Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
Livestock Improvement Corporation (LIC) / FY22

Continuing-ops PBT fell 59.4% as $16.1m divestment gain lifted NPAT 16.6%

A 47.3% dividend lift rests on a one-off automation disposal gain and a lower tax rate as continuing operations earnings dropped sharply.

Primary Industries / Dairy genetics

LIC revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY26 was $195.2m, versus $267.3m in FY24.

LIC operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY26 was $12.2m, versus $40.1m in FY24.

LIC working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
HY26 was -$0.9m, versus -$30.1m in FY24.

LIC NPAT trajectory

Statutory profit after tax across covered periods.

↗
Loading chart...
HY26 was $33.8m, versus $7.7m in FY24.
Release date
21 July 2022
Published
18 May 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

FY22 vs FY21

Revenue

$263.2m

+5.7% ↑ vs $249m

Net profit after tax

$26.7m

+16.6% ↑ vs $22.9m

Net cash inflow from operating activities

$57.1m

+41.2% ↑ vs $40.5m

Final dividend per share

18.4c

+47.3% ↑ vs 12.5c

Profit before tax

$12.6m

-59.4% ↓ vs $31m

Cash and cash equivalents

$64.1m

+240.8% ↑ vs $18.8m

Total assets

$385.6m

+0.9% ↑ vs $382m

What changed

The headline and the underlying business pulled in opposite directions

Profit before tax from continuing operations fell 59.4% to $12.6m from $31.0m, while reported NPAT grew 16.6% to $26.7m. The gap was filled by a $16.1m after-tax gain on the divested automation business and a lower effective tax rate of 15.8% versus 23.9% a year earlier. Revenue from continuing operations grew 5.7% to $263.2m.

Cash metrics improved sharply. Operating cash flow rose 41.2% to $57.1m, and cash on hand jumped to $64.1m from $18.8m, supported by divestment proceeds. The group remained debt-free, and total equity edged down 0.4% to $293.1m as distributions absorbed earnings.

The final dividend was lifted 47.3% to 18.43 cents per share, taking the payout ratio versus NPAT to 97.0% from 78.2%.

What matters

Underlying operations went backwards despite the NPAT growth

Segment results across the five reported business lines were broadly stable or improved modestly, with farm software margin expanding to 74.6% and NZ market genetics holding at 66.0%. Yet continuing-operations PBT collapsed from $31.0m to $12.6m, which means costs above the segment-result line rose sharply. The supplied release excerpts do not explain that gap.

The dividend is now stretched on a clean-earnings view. Continuing-operations profit after tax was $10.6m, well below the implied $25.5m dividend cost at 18.43 cents per share. The payout was funded from cash that included automation divestment proceeds, not from current-year continuing earnings. This matters because the automation revenue and any associated profit no longer recur in FY23.

Segment margins inside the continuing business are not uniformly healthy. Diagnostics margin compressed sharply to 39.7% from 45.4%, and herd testing margin fell to 54.0% from 56.8%. These are smaller segments, but combined with the unexplained rise in corporate costs they argue against treating 5.7% revenue growth as evidence of clean operating progress.

Expectations

No forward guidance or stated targets are supplied

The interim context shows H1 NPAT of $50.8m (which included $15.2m of discontinued-operations gain), so the implied second-half NPAT of -$24.0m is distorted by divestment timing rather than being a clean operating signal. The 64.4% H1 revenue share is consistent with LIC's spring-biased artificial breeding cycle.

The release supports two reads. Cash and balance-sheet position have strengthened materially, so dividend funding capacity for FY23 is not in immediate doubt. But the underlying continuing-operations earnings power that should sustain a 97%-of-NPAT payout is not evident in this result, and the release does not address how it is expected to be restored.

Quality of result

The reported NPAT result is low-quality

Two items drive almost all of the growth: the $16.1m after-tax automation divestment gain, and an effective tax rate of 15.8% versus 23.9%. Strip both out and continuing-operations PBT fell to $12.6m from $31.0m, and continuing-operations profit after tax fell to $10.6m from $23.6m. The release excerpts do not explain the lower tax rate.

The cash result is higher-quality. Operating cash flow of $57.1m comfortably exceeded both reported and continuing-operations earnings. The $45.3m rise in cash on hand reflects genuine operating cash generation plus divestment proceeds rather than working-capital releases — receivable days actually lengthened to 66.8 from 63.0, while inventory days fell to 15.3 from 19.9, leaving operating working capital roughly $2.6m higher.

The segment picture is mixed: farm software and the dominant NZ market genetics segment held up, but diagnostics and herd testing margins compressed and the unallocated cost line moved adversely enough to swing continuing-operations PBT down by $18.4m.

Unresolved

Open questions

Why did continuing-operations PBT fall to $12.6m from $31.0m when segment results were broadly stable — what drove the rise in unallocated or corporate costs?
Why did the effective tax rate fall to 15.8% from 23.9%, and is that level sustainable into FY23?
How will dividend policy be calibrated once the automation business is no longer contributing, given the payout has reached 97.0% of NPAT?
What is management's expectation for diagnostics margins after the 5.7 percentage-point compression to 39.7%?
How will the loss of automation revenue reshape the FY23 continuing-operations revenue and earnings base?

This briefing cannot assess management's explanation of the unallocated-cost increase or the forward earnings shape, because no FY23 guidance or directors' commentary on these items is supplied.

Chat

Ask about LIC FY22

Ask follow-up questions about Livestock Improvement Corporation's FY22 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about LIC FY22

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Livestock Improvement Corporation's FY22 result.

Why did continuing-operations PBT fall to $12.6m from $31.0m when segment results were broadly stable — what drove the rise in unallocated or corporate costs?Why does "Underlying operations went backwards despite the NPAT growth" matter?How strong was the cash and earnings quality in FY22?What should I watch next for LIC after FY22?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Annual Report July 2022

FY22 / financial report↗

Market Statement July 2022

FY22 / results release↗

Prior comparable period

Annual Report July 2021

FY21 / financial report↗

Market Statement July 2021

FY21 / results release↗

Interim context

2021 Interim Accounts

HY22 / financial report↗

Market Statement

HY22 / results release↗

NZX Results Announcement

HY22 / results announcement↗

Release context

LIC Annual Meeting Presentation

HY22 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 76.0pp.

→

Dividend coverage and payout pressure

Dividend payout versus NPAT is 97.0%.

→

Revenue growth context

Revenue growth was 5.7% for this reporting period.

→

ROE and capital efficiency

ROE was 9.1%, +1.3pp versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when LIC publishes next

Get the next Livestock Improvement Corporation briefing and related NZX reporting-season updates by email.