Market cap
$9.9b
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
Higher renewable generation lifted EBITDAF to $1,068.0m while a 119.2% NPAT payout ratio raises cash-allocation questions.
Revenue context before the current result.
EBITDAF margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$9.9b
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
30.85x
Recent market cap compared with trailing earnings.
EPS
0.23
Recent filing-derived earnings per share.
PEG
2.88x
P/E compared with recent earnings growth.
EV/EBITDA
11.52x
Enterprise value compared with recent EBITDA.
P/FCF
16.18x
Market cap compared with recent free cash flow.
P/B
1.88x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
3.5%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY26 vs FY25
Revenue
$3.2b
-7.8% ↓ vs $3.5b
Net profit after tax
$321m
+10.7% ↑ vs $290m
Net cash inflow from operating activities
$762m
+57.8% ↑ vs $483m
Full-year dividend per share
27.0c
+12.5% ↑ vs 24.0c
Cash and cash equivalents
$77m
-10.5% ↓ vs $86m
Total assets
$10.5b
+5.1% ↑ vs $10b
Analysis ofMCY FY26Result releasedAnnolyse analysis published
What changed
This matters because the revenue decline does not signal weaker demand or earnings; it reflects wholesale/retail revenue movements offset by stronger renewable generation and cost discipline (OPEX held at $370m). PBT rose 7.0% to $444.0m and NPAT rose 10.7% to $321.0m, a gap explained by the effective tax rate falling to 27.7% from 30.1%, not a one-off item. Capex jumped to $710.0m (22.0% of revenue, versus 13.9% prior), funding the disclosed $590m hydro refurbishment FID, and second-half NPAT of $301.0m dwarfed the $20.0m first-half figure — an extreme skew typical of gentailer hedge and fair-value timing rather than a shift in run-rate earnings.
What matters
PBT growth of 7.0% is the cleaner operating read than NPAT growth of 10.7%, because the improvement is driven by a lower effective tax rate (27.7% versus 30.1%) rather than stronger pre-tax performance. Investors tracking underlying operating momentum should anchor on PBT, not the headline NPAT increase.
Cash generation looks genuine, not working-capital assisted. OCF/EBITDA conversion improved to 71.3% (upper edge of its historical range, mean 66.7%) and pre-lease free cash flow reached an unprecedented $612.0m against a $368.0m mean, while the underlying working-capital movement was negligible at roughly $1m. This means the cash strength reflects real EBITDAF growth and disciplined opex, not a temporary debtor or inventory swing, which supports the case that current cash generation is durable.
Leverage improved even as borrowings rose. Net debt to EBITDA fell to 2.24x from 2.79x despite gross borrowings increasing to $2.5b to fund the capex step-up, because EBITDAF growth outpaced debt growth. However, the dividend payout ratio against NPAT reached 119.2%, meaning the distribution currently exceeds statutory profit and depends on continued strong free cash flow rather than reported earnings coverage.
Expectations
The extreme first-half-to-second-half skew (first-half NPAT was just 6.2% of the full-year figure) means the interim result is not a reliable guide to full-year shape, and readers should treat the annual cash and earnings figures as the meaningful unit of comparison, not a run-rate off the half.
Quality of result
The heavier capex intensity (22.0% of revenue, up from 13.9%) reflects genuine reinvestment into renewable and hydro assets rather than deferred maintenance catching up, which is consistent with a multi-year build programme rather than a one-off spike. The main quality caveat is capital allocation: a 119.2% NPAT payout ratio is only sustainable if the current EBITDAF margin, which sits well above its historical average, persists; if generation conditions or wholesale pricing normalise, dividend cover would tighten even though cash flow currently looks comfortable.
Unresolved
This briefing cannot assess the underlying hydrology, hedge-position, and generation-mix drivers behind the margin move because that operational detail was not supplied in the extraction data.
Chat
Ask follow-up questions about Mercury NZ's FY26 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load analytical metrics.
Open to load key metrics.
FY26 Full year results presentation
FY26 / results presentationFY26 Integrated report and financial statements
FY26 / financial reportFY26 NZX Results announcement
FY26 / results announcementNews Release - Strong performance supports record renewable investment
FY26 / media releaseFY2025 Full year results presentation
FY25 / results presentationFY2025 Integrated report and financial statements
FY25 / financial reportNews Release - Major renewable build advanced despite 10% earnings dip
FY25 / media releaseNZX Results announcement
FY25 / results announcementHY2026 Consolidated Interim Financial Statements
HY26 / financial reportHY2026 Financial Results Announcement
HY26 / results announcementHY2026 News Release
HY26 / media releaseHY2026 Results Presentation
HY26 / results presentationFY25 Annual results presentation details
FY25 / commentaryNews Release Investor Day
FY25 / commentaryFY26 Annual results presentation details
FY26 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 3.7pp, with a distortion flag in the result.
Dividend coverage and payout pressure
Dividend payout versus NPAT is 119.2%.
Cash conversion quality
This result converted 71.3% of EBITDA to operating cash flow, +9.9pp versus the prior comparable period.
Leverage and balance-sheet risk
Net debt / EBITDA is 2.24x, -0.55x versus the prior comparable period.
Get the next Mercury NZ briefing and related NZX reporting-season updates by email.