Revenue
$0.87m
-7.5% ↓ vs $0.94m
A 5.1% effective tax rate and non-operating gains flattered headline profit even as FY22 EBITDAF guidance was cut to $570m.
Revenue context before the current result.
EBITDAF margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Key metrics
HY22 vs HY21
Revenue
$0.87m
-7.5% ↓ vs $0.94m
Net profit after tax
$0.4m
+300.0% ↑ vs $0.1m
Net cash inflow from operating activities
$0.13m
-19.0% ↓ vs $0.16m
Interim dividend per share
8.0c
+17.6% ↑ vs 6.8c
EBITDAF
$0.24m
-17.7% ↓ vs $0.29m
Profit before tax
$0.5m
+150.0% ↑ vs $0.2m
Cash and cash equivalents
$0.05m
-47.3% ↓ vs $0.09m
Total assets
$8.5m
+25.2% ↑ vs $6.8m
What changed
EBITDAF fell 17.7% to $242m on revenue that declined 7.5% to $873m, with management attributing the result to dry weather reducing expected FY22 hydro generation by 150 GWh and prompting a guidance cut from $590m to $570m. Below the line, the picture inverts: PBT rose 150.0% to $450m and NPAT rose 300.0% to $427m, with the effective tax rate compressed to 5.1% from 21.7% in HY21 — an unprecedented low against the supplied historical range of 24.8%–30.2%.
Cash performance softened in step with earnings. Operating cash flow fell 19% to $132m, capex was cut 60.5% to $70m, and the interim dividend was lifted 17.6% to 8.0 cents per share despite the EBITDAF decline. Net debt rose to $1.6b, taking half-year-basis net debt/EBITDA to 6.68x.
What matters
EBITDAF down 17.7% is the cleanest read on the business this half: hydrology and generation mix did the damage, and the guidance revision to $570m signals the second half will not fully recover the shortfall. For a gentailer, this is the metric that anchors dividend capacity and reinvestment headroom.
Reported NPAT is materially distorted by tax and non-operating items. PBT growth of 150.0% sits 150 percentage points below NPAT growth of 300.0%, and the PBT margin of 57.3% is well outside the supplied historical range (-5.5% to 23.1%). Combined with a 5.1% effective tax rate, the headline overstates operating progress; PBT growth is the cleaner figure, and even that reflects non-operating effects rather than trading.
Capital allocation tightened cash optics rather than improved them. The 17.6% lift in the interim dividend was funded against a falling operating cash flow, and free cash flow improved only because capex was halved. Net debt/EBITDA on the supplied basis sits at 6.68x — an unprecedented high against the 3.9x–5.0x historical range — which matters because leverage headroom narrows just as hydrology is pressuring earnings.
Expectations
HY21 contributed roughly 6% of FY21 EBITDAF and 9% of FY21 NPAT, so this half is a small fraction of the full-year result and the FY22 trajectory hinges on H2 hydrology, hedge positions and the Trustpower retail completion. Management has explicitly stated guidance excludes the Trustpower contribution and remains subject to one-off items and weather.
No quantified target beyond the revised $570m EBITDAF was supplied for FY22. The release acknowledges the acquisition is expected to complete in Q4 FY22, meaning material customer-book additions are not yet in the run-rate. The gap that matters is whether H2 hydrology normalises sufficiently to land within the revised guidance, given H1 already absorbed the disclosed dry-weather impact.
Quality of result
Revenue down 7.5% and EBITDAF down 17.7% are consistent with a generation-mix problem rather than a customer-economics problem, and the guidance reset confirms management views the hydrology effect as persistent through FY22. Cash conversion at 54.5% is at the lower edge of the supplied historical range (54.3%–76.5%); operationally it is consistent with prior periods, but absolute OCF is lower because the earnings base is lower.
The reported profit gains are largely non-durable. The 5.1% effective tax rate is unprecedented in the supplied baseline (mean 27.5%) and is not a structural reset; reverting toward a normal rate alone would compress NPAT meaningfully. The PBT margin of 57.3% sits well above any prior observation in the supplied set, consistent with sector-typical fair-value or derivative gains flowing through the income statement rather than improved trading economics. FCF improved because capex was cut 60.5%, not because cash earnings improved.
Unresolved
This briefing cannot assess the breakdown of the non-operating items inside PBT, the specific composition of the tax benefit, or the standalone economics of the Trustpower retail book that has not yet been consolidated.
Chat
Ask follow-up questions about Mercury NZ's HY22 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load analytical metrics.
Open to load key metrics.
2022 Interim Report including unaudited financial statements and Auditor's Review Report
HY22 / financial reportNews Release
HY22 / media releaseResults Announcement HY2022
HY22 / results announcement2021 Interim Report including unaudited financial statements and Auditor's Review Report
HY21 / financial reportNews Release
HY21 / media releaseResults Announcement HY2021
HY21 / results announcementAnnual report and financial statements FY2021
FY21 / financial reportNews Release
FY21 / media releaseResults Announcement FY2021
FY21 / results announcementFY2022 EBITDAF Guidance revised to $570 million
HY22 / commentaryInterim results webcast and teleconference details
HY22 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 150.0pp, with a distortion flag in the result.
Cash conversion quality
This result converted 54.5% of EBITDA to operating cash flow, -0.9pp versus the prior comparable period.
Leverage and balance-sheet risk
Net debt / EBITDA is 6.68x, +2.41x versus the prior comparable period.
Dividend coverage and payout pressure
Dividend payout versus NPAT is 25.5%.
Get the next Mercury NZ briefing and related NZX reporting-season updates by email.