Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
Kiwi Property Group (KPG) / HY26

NTA per share fell 4.3% to $1.12 even as operating profit rose 11.5%

Valuation pressure and a 58.6% effective tax rate cut NPAT to $9.8m, while pre-lease free cash flow swung to $18.9m on lower capex.

Property / Property investment

KPG revenue trajectory

Revenue context before the current result.

↗
Loading chart...
FY26 was $271.4m, versus $136.7m in HY26.

KPG Operating profit margin

Operating profit margin across covered periods.

↗
Loading chart...
HY26 was 46%, versus 43.9% in HY25.

KPG operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
FY26 was $81.8m, versus $47.9m in HY26.

KPG working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • HY23 KPG: Outside range low operating working-capital movement. $-5m; 5-period range $0m to $82.4m. Operating working-capital movement: NZ$-5.0m, below normal range; 4/5 prior periods had builds averaging NZ$30.2m, and none had a working-capital release.
  • FY23 KPG: Outside range low operating working-capital movement. $-2.4m; 4-period range $4.2m to $72m. Operating working-capital movement: NZ$-2.4m, below normal range; 4/4 prior periods had builds averaging NZ$25.4m, and none had a working-capital release.
  • FY24 KPG: Unprecedented high operating working-capital movement. $72m; 4-period range $-2.4m to $17.5m. Operating working-capital movement: NZ$72.0m, unprecedented high; 3/4 prior periods had builds averaging NZ$9.8m, and 1 had releases averaging NZ$-2.4m.
  • HY25 KPG: Unprecedented high operating working-capital movement. $82.4m; 5-period range $-5m to $17.8m. Operating working-capital movement: NZ$82.4m, unprecedented high; 3/5 prior periods had builds averaging NZ$12.7m, and 1 had releases averaging NZ$-5.0m.
Operating working-capital movement: NZ$82.4m, unprecedented high; 3/5 prior periods had builds averaging NZ$12.7m, and 1 had releases averaging NZ$-5.0m.
Release date
24 November 2025
Published
21 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

HY26 vs HY25

Revenue

$136.7m

+6.5% ↑ vs $128.4m

Net profit after tax

$9.8m

-77.3% ↓ vs $43.2m

Net cash inflow from operating activities

$47.9m

+29.4% ↑ vs $37m

Interim dividend per share

1.4c

+3.7% ↑ vs 1.4c

Operating profit

$62.9m

+11.5% ↑ vs $56.4m

Profit before tax

$23.7m

-56.7% ↓ vs $54.7m

Total assets

$3.3b

+1.2% ↑ vs $3.3b

What changed

Kiwi Property's HY26 result diverged between operating and reported earnings

Operating profit rose 11.5% to $62.9m and revenue reached $136.7m (versus $128.4m prior), but profit before tax fell to $23.7m from $54.7m and NPAT to $9.8m from $43.2m. The gap reflects a reduced fair value contribution from property revaluations and an effective tax rate of 58.6%, up from 21.0% in HY25 and outside the company's recent historical range. NTA per share fell 4.3% to $1.12.

Cash generation moved the other way: operating cash flow rose 29.4% to $47.9m and capex fell 54.9% to $29.0m, so pre-lease free cash flow swung to +$18.9m from -$27.3m. Gross borrowings edged up to $1.3b. Segment reporting basis has shifted, with Retail revenue dropping from $13.6m to $2.6m while Other rose from $0.2m to $16.5m, complicating segment-level like-for-like reads.

What matters

Valuation, not operating weakness, drove the NPAT fall

Operating profit rose 11.5%, so the $31.0m drop in PBT sits below the operating line — consistent with reduced fair value gains on investment property versus an HY25 period that benefitted from them. This matters because the headline NPAT decline overstates any deterioration in the underlying portfolio's rental economics, while the 4.3% NTA per share decline is the more direct read on valuation pressure.

The 58.6% effective tax rate is unprecedented against the company's historical baseline (mean -6.5%, range -46.6% to 21.0% across the prior four interims). It compounds the headline NPAT decline below an already weaker PBT, and no driver for the spike is disclosed in the supplied excerpts. Until the source is clarified, the tax line cannot be treated as a clean read on future tax burden.

Cash quality strengthened materially. Pre-lease FCF of $18.9m sits at the upper edge of the company's historical range (four-period mean -$16.4m), but it was driven mostly by capex more than halving rather than a step-up in operating cash. This matters because dividend coverage and balance-sheet headroom rest on the cash story — but the capex drop will not repeat indefinitely as the development pipeline cycles.

Expectations

No forward distributable-earnings target is supplied in the release excerpts

Management has flagged FY26 priorities including balance-sheet management, and the post-period Sylvia Park Lifestyle sale provides ~$53m of capital; S&P has revised the credit outlook. The full-year dividend per share is 5.6cps versus 5.4cps prior, with management disclosing an 88% payout ratio on an AFFO basis.

Annualising current-half revenue gives $273.3m, modestly above FY25's $263.7m. The prior year was heavily second-half-weighted on NPAT (HY25 contributed 75.8% of FY25 NPAT), so any H2 NPAT recovery this year depends almost entirely on revaluation movements and the tax line normalising — neither of which the current release allows us to test.

Quality of result

The recurring earnings look durable: rental-revenue growth was positive, operating profit rose 11.5%, debtor days held within the historical range at 13.3 days, and operating cash flow strengthened by $10.9m

Pre-lease FCF of $18.9m is genuinely strong against the company's history, but it was achieved with capex more than halving year-on-year — that is a capex-cycle effect, not a permanent step-up in cash generation. As the development pipeline reloads, this FCF level will not necessarily hold.

Below the operating line, the result quality is weaker. The fair value contribution to PBT shrank materially, NTA per share fell to $1.12, and gross borrowings rose to $1.3b while equity slipped 1.3% — leverage drifted in the wrong direction. The effective tax rate spike to 58.6% looks abnormal rather than structural, suggesting NPAT should normalise upward in future periods, but the magnitude is not testable from the disclosure. Inventory days rose to 130.8 from 115.0, consistent with capital tied in development stock.

Unresolved

Open questions

What specifically caused the effective tax rate to jump to 58.6%, and how much of it is one-off versus structural?
What was the magnitude of the fair-value movement on investment property that pushed PBT down despite an 11.5% rise in operating profit?
How will the ~$53m of Sylvia Park Lifestyle sale proceeds be allocated between debt reduction, development capex, and distributions?
Why did segment reporting shift so much revenue from Retail to Other, and how does management want investors to read like-for-like segment trends?
Is the 88% AFFO payout ratio sustainable once development capex returns toward FY25 levels?

This briefing cannot assess the underlying property valuation assumptions, occupancy and WALT trajectory, or cap-rate exposure that ultimately drive the NTA direction.

Chat

Ask about KPG HY26

Ask follow-up questions about Kiwi Property Group's HY26 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about KPG HY26

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Kiwi Property Group's HY26 result.

What specifically caused the effective tax rate to jump to 58.6%, and how much of it is one-off versus structural?Why does "Valuation, not operating weakness, drove the NPAT fall" matter?How strong was the cash and earnings quality in HY26?What should I watch next for KPG after HY26?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Kiwi Property Interim Report 1H26

HY26 / financial report↗

Kiwi Property Interim Results presentation 1H26

HY26 / results presentation↗

Kiwi Property NZX results announcement notice 1H26

HY26 / results announcement↗

Prior comparable period

Kiwi Property Interim Report 1H25

HY25 / financial report↗

Kiwi Property Interim Results Presentation 1H25

HY25 / results presentation↗

Kiwi Property NZX Results Announcement Notice 1H25

HY25 / results announcement↗

Full-year context

Kiwi Property Annual Report 2025

FY25 / financial report↗

Kiwi Property Annual Results Presentation 2025

FY25 / results presentation↗

Kiwi Property Results Announcement Notice 2025

FY25 / results announcement↗

Release context

Annual meeting date and closing date for director nominations

FY25 / commentary↗

Results of Kiwi Property Annual Meeting 2024

HY25 / commentary↗

Kiwi Property’s credit rating outlook revised to stable

HY26 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 20.6pp, with a distortion flag in the result.

→

Working-capital pressure

Inventory days were 131 days, +16 days versus the prior comparable period.

→

Dividend coverage and payout pressure

Company-disclosed payout ratio is 88.0% on an AFFO basis, with NPAT payout at n/a.

→

Revenue growth context

Revenue growth was 6.5% for this reporting period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when KPG publishes next

Get the next Kiwi Property Group briefing and related NZX reporting-season updates by email.