Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
Kiwi Property Group (KPG) / HY22

KPG: revenue fell 47.8% as the prior period captured a full year

The headline -27.1% NPAT move reflects a non-comparable prior period, while debtor days hit an unprecedented 19.2 and pre-lease FCF strengthened

Property / Property investment

KPG revenue trajectory

Revenue context before the current result.

↗
Loading chart...
FY26 was $271.4m, versus $136.7m in HY26.

KPG Operating profit margin

Operating profit margin across covered periods.

↗
Loading chart...
HY26 was 46%, versus 43.9% in HY25.

KPG operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
FY26 was $81.8m, versus $47.9m in HY26.

KPG working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • HY23 KPG: Outside range low operating working-capital movement. $-5m; 5-period range $0m to $82.4m. Operating working-capital movement: NZ$-5.0m, below normal range; 4/5 prior periods had builds averaging NZ$30.2m, and none had a working-capital release.
  • FY23 KPG: Outside range low operating working-capital movement. $-2.4m; 4-period range $4.2m to $72m. Operating working-capital movement: NZ$-2.4m, below normal range; 4/4 prior periods had builds averaging NZ$25.4m, and none had a working-capital release.
  • FY24 KPG: Unprecedented high operating working-capital movement. $72m; 4-period range $-2.4m to $17.5m. Operating working-capital movement: NZ$72.0m, unprecedented high; 3/4 prior periods had builds averaging NZ$9.8m, and 1 had releases averaging NZ$-2.4m.
  • HY25 KPG: Unprecedented high operating working-capital movement. $82.4m; 5-period range $-5m to $17.8m. Operating working-capital movement: NZ$82.4m, unprecedented high; 3/5 prior periods had builds averaging NZ$12.7m, and 1 had releases averaging NZ$-5.0m.
Operating working-capital movement: NZ$82.4m, unprecedented high; 3/5 prior periods had builds averaging NZ$12.7m, and 1 had releases averaging NZ$-5.0m.
Release date
22 November 2021
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

HY22 vs HY21

Revenue

$121.4m

-47.8% ↓ vs $232.4m

Net profit after tax

$143.2m

-27.1% ↓ vs $196.5m

Net cash inflow from operating activities

$56.2m

-47.6% ↓ vs $107.2m

Final dividend per share

2.8c

-6.8% ↓ vs 3.0c

Operating profit

$62.5m

-46.3% ↓ vs $116.3m

Profit before tax

$161m

-27.6% ↓ vs $222.4m

Cash and cash equivalents

$11.3m

-29.6% ↓ vs $16m

Total assets

$3.5b

+3.3% ↑ vs $3.4b

What changed

The reported declines are dominated by a comparability issue: the prior comparable period in the supplied data spans a full year of revenue (NZ$232.4m), operating cash flow (NZ$107.2m) and NPAT (NZ$196.5m), against a six-month current period

On that basis revenue fell 47.8%, PBT fell 27.6% to NZ$161.0m, and NPAT fell 27.1% to NZ$143.2m. Operating cash flow halved to NZ$56.2m.

Against that distorted top line, two genuine signals stand out. Trade debtors rose 68.9% to NZ$12.8m, pushing debtor days to 19.2 — an unprecedented high versus a 5.9–13.3 day historical range. Pre-lease free cash flow improved to NZ$23.4m (above the historical range averaging NZ$-13.3m), helped by capex falling 68.2% to NZ$32.8m. Gross borrowings ticked up to NZ$1.1b and total equity rose 4.6% to NZ$2.2b.

What matters

Debtor days at an unprecedented 19.2

Receivables have more than tripled on a days basis versus the historical mean of 11.1 days, with no comparable precedent in the supplied five-period window. For a property issuer reliant on rental cash collection, this is the clearest operational warning in the result and warrants a direct explanation around tenant arrears, COVID rent deferrals, or a structural change in the receivables book.

Comparability undermines the headline. The company's own release flags NPAT of NZ$143.2m as "+164.1% on pcp" and operating profit before tax of NZ$62.5m as "+8.0% on pcp" — figures inconsistent with the supplied prior comparable, which is on a full-year basis. The supplied -27.1% NPAT and -47.8% revenue moves therefore do not represent a like-for-like read; the genuine operating signal is closer to the +8.0% operating PBT growth disclosed by management.

Capex collapse drove the cash flip. Pre-lease FCF improved by NZ$19.4m, but capex fell from NZ$103.2m to NZ$32.8m (27.1% of revenue versus 44.4%). This is a timing-driven cash release rather than improved underlying conversion, and it sits alongside a worsening receivables position.

Expectations

No forward-work backlog, stated targets, or second-half shape context were supplied, and no seasonality reference is available because the prior comparable is on a different period length

The release language ("delivers on strategy", "Grow with third-party capital") points to a funds-management pivot but provides no quantified outlook.

What the release does support is that operating profit before tax grew modestly (+8.0% on management's stated basis) and the interim dividend was set at 2.75 cents per share, below the prior 2.95 cents final. What it does not support is any clean read on full-year run-rate, development pipeline, or gearing trajectory.

Quality of result

Earnings quality is mixed and partly obscured by the comparability problem

The effective tax rate of 11.0% is close to the prior 11.6% and within the historical range, so tax is not distorting the read. PBT margin at 132.6% and NPAT margin at 118.0% are both above the historical range — but this reflects fair-value gains on investment property exceeding cash revenue, not durable trading economics, which is typical for a property issuer and one reason management presents operating profit before tax separately.

Cash quality is the more important question. The NZ$23.4m of pre-lease FCF is above the historical baseline, but it is driven by a 68.2% drop in investment-property expenditure rather than stronger collections. With debtor days at an unprecedented 19.2, working capital is leaking even as headline cash improves. The 184.6% FCF payout ratio means the interim dividend is not covered by pre-lease free cash flow on the current period's numbers, and a 30.2% NPAT payout looks comfortable only because NPAT is inflated by revaluation gains.

Unresolved

Open questions

What drove debtor days to 19.2 from 5.9, and how much relates to COVID-era rent deferrals versus current arrears?
Why does the supplied prior comparable appear to be a full-year figure, and what is the correct HY21 like-for-like baseline for revenue, NPAT and operating cash flow?
Is the 68.2% drop in investment-property capex a timing pause or a structural pullback ahead of the funds-management pivot?
How does management view dividend sustainability when pre-lease FCF covers only 54% of the cash distribution?
What is the gearing and debt-headroom position given gross borrowings of NZ$1,068.9m against NTA per share of NZ$1.42?

This briefing cannot assess underlying like-for-like operating performance because the supplied prior comparable appears to span a different period length than the current half.

Chat

Ask about KPG HY22

Ask follow-up questions about Kiwi Property Group's HY22 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about KPG HY22

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Kiwi Property Group's HY22 result.

What drove debtor days to 19.2 from 5.9, and how much relates to COVID-era rent deferrals versus current arrears?Why does "Debtor days at an unprecedented 19.2" matter?How strong was the cash and earnings quality in HY22?What should I watch next for KPG after HY22?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

KPG Interim report 1H22

HY22 / financial report↗

KPG Interim results announcement 1H22

HY22 / results announcement↗

KPG Interim results NZX release 1H22

HY22 / results release↗

KPG Interim results presentation 1H22

HY22 / results presentation↗

Prior comparable period

Kiwi Property Annual Report FY21

HY21 / financial report↗

Kiwi Property NZX Announcement FY21

HY21 / results release↗

Full-year context

Kiwi Property Annual Report FY21

FY21 / financial report↗

Kiwi Property NZX Announcement FY21

FY21 / results release↗

Release context

Results of Kiwi Property Annual Meeting 2021

HY22 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Dividend coverage and payout pressure

Dividend payout versus pre-lease FCF is 197.8%, with NPAT payout at 30.2%.

→

Revenue growth context

Revenue growth was -47.8% for this reporting period.

→

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 0.5pp.

→

Working-capital pressure

Debtor days were 19 days for this result.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when KPG publishes next

Get the next Kiwi Property Group briefing and related NZX reporting-season updates by email.