Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
Kingfish (KFL) / FY24

Kingfish swung to NZ$19.9m profit but net assets fell below historical range

Distributions of NZ$23.0m absorbed the portfolio rebound, leaving net assets at NZ$457.6m versus the NZ$461.6m–NZ$505.4m historical range.

Investment Companies / Listed investment company

NTA/NAV per share

Net tangible asset or net asset value per share, shown in per-share cents for chart readability.

↗
Loading chart...
  • FY21 KFL: Unprecedented high nta/nav per share. 1.77x; 5-period range 1.2x to 1.58x. NTA/NAV per share: 1.77x, unprecedented high; 5-period mean 1.37x, range 1.20x-1.58x.
  • HY22 KFL: Unprecedented high nta/nav per share. 1.88x; 4-period range 1.3x to 1.41x. NTA/NAV per share: 1.88x, unprecedented high; 4-period mean 1.35x, range 1.30x-1.41x.
  • HY24 KFL: Outside range low nta/nav per share. 1.3x; 4-period range 1.34x to 1.88x. NTA/NAV per share: 1.30x, below normal range; 4-period mean 1.50x, range 1.34x-1.88x.
  • FY26 KFL: Outside range low nta/nav per share. 1.2x; 5-period range 1.34x to 1.77x. NTA/NAV per share: 1.20x, below normal range; 5-period mean 1.49x, range 1.34x-1.77x.
NTA/NAV per share: 1.20x, below normal range; 5-period mean 1.49x, range 1.34x-1.77x.

Investment income

Recurring investment-income or revenue-return proxy, excluding fair-value movement where disclosed.

↗
Loading chart...
  • HY22 KFL: Unprecedented low investment income. $4.6m; 4-period range $5m to $5.9m. Investment income: NZ$4.6m, unprecedented low; 4-period mean NZ$5.5m, range NZ$5.0m-NZ$5.9m.
  • FY24 KFL: Outside range high investment income. $10.1m; 3-period range $5.5m to $9m. Investment income: NZ$10.1m, above normal range; 3-period mean NZ$7.5m, range NZ$5.5m-NZ$9.0m.
  • HY26 KFL: Outside range high investment income. $5.9m; 4-period range $4.6m to $5.7m. Investment income: NZ$5.9m, above normal range; 4-period mean NZ$5.2m, range NZ$4.6m-NZ$5.7m.
Investment income: NZ$5.9m, above normal range; 4-period mean NZ$5.2m, range NZ$4.6m-NZ$5.7m.

Investment total return

Total income or return including fair-value or capital movement where disclosed.

↗
Loading chart...
  • FY21 KFL: Outside range high investment total return. $156m; 3-period range $-14.7m to $26.8m. Investment total return: NZ$156.0m, above normal range; 3-period mean NZ$0.5m, range NZ$-14.7m-NZ$26.8m.
  • HY22 KFL: Outside range high investment total return. $63.2m; 4-period range $-45.9m to $46.4m. Investment total return: NZ$63.2m, above normal range; 4-period mean NZ$2.1m, range NZ$-45.9m-NZ$46.4m.
  • HY23 KFL: Unprecedented low investment total return. $-45.9m; 4-period range $-12.3m to $63.2m. Investment total return: NZ$-45.9m, unprecedented low; 4-period mean NZ$29.3m, range NZ$-12.3m-NZ$63.2m.
  • FY23 KFL: Outside range low investment total return. $-14.7m; 3-period range $-10.7m to $156m. Investment total return: NZ$-14.7m, below normal range; 3-period mean NZ$57.4m, range NZ$-10.7m-NZ$156.0m.
Investment total return: NZ$-14.7m, below normal range; 3-period mean NZ$57.4m, range NZ$-10.7m-NZ$156.0m.

Net assets attributable

Net asset base attributable to shareholders or unitholders.

↗
Loading chart...
  • FY21 KFL: Unprecedented high net assets attributable. $551.4m; 4-period range $457.6m to $505.4m. Net assets attributable: NZ$551.4m, unprecedented high; 4-period mean NZ$473.6m, range NZ$457.6m-NZ$505.4m.
  • HY22 KFL: Unprecedented high net assets attributable. $594.4m; 4-period range $434.4m to $486.7m. Net assets attributable: NZ$594.4m, unprecedented high; 4-period mean NZ$459.7m, range NZ$434.4m-NZ$486.7m.
  • HY24 KFL: Outside range low net assets attributable. $434.4m; 4-period range $444.4m to $594.4m. Net assets attributable: NZ$434.4m, below normal range; 4-period mean NZ$499.7m, range NZ$444.4m-NZ$594.4m.
  • FY24 KFL: Outside range low net assets attributable. $457.6m; 4-period range $461.6m to $551.4m. Net assets attributable: NZ$457.6m, below normal range; 4-period mean NZ$497.1m, range NZ$461.6m-NZ$551.4m.
Net assets attributable: NZ$457.6m, below normal range; 4-period mean NZ$497.1m, range NZ$461.6m-NZ$551.4m.
Release date
20 May 2024
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

FY24 vs FY23

Net profit after tax

$19.9m

+202.1% ↑ vs −$19.5m

Net cash inflow from operating activities

$22.4m

-1.7% ↓ vs $22.7m

Full-year dividend per share

10.8c

-7.0% ↓ vs 11.6c

Investment income

$10.1m

+11.5% ↑ vs $9m

Profit before tax

$19.9m

+202.6% ↑ vs −$19.4m

Cash and cash equivalents

$4.9m

-23.6% ↓ vs $6.4m

Total assets

$458.9m

-0.7% ↓ vs $462.2m

What changed

Kingfish swung from a NZ$19.5m loss to a NZ$19.9m net profit, with PBT growth of +202.5% and NPAT growth of +202.2%

These growth percentages are not a clean like-for-like trend because the prior comparable was loss-making, so the basis is distorted as a denominator; the swing is better read as a portfolio rebound, with investment total return of NZ$26.8m versus –NZ$14.7m in FY23. Recurring investment income (dividends and interest) rose 11.5% to NZ$10.1m.

Despite the profit recovery, net assets attributable closed at NZ$457.6m, down 0.9% and below Annolyse's historical baseline range of NZ$461.6m–NZ$505.4m (3-period mean NZ$479.0m), because distributions paid (NZ$23.0m) exceeded NPAT. NAV per share eased 4.3% to 1.34x, still within the 1.20x–1.58x historical range. Full-year dividends paid totalled 10.83cps versus 11.64cps in FY23, and the final-component dividend was 2.65cps versus 2.82cps.

What matters

Distribution sustainability remains the central tension

Distributions paid of NZ$23.0m ran at 181.7% of NPAT, and distribution coverage of 43.7% rose from FY23's 36.7% on a source-backed basis but still means recurring portfolio cash receipts fund less than half of the cash returned to shareholders. This matters because returning capital faster than the portfolio earns it directly erodes the NAV base from which future income is generated.

Net assets sit below the historical baseline. At NZ$457.6m, net assets attributable are NZ$21.4m below the 3-period mean of NZ$479.0m and below the prior historical minimum. For a listed investment company, the NAV is the productive asset; a smaller base structurally limits future investment income capacity unless portfolio returns offset the distribution outflow.

Benchmark context is incomplete. The supplied benchmark total return of 1.9% sits within its historical range (–3.6% to 5.2%; mean 1.6%). Portfolio total return as a percentage and the portfolio-versus-benchmark differential are not provided in the supplied data, so manager attribution for FY24 cannot be quantified here.

Expectations

No stated targets are supplied

The HY24 release reported a NZ$14.7m first-half loss with NZ$18.0m of investment losses; the implied second half therefore delivered NZ$34.6m of NPAT. The full-year shape is sharply second-half weighted on this basis, reflecting a recovery in NZ small-cap equity sentiment in the period to 31 March 2024 rather than a steady-state earnings pattern; the half-on-half comparison is not analytically comparable as a clean run-rate because the first half carried fair-value losses.

This matters because the portfolio is marked to market: the result is highly sensitive to equity-market direction and is unlikely to repeat as a smooth pattern. The supplied data does not include a stated future distribution rate or a manager target return for FY25.

Quality of result

For an investment company the durability question is whether portfolio gains compound or reverse

ROE of 4.3% sits at the upper edge of the 3-period historical range (–4.2% to 8.7%; mean 0.4%), and NPAT margin of 197.8% is above the historical baseline range (–216.1% to 163.8%; mean 48.7%); both readings are driven by a fair-value rebound rather than recurring earning power, so the percentages reflect a denominator and basis effect rather than a clean operating margin. Recurring investment income contributed only NZ$10.1m of the NZ$26.8m investment total return, with the balance from realised and unrealised portfolio gains that can reverse in a weaker market.

Cash inflows from operating activities of NZ$22.4m were essentially unchanged (–1.7%) and reflect dividend and interest receipts on the portfolio; for this issuer the comparison is to recurring income, not to an operating-company conversion ratio. Cash and equivalents fell 23.6% to NZ$4.9m, consistent with distributions paid running ahead of recurring portfolio cash receipts.

Unresolved

Open questions

What was the FY24 portfolio total return percentage and how did it compare to the benchmark return of 1.9%?
Why was the final dividend set at 2.65cps versus 2.82cps, and how is the FY25 distribution rate framed given coverage of only 43.7%?
How long can distributions remain above recurring investment income before the manager rebases the distribution rate to protect NAV?
What is the FY24 expense ratio and how has it moved relative to net assets attributable?
Will the portfolio be tilted toward higher-yielding holdings if distribution coverage stays structurally below 100%?

This briefing cannot assess portfolio composition, manager attribution, or the split between realised and unrealised fair-value movement underlying the NZ$26.8m investment total return.

Chat

Ask about KFL FY24

Ask follow-up questions about Kingfish's FY24 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about KFL FY24

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Kingfish's FY24 result.

What was the FY24 portfolio total return percentage and how did it compare to the benchmark return of 1.9%?Why does "Distribution sustainability remains the central tension" matter?How strong was the cash and earnings quality in FY24?What should I watch next for KFL after FY24?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Kingfish Limited 2024 Annual Report

FY24 / financial report↗

Prior comparable period

Kingfish Limited 2023 Annual Report

FY23 / financial report↗

Interim context

KFL - Commentary for the interim period 2024

HY24 / results release↗

KFL - Interim financial statements for period 30 Sep 23 incl review report

HY24 / financial report↗

KFL - Preliminary half year announcement - 30 Sep 2023

HY24 / results announcement↗

Related insights

Cross-company views selected from the metrics in this briefing.

Dividend coverage and payout pressure

Dividend payout versus NPAT is 181.7%.

→

Revenue growth context

Revenue growth was 11.5% for this reporting period.

→

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 0.3pp.

→

ROE and capital efficiency

ROE was 4.3%, +8.7pp versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when KFL publishes next

Get the next Kingfish briefing and related NZX reporting-season updates by email.