48.3m
-42.8% ↓ vs −$33.8m
Full-year dividend per share
13.5c
+6.7% ↑ vs 12.6c
Investment income
$156m
n/m ↑ vs $6.1m
Operating profit
$142.7m
n/m ↑ vs $1.8m
Profit before tax
$142.7m
n/m ↑ vs $1.8m
Cash and cash equivalents
$33.5m
+81.3% ↑ vs $18.5m
Total assets
$560.4m
+62.0% ↑ vs $345.8m
Analysis ofKFL FY21Result releasedAnnolyse analysis published
What changed
Both figures sit well outside Annolyse's historical baseline (portfolio mean 0.7%; benchmark mean 1.6%). NTA per share reached $1.77, an unprecedented high against the historical mean of $1.38 across the recent four-period window. Net assets attributable to shareholders rose to NZ$551.4m from NZ$345.4m (+59.7%), reflecting gains on investments of NZ$150.5m disclosed in the commentary alongside warrant exercises during the year. Reported NPAT of NZ$142.7m compared with NZ$1.7m in the COVID-affected FY20 base; the year-on-year growth percentage is dominated by mark-to-market movement and is not surfaced as a clean growth figure. The full-year dividend declared was 13.48 cps (FY20: 12.63 cps), with a 3.6 cps final component.
What matters
A 12.9pp lead over the index is large in absolute terms and unprecedented in the supplied historical baseline. The commentary attributes the result to "the recovery of key portfolio stocks", which means investors should test how much of the spread came from concentrated recovery positions versus repeatable security selection in a market-wide rebound.
NTA at $1.77 reflects portfolio revaluation, not income generation. Net assets grew NZ$206m, but investment income excluding fair-value movements fell to NZ$5.5m from NZ$6.1m (-10.9%). This matters because distribution coverage from underlying yield was only 25.4% (FY20: 33.1%) on the company's disclosed basis.
Distributions are funded from capital returns, not recurring income. The company paid NZ$21.5m in distributions against NZ$5.5m of recurring investment income. That is sustainable while portfolio returns stay positive but introduces structural sensitivity to drawdowns. ROE of 25.9% (FY20: 0.5%) sits well above the historical mean of 0.4%, but that baseline includes loss-making periods and is dominated by mark-to-market movement in this year.
Expectations
Against Annolyse's historical baseline, both portfolio total return and the benchmark return are unprecedented, so the reference point for next year is mean-reversion rather than a managed target. The HY21 share of full-year NPAT was 60.9% and of full-year investment income 61.3%, indicating a front-loaded recovery half within FY21. Because the FY20 base captured the March COVID drawdown, the half-shape is a function of timing rather than operating cadence. Forward dividend rate and any change to distribution policy following the higher net-asset base remain to be tested in subsequent periods.
Quality of result
Gains on investments of NZ$150.5m dominate the NZ$156.0m total income line, while recurring investment income (dividend plus interest) fell 10.9% to NZ$5.5m. ROE of 25.9% and the lift in net assets to NZ$551.4m therefore reflect mark-to-market revaluation across the equity book rather than realised yield.
For this reporting shape, the relevant durability test is the 12.9pp spread over benchmark and the persistence of NTA gains, not cash conversion or working-capital movement. Net cash outflow from operating activities of NZ$48.3m (FY20: NZ$33.8m outflow) reflects net portfolio purchases and capital deployment rather than an earnings-quality signal. Distribution coverage from recurring income narrowed to 25.4% on the disclosed basis, which means a sustained portfolio drawdown would force distributions to be funded from realised gains or capital. That is consistent with an NTA-plus-distribution return policy but is a structural feature investors should price explicitly.
Unresolved
This briefing cannot assess portfolio concentration, individual security weightings, or any forward management views not included in the supplied release commentary.
Chat
Ask follow-up questions about Kingfish's FY21 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load analytical metrics.
Open to load key metrics.
KFL - Commentary for the year ended 31 March 2021
FY21 / results releaseKFL - Financial Statements for year ended 31 March 2021 incl audit report
FY21 / financial reportKFL - Preliminary year end announcement - 31 March 2021
FY21 / results announcementKingfish Limited 2020 Annual Report
FY20 / financial reportKFL - Financial Statements for period 30 Sep 20 incl review report
HY21 / financial reportKFL - Preliminary half year announcement
HY21 / results releaseRelated insights
Cross-company views selected from the metrics in this briefing.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 466.3pp.
Revenue growth context
Revenue growth was n/m for this reporting period.
ROE and capital efficiency
ROE was 25.9%, +25.4pp versus the prior comparable period.
Dividend coverage and payout pressure
Dividend payout versus NPAT is 23.9%.
Get the next Kingfish briefing and related NZX reporting-season updates by email.