Market cap
$9.6b
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
Operating earnings strengthened on record generation, while a non-recurring prior-period gain distorts the headline net-profit comparison.
Revenue context before the current result.
EBITDAF margin across covered periods.
Operating cash flow across covered periods.
Statutory profit after tax across covered periods.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$9.6b
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
109.63x
Recent market cap compared with trailing earnings.
EPS
0.06
Recent filing-derived earnings per share.
PEG
Not available
Not available for this company right now.
EV/EBITDA
13.17x
Enterprise value compared with recent EBITDA.
P/FCF
Not available
Not available for this company right now.
P/B
2.01x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
3.6%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY23 vs FY22
Revenue
$2.7b
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$103m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$578m
Caveat: metric quality flags apply; use this value with basis context.
Full-year dividend per share
21.8c
Caveat: metric quality flags apply; use this value with basis context.
EBITDAF
$841m
Caveat: metric quality flags apply; use this value with basis context.
Profit before tax
$142m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$75m
+15.4% ↑ vs $65m
Total assets
$9.4b
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofMCY FY23Result releasedAnnolyse analysis published
What changed
Revenue grew 24.8% to NZ$2.7b.
PBT fell 72.2% to NZ$142m. The PBT-versus-NPAT growth gap of only 5.8 percentage points means the headline decline is dominated by the prior-year non-recurring item rather than tax, even though the effective tax rate normalised from 8.0% to 27.5%.
Operating cash flow rose 64.2% to NZ$578m, helped by a NZ$111m fall in trade debtors. Capex stepped up sharply from NZ$68m to NZ$296m, lifting capex intensity from 3.1% to 10.8% of revenue. Net debt eased to NZ$1.8b and leverage strengthened to 2.2x EBITDAF.
What matters
Management cites record generation and a full year of broader customer connections. With EBITDAF of NZ$841m and net debt at 2.2x EBITDAF (down from 3.3x), operating trajectory and balance-sheet capacity have improved together, which means the underlying earnings power has genuinely stepped up.
Tax and the prior-year disposal gain together account for the NPAT optics. A PBT-versus-NPAT growth gap of only 5.8 percentage points indicates the NZ$366m NPAT decline is overwhelmingly associated with last year's non-recurring gain not repeating. Investors evaluating like-for-like earnings should use EBITDAF or PBT against the FY22 base, not NPAT.
Capex intensity more than tripled in a single year. Total capex moved from NZ$68m to NZ$296m (capex/revenue 3.1% to 10.8%), signalling a step into a heavier investment phase. This matters because it will compress future free cash flow even if EBITDAF keeps growing, and it sets a higher bar for dividend coverage in FY24.
Expectations
No FY24 EBITDAF guidance is carried into the supplied extracts; the interim release referenced a normalised FY23 EBITDAF target of ~NZ$795m, which the reported NZ$841m exceeded.
The half-year shape is unusual: HY23 NPAT was NZ$230m, implying H2 NPAT of -NZ$127m. This reflects the timing of one-off items rather than a clean seasonal split, so the implied H2 loss is not a forward-looking indicator. For FY24 expectations, the more useful anchors are the EBITDAF run-rate and the elevated capex profile, not the reported NPAT shape.
Quality of result
Stripped of that release, conversion would have been close to the prior-year level. The debtor-day shift may reflect timing of wholesale settlements or customer billing patterns rather than a structural change, so another period is needed to confirm the new run-rate. This matters because reported FCF leans on a working-capital tailwind that may not recur.
Free cash flow of NZ$459m covers the full-year ordinary dividend at 56.2% of FCF, but the payout ratio versus NPAT of 293.0% is uninformative given the one-off-suppressed earnings base. With capex stepping up sharply, FCF coverage of the FY24 23.3c guidance is the more relevant forward test.
EBITDAF of NZ$841m looks durable: record generation, full-year retail scale, and a normalised tax rate together support the underlying read. The NPAT line is the noisy one.
Unresolved
This briefing cannot assess hydrology assumptions, hedge-book positioning, generation-mix economics, or segment-level margins, because the supplied extraction does not include current-period segment splits.
Chat
Ask follow-up questions about Mercury NZ's FY23 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
Full year results presentation FY2023
FY23 / results presentationIntegrated report and financial statements FY2023
FY23 / financial reportNews Release
FY23 / media releaseResults Announcement FY2023
FY23 / results announcementAnnual report and financial statements FY2022
FY22 / financial reportFull year results presentation FY2022
FY22 / results presentationNews Release
FY22 / media releaseResults Announcement FY2022
FY22 / results announcementFinancial Results Announcement HY2023
HY23 / results announcementHY2023 Interim Report including unaudited financial statements
HY23 / financial reportHY2023 Results Presentation
HY23 / results presentationNews Release HY2023 Interim Results
HY23 / media releaseAnnual results webcast and teleconference details
FY22 / commentaryAnnual results webcast and teleconference details
FY23 / commentaryMercury Investor Day news release
FY23 / commentaryFY2023 EBITDAF guidance confirmed
HY23 / commentaryInterim results webcast and teleconference
HY23 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 5.8pp, with a distortion flag in the result.
Cash conversion quality
This result converted 68.7% of EBITDA to operating cash flow, +8.1pp versus the prior comparable period.
Dividend coverage and payout pressure
Dividend payout versus pre-lease FCF is 56.2%, with NPAT payout at 293.0%.
Revenue growth context
Revenue growth was 24.8% for this reporting period.
Get the next Mercury NZ briefing and related NZX reporting-season updates by email.