Market cap
$1.6b
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
The headline -27.1% NPAT move reflects a non-comparable prior period, while debtor days hit an unprecedented 19.2 and pre-lease FCF strengthened
Revenue context before the current result.
Operating cash flow across covered periods.
Statutory profit after tax across covered periods.
Operating cash flow less capex before leases.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$1.6b
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
31.6x
Recent market cap compared with trailing earnings.
EPS
0.03
Recent filing-derived earnings per share.
PEG
Not available
Not meaningful without positive comparable earnings growth.
EV/EBITDA
Not available
Not available for this company right now.
P/FCF
62.55x
Market cap compared with recent free cash flow.
P/B
0.87x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
5.8%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
HY22 vs HY21
Revenue
$121.4m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$143.2m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$56.2m
Caveat: metric quality flags apply; use this value with basis context.
Final dividend per share
2.8c
Caveat: metric quality flags apply; use this value with basis context.
Operating profit
$62.5m
Caveat: metric quality flags apply; use this value with basis context.
Profit before tax
$161m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$11.3m
-29.6% ↓ vs $16m
Total assets
$3.5b
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofKPG HY22Result releasedAnnolyse analysis published
What changed
On that basis revenue fell 47.8%, PBT fell 27.6% to NZ$161.0m, and NPAT fell 27.1% to NZ$143.2m. Operating cash flow halved to NZ$56.2m.
Against that distorted top line, two genuine signals stand out. Trade debtors rose 68.9% to NZ$12.8m, pushing debtor days to 19.2 — an unprecedented high versus a 5.9–13.3 day historical range. Pre-lease free cash flow improved to NZ$23.4m (above the historical range averaging NZ$-13.3m), helped by capex falling 68.2% to NZ$32.8m. Gross borrowings ticked up to NZ$1.1b and total equity rose 4.6% to NZ$2.2b.
What matters
Receivables have more than tripled on a days basis versus the historical mean of 11.1 days, with no comparable precedent in the supplied five-period window. For a property issuer reliant on rental cash collection, this is the clearest operational warning in the result and warrants a direct explanation around tenant arrears, COVID rent deferrals, or a structural change in the receivables book.
Comparability undermines the headline. The company's own release flags NPAT of NZ$143.2m as "+164.1% on pcp" and operating profit before tax of NZ$62.5m as "+8.0% on pcp" — figures inconsistent with the supplied prior comparable, which is on a full-year basis. The supplied -27.1% NPAT and -47.8% revenue moves therefore do not represent a like-for-like read; the genuine operating signal is closer to the +8.0% operating PBT growth disclosed by management.
Capex collapse drove the cash flip. Pre-lease FCF improved by NZ$19.4m, but capex fell from NZ$103.2m to NZ$32.8m (27.1% of revenue versus 44.4%). This is a timing-driven cash release rather than improved underlying conversion, and it sits alongside a worsening receivables position.
Expectations
The release language ("delivers on strategy", "Grow with third-party capital") points to a funds-management pivot but provides no quantified outlook.
What the release does support is that operating profit before tax grew modestly (+8.0% on management's stated basis) and the interim dividend was set at 2.75 cents per share, below the prior 2.95 cents final. What it does not support is any clean read on full-year run-rate, development pipeline, or gearing trajectory.
Quality of result
The effective tax rate of 11.0% is close to the prior 11.6% and within the historical range, so tax is not distorting the read. PBT margin at 132.6% and NPAT margin at 118.0% are both above the historical range — but this reflects fair-value gains on investment property exceeding cash revenue, not durable trading economics, which is typical for a property issuer and one reason management presents operating profit before tax separately.
Cash quality is the more important question. The NZ$23.4m of pre-lease FCF is above the historical baseline, but it is driven by a 68.2% drop in investment-property expenditure rather than stronger collections. With debtor days at an unprecedented 19.2, working capital is leaking even as headline cash improves. The 184.6% FCF payout ratio means the interim dividend is not covered by pre-lease free cash flow on the current period's numbers, and a 30.2% NPAT payout looks comfortable only because NPAT is inflated by revaluation gains.
Unresolved
This briefing cannot assess underlying like-for-like operating performance because the supplied prior comparable appears to span a different period length than the current half.
Chat
Ask follow-up questions about Kiwi Property Group's HY22 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
KPG Interim report 1H22
HY22 / financial reportKPG Interim results announcement 1H22
HY22 / results announcementKPG Interim results NZX release 1H22
HY22 / results releaseKPG Interim results presentation 1H22
HY22 / results presentationKiwi Property Annual Report FY21
HY21 / financial reportKiwi Property NZX Announcement FY21
HY21 / results releaseKiwi Property Annual Report FY21
FY21 / financial reportKiwi Property NZX Announcement FY21
FY21 / results releaseResults of Kiwi Property Annual Meeting 2021
HY22 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Get the next Kiwi Property Group briefing and related NZX reporting-season updates by email.