Skip to main content

Result releasedAnnolyse analysis published

PBT up 58.4% as cash conversion reaches 68.6%, above its historical range

Hotel-driven profit growth is genuine, but elevated cash conversion needs scrutiny given the historical range and a sharp capex decline.

Consumer / Hotels and tourism

MCK revenue trajectory

Revenue context before the current result.

Loading chart...
FY25 was $186.7m, versus $176.2m in FY24.

MCK EBITDA margin

EBITDA margin across covered periods.

Loading chart...
  • HY24 MCK HY: Outside range high ebitda margin. 28.3%; 3-period range 21.4% to 23%. EBITDA margin: 28.3%, above normal range; 3-period mean 22.1%, range 21.4%-23.0%.
  • HY25 MCK HY: Outside range low ebitda margin. 21.4%; 3-period range 21.8% to 28.3%. EBITDA margin: 21.4%, below normal range; 3-period mean 24.4%, range 21.8%-28.3%.
EBITDA margin: 21.4%, below normal range; 3-period mean 24.4%, range 21.8%-28.3%.

MCK operating cash flow

Operating cash flow across covered periods.

Loading chart...
FY25 was $25.7m, versus $13.7m in FY24.

MCK working-capital movement

Operating working-capital absorption or release by reporting period.

Loading chart...
HY26 was -$3.7m, versus -$6.8m in HY24.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 21 August 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$337.5m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

13.45x

i

Recent market cap compared with trailing earnings.

EPS

0.24

i

Recent filing-derived earnings per share.

PEG

0.18x

i

P/E compared with recent earnings growth.

EV/EBITDA

9.52x

i

Enterprise value compared with recent EBITDA.

P/FCF

13.92x

i

Market cap compared with recent free cash flow.

P/B

0.48x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

0.9%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
11 August 2026
Published
20 August 2026

Key metrics

Numbers worth scanning first

HY26 vs HY25

Revenue

$88.8m

Caveat: metric quality flags apply; use this value with basis context.

EBITDA

$20.5m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

$11.6m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$14m

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

$17.9m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$12.8m

-20.3% ↓ vs $16.1m

Total assets

$785.8m

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofMCK HY26Result releasedAnnolyse analysis published

What changed

Operating cash conversion reached 68.6% of EBITDAF in HY26, above Annolyse's historical range of 25.6%-63.3% and the three-period mean of 40.5%

The improvement is explained by operating cash flow rising to $14.0m from $4.3m alongside stronger trading; the OCF/EBITDA ratio is sensitive to denominator swings between periods, so the current level should not be treated as a new steady-state on one half's data.

Revenue rose 12.0% to $88.8m, driven by a 15% increase in hotel revenue as room availability and international demand improved. Hotel Operations' share of group revenue rose to 83.16% from 80.82%, while Residential Land Development's share fell to 12.18% from 15.49% as property-market conditions stayed soft. PBT rose 58.4% to $17.9m and NPAT rose 73.1% to $11.6m.

Gross borrowings fell to zero from $30.0m, and net debt swung from $13.9m to a net cash position, strengthening the balance sheet.

What matters

Cash conversion is elevated but the ratio is denominator-sensitive

Cash conversion of 68.6% sits above Annolyse's historical range (25.6%-63.3%, mean 40.5%), driven by operating cash flow growth to $14.0m from $4.3m; capex separately fell 93.4% to $2.9m from $44.0m, which supports free cash flow but is a distinct driver from the OCF/EBITDA ratio itself. For an investor, this means the conversion level should be treated cautiously rather than as confirmed structural improvement.

Profit growth is genuinely hotel-led. Hotel Operations' segment result more than doubled to $11.3m from $6.7m, while the smaller Residential Land Development and Residential Property Development segments contributed modestly. PBT growth of 58.4% sits at the upper edge of Annolyse's five-period range (mean 2.1%), so the underlying operating improvement is real but occurs against a historically volatile earnings base.

Balance sheet flexibility has improved materially. Zero gross borrowings and a shift to net cash, alongside ROE strengthening versus Annolyse's historical mean of 1.1%, indicate genuine improvement rather than an accounting artefact, giving the company more room to fund the Revive to Thrive refurbishment programme without added leverage.

Expectations

No explicit revenue, earnings, or dividend target was disclosed in this release, so the result cannot be measured against a stated management goal

Annolyse's supplied second-half shape shows the prior comparable half typically contributed 32.9% to 42.5% of full-year outcomes, implying the business is structurally second-half weighted; this half's strength does not by itself confirm the FY26 full-year trajectory.

Management commentary points to continuing hotel demand and additional Zenith Residences sales, but gives no quantified forward-work pipeline or guidance figure, so the read-through beyond HY26 remains qualitative rather than measurable.

Quality of result

The earnings improvement is broadly durable at the operating level: hotel revenue and segment profit both grew on genuine demand, not one-off items, and the effective tax rate held near 25.2% versus 25.1% prior, so tax is not distorting the profit comparison

The cash-flow picture is more mixed. Operating cash flow rose to $14.0m from $4.3m, and cash conversion of 68.6% sits above the historical range, but the OCF/EBITDA ratio is denominator-sensitive and should not be read as a clean trend on one period alone. Free cash flow benefited from capex falling 93.4% to $2.9m from $44.0m against an unusually heavy prior-period spend, lifting FCF-to-NPAT conversion to 96.2%; working-capital tailwinds from lower debtor and inventory days also assisted the cash outcome.

  • OCF $14.0m vs $4.3m prior
  • Capex $2.9m vs $44.0m prior
  • FCF-to-NPAT conversion 96.2%

Unresolved

Open questions

What is the expected capex run-rate for the remainder of FY26 now that spend has fallen to $2.9m from $44.0m?
What is driving the gap between profit for the period and net profit attributable to equity holders, and is this tied to the Zenith Residences non-controlling interest?
How sustainable is the current hotel demand trend given only qualitative commentary was provided on forward bookings?
Will the Residential Land Development segment recover as property-market conditions ease, or does management expect continued share erosion?
Does the board intend to redeploy the net cash position toward further refurbishment, debt-free growth, or dividends?

This briefing cannot assess the durability of hotel demand trends or the timing of future property-development sales beyond what management has disclosed qualitatively.

Ask about MCK HY26

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Millennium & Copthorne Hotels New Zealand's HY26 result.

What is the expected capex run-rate for the remainder of FY26 now that spend has fallen to $2.9m from $44.0m?Why does "Cash conversion is elevated but the ratio is denominator-sensitive" matter?How strong was the cash and earnings quality in HY26?What should I watch next for MCK after HY26?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

MCK H1 2026 Investor Presentation

HY26 / results presentation

MCK H1 2026 Market Release

HY26 / results release

MCK H1 2026 Unaudited Financial Statements

HY26 / financial report

NZX Results Announcement - MCK HY26

HY26 / results announcement

Prior comparable period

MCK HY25 Investor Presentation

HY25 / results presentation

MCK HY25 Results Announcement

HY25 / results announcement

MCK HY25 Shareholder Update

HY25 / results release

MCK HY25 Unaudited Financial Statements

HY25 / financial report

Full-year context

MCK 2025 Annual Report

FY25 / financial report

Get notified when MCK publishes next

Get the next Millennium & Copthorne Hotels New Zealand briefing and related NZX reporting-season updates by email.