Market cap
$1.6b
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
The 218.3% NPAT rebound is a valuation-driven swing from prior-year losses; operating profit, cash conversion, and the dividend all weakened.
Revenue context before the current result.
Operating profit margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$1.6b
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
31.6x
Recent market cap compared with trailing earnings.
EPS
0.03
Recent filing-derived earnings per share.
PEG
Not available
Not meaningful without positive comparable earnings growth.
EV/EBITDA
Not available
Not available for this company right now.
P/FCF
62.55x
Market cap compared with recent free cash flow.
P/B
0.87x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
5.8%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
HY25 vs HY24
Revenue
$128.4m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$43.2m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$37m
Caveat: metric quality flags apply; use this value with basis context.
Interim dividend per share
1.4c
-5.3% ↓ vs 1.4c
Operating profit
$56.4m
Caveat: metric quality flags apply; use this value with basis context.
Profit before tax
$54.7m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$13.8m
-13.4% ↓ vs $15.9m
Total assets
$3.3b
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofKPG HY25Result releasedAnnolyse analysis published
What changed
That underlying weakening is the most economically material movement in the result, even though the statutory P&L looks transformative.
PBT swung from -$24.9m to $54.7m (+319.4%, classified as an unprecedented high in the historical baseline) and NPAT moved from -$36.5m to $43.2m (+218.3%). Revenue grew 9.0% to $128.4m, the upper edge of the recent range.
Cash and balance-sheet movement told a different story: operating cash flow fell 22.6% to $37.0m, gross borrowings rose 13.6% to $1.3b, net debt climbed roughly $152m to $1.2b, and the interim dividend was cut 5.3% to 1.35 cents per share.
What matters
PBT growth of 319.4% reflects the prior comparable's revaluation-driven loss reversing. Operating profit — which strips out fair-value movements — fell 25.2% on revenue growth of 9.0%, implying meaningful margin compression at the rental-and-expense level. For a property issuer, that gap between operating profit and statutory PBT is exactly where investors should look first.
Cash conversion deteriorated against rising capital intensity. Operating cash flow fell 22.6% while capex still ran at 50.1% of revenue ($64.3m), producing pre-lease FCF of -$27.3m versus a historical mean of $3.3m. This matters because it is the cash engine that supports both the dividend and the development pipeline; with FCF deeply negative, both are being funded by debt.
Leverage and the dividend are moving in the wrong direction together. Gross borrowings rose $150.2m, equity is essentially flat at $1.9b, and the dividend was cut 5.3% even though the payout against reported NPAT is only 49.6% (within the historical range). The cut signals that distributable earnings have not followed statutory NPAT higher.
Expectations
HY24 represented only 48.1% of FY24 revenue, indicating a second-half-weighted pattern; annualising HY25 revenue gives roughly $256.7m, modestly above FY24's $244.7m. That is consistent with the +9.0% top-line print but does not address the harder question of whether the second half can deliver operating-profit recovery while capex remains elevated and rates flow through interest cost.
The release does not provide cap-rate, occupancy, or weighted-average lease-term context in the supplied excerpts, so the quality of the second-half setup cannot be judged from this filing alone.
Quality of result
The PBT swing comes from below-operating-profit items (almost certainly investment-property fair-value movements and/or financial-instrument revaluations, given a property issuer's structure), and the prior comparable's effective tax rate of -46.6% versus the current 21.0% further widens the optical NPAT step-up. PBT growth (319.4%) is the cleaner read, and even that overstates underlying performance because the comparison base was a loss.
The durable parts of the result are narrower: 9.0% revenue growth, mixed-use segment revenue up to $80.2m (62.5% of group revenue, share rising 2.7pp), and ROE moving from -2.0% to 2.3%. Working against durability are the 25.2% operating-profit decline, the 22.6% drop in operating cash, the -$27.3m pre-lease FCF, the $150.2m increase in gross borrowings, and the dividend cut. On balance, the operating signal is softer than the year-ago period, with the statutory recovery doing most of the headline work.
Unresolved
This briefing cannot assess valuation-cycle direction, refinancing terms, or development project economics, because the supplied excerpts do not include cap-rate movement, debt maturity profile, or project-level returns.
Chat
Ask follow-up questions about Kiwi Property Group's HY25 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
Kiwi Property Interim Report 1H25
HY25 / financial reportKiwi Property Interim Results Presentation 1H25
HY25 / results presentationKiwi Property NZX Results Announcement Notice 1H25
HY25 / results announcementKiwi Property Interim Report 1H24
HY24 / financial reportKiwi Property NZX Results Announcement Notice 1H24
HY24 / results announcementKiwi Property NZX Results Announcement Notice 1H24
HY24 / results releaseKiwi Property Annual Report 2024
FY24 / financial reportKiwi Property Results Announcement Notice 2024
FY24 / results announcementKiwi Property Results Announcement Notice 2024
FY24 / results releaseResults of Kiwi Property Annual Meeting 2024
HY25 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 101.1pp, with a distortion flag in the result.
Dividend coverage and payout pressure
Dividend payout versus NPAT is 49.6%.
Revenue growth context
Revenue growth was 9.0% for this reporting period.
ROE and capital efficiency
ROE was 2.3%, +4.3pp versus the prior comparable period.
Get the next Kiwi Property Group briefing and related NZX reporting-season updates by email.