Market cap
$149m
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
Revenue growth of 6.7% did not translate into profit, as PBT fell 30.3% and NPAT fell 30.4% amid a sharp second-half reversal.
Revenue context before the current result.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Statutory profit after tax across covered periods.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$149m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
7x
Recent market cap compared with trailing earnings.
EPS
0.15
Recent filing-derived earnings per share.
PEG
Not available
Not meaningful without positive comparable earnings growth.
EV/EBITDA
Not available
Not available for this company right now.
P/FCF
5.87x
Market cap compared with recent free cash flow.
P/B
0.49x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
11.7%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY26 vs FY25
Revenue
$314.8m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$21.3m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$50.1m
Caveat: metric quality flags apply; use this value with basis context.
Full-year dividend per share
12.3c
Caveat: metric quality flags apply; use this value with basis context.
Profit before tax
$28.1m
Caveat: metric quality flags apply; use this value with basis context.
Total assets
$408.5m
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofLIC FY26Result releasedAnnolyse analysis published
What changed
The divergence is the central story: top-line growth did not flow through to earnings, pointing to cost growth outpacing revenue rather than a one-off distortion, since the effective tax rate (24.2% versus 23.9% prior) explains almost none of the PBT-to-NPAT gap.
Total assets rose to $408.5m, an unprecedented high against a historical range of $358.6m–$392.0m, funded through equity growth with the co-operative remaining debt-free (gross borrowings of $0). Operating cash flow fell 11.1% to $50.1m, and working capital absorbed $1.4m, sitting at the upper edge of LIC's range and well above the historical average pattern of net releases.
What matters
PBT margin held near its historical norm at 8.9% (versus a 9.0% mean), but segment detail shows International margin falling from 18.5% to 14.3% and NZ market genetics easing from 26.0% to 25.1%, while Testing and Farm software margins improved. The net effect is that revenue growth in lower-margin or margin-compressing segments diluted overall profit growth, which means investors should track segment margin trends rather than the consolidated top line alone.
Dividend sustained on a smaller profit base. The full-year dividend was effectively flat at 12.26 cents per share versus 12.22 cents prior, but because NPAT fell 30.4%, the payout ratio against NPAT rose to 81.7% from 55.5%. This matters because a larger share of a smaller profit pool is now funding distributions, reducing the buffer if earnings do not recover.
Elevated working-capital absorption alongside asset growth. The $1.4m working-capital build sits above LIC's typical pattern of net releases, and total assets are at an unprecedented $408.5m. This combination signals more capital tied up in the balance sheet without a commensurate lift in profit, which is relevant to future free cash flow even though no debt was drawn to fund it.
Expectations
The available shape context is nonetheless notable: half-year NPAT of $33.8m represented 158.6% of the full-year figure, meaning the implied second-half result was a loss of roughly $12.5m, a sharp reversal from the first-half run rate.
Without management commentary specifically addressing what drove this second-half swing, the release supports a read of a strong first half followed by a materially weaker second half, but it does not establish whether the deterioration is structural or timing-related.
Quality of result
That distinction matters because a cash-conversion metric that looks better on paper can still reflect softer underlying trading if the improvement is capex-driven rather than earnings-driven.
The elevated working-capital build adds a further durability question, absorbing cash that would otherwise support free cash flow or dividend cover. Combined with the sharp implied second-half profit reversal, the result looks more timing-sensitive than the flat headline margins suggest.
Unresolved
This briefing cannot assess the underlying drivers of the second-half profit reversal or the specific cost lines behind margin compression, as neither is disclosed in the supplied extracts.
Chat
Ask follow-up questions about Livestock Improvement Corporation's FY26 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
LIC 2025-26 Financial Results Announcement
FY26 / results announcementLIC 2025-26 Market Statement
FY26 / results releaseLIC FY 2025-26 Annual Report
FY26 / financial reportLIC Annual Report 2025
FY25 / financial reportLIC Climate Statements 2025
FY25 / results releaseInterim Accounts
HY26 / financial reportMarket Statement
HY26 / results releaseResults Announcement
HY26 / results announcementLIC 2025 AGM Chief Executive and Chair Address
HY26 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Dividend coverage and payout pressure
Company-disclosed payout ratio is 80.0% on a company-disclosed basis, with NPAT payout at 81.7%.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 0.1pp.
Revenue growth context
Revenue growth was 6.7% for this reporting period.
Working-capital pressure
Inventory days were 20 days, 0 days versus the prior comparable period.
Get the next Livestock Improvement Corporation briefing and related NZX reporting-season updates by email.