Table of Contents
What changed
Revenue rose 42.1% to NZ$85.3m, with segment mix tilting sharply from hotels toward residential development. Hotels grew to NZ$55.9m but fell to 65.5% of revenue from 79.0%, while Residential Property Development jumped from NZ$0.6m to NZ$12.8m and Residential Land Development rose to NZ$15.3m. Group EBITDA effectively doubled to NZ$24.1m from NZ$13.1m, and PBT grew 87.8% to NZ$21.5m from NZ$11.5m.
Below the tax line the picture inverts. NPAT swung to a NZ$11.7m loss from a NZ$6.2m profit, driven by a NZ$31.7m tax expense (implied effective rate 147.2%) versus a NZ$3.1m tax credit in HY23. Operating cash flow improved to NZ$15.3m from NZ$4.2m, but cash on balance sheet fell to NZ$35.4m from NZ$58.3m. Gross borrowings are now nil; total liabilities nonetheless increased to NZ$93.6m from NZ$68.4m, with equity essentially flat at NZ$645.0m. No interim dividend was declared, consistent with HY23.
What matters
- PBT is the cleaner read this period. The 378 percentage-point gap between PBT growth (+87.8%) and NPAT growth (-290.2%) is almost entirely a tax-line story: a NZ$31.7m charge exceeded NZ$21.5m of PBT, while HY23 benefited from a tax credit. Operationally, earnings roughly doubled.
- Mix shift is doing the heavy lifting. Residential Property Development went from 1.0% to 15.0% of revenue at a ~45% PBT margin, and Residential Land Development contributed NZ$8.2m of segment PBT on NZ$15.3m of revenue. Hotels grew revenue but sit at only an ~11.8% PBT margin. The group's profit profile is becoming more development-dependent and therefore more lumpy.
- Balance sheet remains unlevered but less liquid. Cash fell NZ$22.9m year on year even as borrowings went to zero, so net cash (a NZ$35.4m surplus) has compressed meaningfully. Total assets rose NZ$25.4m while equity moved NZ$0.2m, indicating the asset growth was funded by the NZ$25.2m rise in liabilities.
Expectations
The release contains no quantitative guidance or forward-work disclosure. Seasonality context from FY23 is pronounced: HY23 delivered only 36.4% of full-year revenue and 15.4% of full-year NPAT, confirming a second-half-weighted earnings shape. Annualising HY24 revenue naively gives NZ$170.6m, about 3.6% above FY23's NZ$164.8m, but that understates the likely full-year outcome if the second-half weighting recurs.
What the release does support: a materially stronger operating trajectory into H2. What it does not support: any view on the FY24 NPAT print, because the tax distortion is not bridged and no dividend signal is provided for the period.
Quality of result
The operating improvement looks real. EBITDA near-doubled to NZ$24.1m, OCF/EBITDA rose to 63.3% from 32.4%, and receivable days fell sharply to 32.9 from 68.2, indicating faster collections rather than accrual stretch. Pre-lease free cash flow was NZ$7.6m versus a NZ$0.8m outflow in HY23, despite capex rising to NZ$7.7m.
Two quality caveats. First, the segment-mix shift toward residential development flatters group margins but introduces project-completion lumpiness that is not a recurring-revenue substitute for hotel earnings. Second, the HY24 tax expense of NZ$31.7m on NZ$21.5m of PBT is not reconciled in the supplied disclosure; the prior period's tax credit suggests deferred-tax volatility rather than a purely cash tax bill, but this cannot be confirmed from the excerpts. The headline NPAT loss is not representative of underlying performance, but the magnitude of the tax line is itself a quality flag.
Unresolved
- What drove the NZ$31.7m tax expense, and how much is current cash tax versus deferred tax (and therefore reversible)?
- What does the residential development pipeline look like beyond HY24, given that 15 percentage points of revenue mix shifted into a segment that recorded only NZ$0.6m a year ago?
- Why did cash fall by NZ$22.9m year on year despite stronger operating cash flow, zero debt and flat equity — where did the NZ$25.2m liability build-up sit?
- Is the absence of an interim dividend a continuation of policy or a response to the reported loss?
- Is there an FY24 target or full-year profit shape that management intends to communicate, given HY23 delivered only 15.4% of FY23 NPAT?
This briefing cannot assess the reconciliation between EBITDA and statutory profit, the composition of the tax charge, or forward-period visibility, because none of those items were disclosed in the supplied extracts.
Key metrics
| Metric | HY24 | HY23 | Change |
|---|---|---|---|
| Revenue | $85.3m | $60.1m | +42.1% ↑ |
| EBITDA | — | $13.1m | — |
| Net profit after tax | −$11.7m | $6.2m | -290.2% ↓ |
| Net cash inflow from operating activities | $15.3m | $4.2m | +259.3% ↑ |
| Operating profit | $19.8m | $8.7m | +127.0% ↑ |
| Profit before tax | $21.5m | $11.5m | +87.8% ↑ |
| Cash and cash equivalents | $35.4m | $58.3m | -39.3% ↓ |
| Total assets | $738.5m | $713.1m | +3.6% ↑ |
Reference: annolyse.ai/briefings/mck-hy24
Segment breakdown
| Segment | Current revenue | Prior revenue | Current result | Mix shift |
|---|---|---|---|---|
| Hotel Operations | $55.9m | $47.5m | $6.6m | -13.5pp |
| Residential Land Development | $15.3m | $10.7m | $8.2m | +0.0pp |
| Investment Property | $1.3m | $1.2m | $1.0m | -0.5pp |
| Residential Property Development | $12.8m | $0.6m | $5.8m | +13.9pp |
Reference: annolyse.ai/briefings/mck-hy24
Analytical metrics
| Metric | HY24 | HY23 | Context |
|---|---|---|---|
| PBT growth | +87.8% | — | cleaner earnings measure |
| Effective tax rate | 147.2% | -26.9% | — |
| OCF / EBITDA (cash conversion) | 63.3% | 32.4% | stable |
| FCF pre-lease | $7.6m | −$0.8m | +$8.4m |
| FCF / NPAT | -64.6% | -13.0% | complementary conversion metric |
| Capex % revenue | 9.0% | 8.4% | — |
| Capex | $7.7m | −$5.1b | +$5.1b |
| Debtor days | 32.9 | 68.2 | -35.3 days |
| Inventory days | 3.6 | 4.2 | -0.6 days |
| Operating working capital | $17.1m | $23.9m | −$6.8m absorbed |
| Trade debtors | $15.4m | $22.5m | −$7.1m |
| Net debt | −$35.4m | −$57.3m | +$22.0m |
| Net debt / EBITDA | -1.47x | -4.38x | Weakening |
| Gross borrowings | $0.0m | — | — |
| ROE (annualised) | -1.8% | 1.0% | Weakening |
| HY23 share of FY23 revenue | 36.4% | — | Other half was 63.6% |
| HY23 share of FY23 NPAT | 15.4% | — | Other half was 84.6% |
| Profit from continuing operations | −$11.7m | $6.2b | −$6.2b |
Reference: annolyse.ai/briefings/mck-hy24
This analysis was generated using Annolyse, an AI-powered tool that analyses NZX company announcements. The analysis is based on available company filings and standard Annolyse calculations. This is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.