Market cap
$171.7m
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
The 13.1% PBT decline understates the result: operating cash flow dropped to $3.4m and the special dividend was funded from asset disposal, not
Revenue context before the current result.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Statutory profit after tax across covered periods.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$171.7m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
Not available
Not available for this company right now.
EPS
Not available
Not available for this company right now.
PEG
Not available
Not meaningful without positive comparable earnings growth.
EV/EBITDA
Not available
Not available for this company right now.
P/FCF
Not available
Not available for this company right now.
P/B
0.54x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
10.1%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
HY24 vs HY23
Revenue
$171.9m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$29m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$3.4m
Caveat: metric quality flags apply; use this value with basis context.
Interim dividend per share
13.0c
↑ vs 0.0c
Profit before tax
$40.3m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$38.3m
-15.5% ↓ vs $45.3m
Total assets
$410.5m
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofLIC HY24Result releasedAnnolyse analysis published
What changed
NPAT from continuing operations fell 12.9% to $29.0m, with a flat 28.2% effective tax rate ruling out any tax distortion.
Capex rose 63.7% to $15.7m, lifting capex intensity to 9.1% of revenue from 5.4%. Combined with the weaker operating inflow, free cash flow pre-lease swung to -$12.3m from +$4.7m. Cash on hand fell to $38.3m from $45.3m; the balance sheet remains debt-free.
The board declared a 13c per share special dividend explicitly sourced from proceeds of selling LIC's UK shareholding, not from underlying operations.
What matters
Operating cash flow of $3.4m represents just 11.6% of NPAT, against 42.9% in the prior comparable. The 76.4% drop in OCF on a 3% revenue decline points to working capital absorption that is not visible in the P&L: trade debtors stand at $86.7m, equivalent to 91.8 receivable days. The read on the result depends heavily on whether this is a milk-cycle timing effect or a durable shift.
Payout ratio versus pre-lease FCF is suppressed because pre-lease FCF is negative.
Segment mix continues to rotate away from core genetics. The NZ market genetics segment, still 57.8% of revenue, contributed $65.0m of segment result, down from $68.5m on lower milk-price-driven volumes. Diagnostics (revenue +14.1%, segment result +39.7%) and Farm Software (revenue +3.4%, result +7.0%) grew on smaller bases. The diversifying segments are gaining share but are not yet large enough to offset genetics softness in absolute terms.
Expectations
Against HY24 NPAT of $29.0m, this implies a material H2 loss of roughly $7-12m. That shape is consistent with the supplied seasonality: HY23 produced 121.8% of FY23 NPAT, so a loss-making second half is the normal pattern for LIC's mating-season-weighted business. The HY24 result is therefore not, on its face, inconsistent with full-year guidance — but it leaves no buffer if dairy-sector pressure widens further into the second half.
The release supplies no forward-work or order-book context, and no segment-level margin disclosure, so the durability of the FY24 guide rests on management commentary alone.
Quality of result
The 0.2pp gap between PBT and NPAT growth confirms tax is not masking anything, so the deterioration is real and is concentrated below the operating profit line in cash terms. With OCF at $3.4m and capex at $15.7m, the cash-flow picture is materially worse than the reported $29.0m profit; the difference is absorbed in working capital and a step-up in software and equipment spend.
Capex up 63.7%, split between $7.6m software development and $8.0m land/buildings/equipment, reflects ongoing R&D and platform investment that should be partially durable, but the timing concentration in H1 amplifies the FCF swing. The balance sheet remains a buffer — net cash of $38.3m, equity of $312.5m, zero borrowings, NTA of $1.92 per share — so distribution capacity is not in immediate question, but it is being drawn down rather than replenished by operations this half.
Unresolved
This briefing cannot assess management's working capital normalisation timeline or the sustainability of the dividend without disclosed H2 cash conversion expectations.
Chat
Ask follow-up questions about Livestock Improvement Corporation's HY24 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
Interim Accounts
HY24 / financial reportMedia Release
HY24 / media releaseResults announcement
HY24 / results announcementInterim Report
HY23 / financial reportMedia Release
HY23 / media releaseResults announcement
HY23 / results announcementLIC FY2022-23 Annual Report
FY23 / financial reportMarket Statement - LIC full year result 2022-23
FY23 / results releaseLIC Annual Meeting Presentation
HY23 / commentaryLIC 2023 AGM Chief Executive and Chair Address
HY24 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Get the next Livestock Improvement Corporation briefing and related NZX reporting-season updates by email.