Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
Meridian Energy (MEL) / FY24

NPAT up 351.6% on hedge gains, underlying earnings up 14%

Reported profit was lifted by non-cash hedge fair value movements while the 21.0cps dividend ran at 170.7% of free cash flow.

Energy & Utilities / Integrated gentailer

MEL revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY26 was $2b, versus $4.8b in FY25.

MEL EBITDAF margin

EBITDAF margin across covered periods.

↗
Loading chart...
  • HY23 MEL: Outside range high ebitda margin. 27.8%; 3-period range 11.4% to 25.2%. EBITDA margin: 27.8%, above normal range; 3-period mean 19.2%, range 11.4%-25.2%.
  • HY25 MEL: Outside range low ebitda margin. 11.4%; 3-period range 21% to 27.8%. EBITDA margin: 11.4%, below normal range; 3-period mean 24.7%, range 21.0%-27.8%.
EBITDA margin: 11.4%, below normal range; 3-period mean 24.7%, range 21.0%-27.8%.

MEL operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY26 was $336m, versus $318m in FY25.

MEL working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • HY24 MEL: Outside range low operating working-capital movement. $-272.5m; 3-period range $-30m to $0m. Operating working-capital movement: NZ$-272.5m, below normal range; 0/3 prior periods had builds, and 2 had releases averaging NZ$-17.6m.
  • HY26 MEL: Outside range high operating working-capital movement. $0m; 3-period range $-272.5m to $-5.2m. Operating working-capital movement: NZ$0.0m, above normal range; 0/3 prior periods had builds, and 3 had releases averaging NZ$-102.6m.
Operating working-capital movement: NZ$0.0m, above normal range; 0/3 prior periods had builds, and 3 had releases averaging NZ$-102.6m.
Release date
28 August 2024
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

FY24 vs FY23

Revenue

$4.9b

+50.7% ↑ vs $3.2b

EBITDA

—

— vs $783m

Net profit after tax

$429m

+351.6% ↑ vs $95m

Net cash inflow from operating activities

$667m

+31.0% ↑ vs $509m

Full-year dividend per share

21.0c

+17.3% ↑ vs 17.9c

Profit before tax

$594m

+371.4% ↑ vs $126m

Total assets

$13.5b

+35.1% ↑ vs $10b

What changed

Reported NPAT rose 351.6% to $429m and PBT 371.4% to $594m, but the company itself attributes the bulk of that swing to net gains on hedge instruments

On the cleaner operating reads, EBITDAF was up 16% to $905m and underlying NPAT up 14% to $359m. Operating cash flow rose 31% to $667m on revenue of $4.9b (+50.7%), although gentailer revenue is heavily influenced by wholesale pass-through and is not a reliable margin indicator.

Capex stepped up 10.4% to $349m, and free cash flow on a pre-lease basis came in at $318m versus $577m on the company's prior disclosure. The full-year dividend of 21.0cps (final 14.85cps) is above the prior 17.9cps, and at a 170.7% payout ratio it exceeds free cash flow pre-lease.

What matters

Hedge accounting drove the NPAT headline

PBT grew 371.4% and NPAT 351.6%, but the release explicitly flags non-cash net gains on hedge instruments as the dominant driver. The relevant operating reads are EBITDAF up 16% to $905m and underlying NPAT up 14% to $359m. Anyone framing this as a 350%-plus profit year is misreading the result.

Dividend now runs ahead of free cash flow. The 21.0cps full-year dividend implies a payout of 137.1% of FCF pre-lease, versus 79.6% in FY23. Net debt rose to $1.1b from $1b, leaving net debt to EBITDAF at 1.2x (from 1.3x), so the balance sheet still supports the distribution near term, but reinvestment plus dividend is no longer self-funding from current period cash.

Capex intensity is rising into a build phase. Capex of $349m equals 7.2% of revenue, and the second-half pattern (HY24 NPAT $191m versus implied 2H NPAT of $238m) confirms an ordinary gentailer weighting rather than an unusual lift. With EBITDAF growth in the mid-teens and FCF compressed, Meridian is funding both growth and the dividend off debt capacity rather than current free cash.

Expectations

No forward target or guidance figure is included in the supplied material

The interim context shows HY24 EBITDAF of $443m alongside full-year EBITDAF of $905m, broadly consistent with a modestly second-half-weighted gentailer pattern. The release does not, on its own, indicate how much of the 16% EBITDAF lift is structural retail and wholesale customer gains versus a favourable hydrology or trading window, which matters because hedge and hydrology cycles can reverse the direction of next year's reported result without changing the underlying business.

Quality of result

The operating result is mixed-quality

EBITDAF growth of 16% paired with a 31% lift in operating cash flow improved cash conversion to 73.7% from 65.0%, which is a genuine quality signal and supports the underlying NPAT growth of 14%. The reported NPAT figure of $429m should not be used to anchor an earnings trajectory because the hedge fair value tailwind is non-cash and can reverse.

Against that, the company's disclosed free cash flow fell from $577m in FY23 to $318m on a pre-lease basis, even as operating cash flow rose. This suggests the prior FCF base was supported by items outside operating cash that did not repeat, and current capex is reshaping the cash profile. The 170.7% FCF payout ratio is the operative concern: at the current capex run-rate, the dividend depends on net debt capacity and the durability of EBITDAF, not on recurring free cash.

Unresolved

Open questions

How much of the 16% EBITDAF lift is from durable retail and wholesale sales gains versus hydrology or trading conditions that may not repeat?
Why did disclosed free cash flow fall to $318m from $577m despite a 31% rise in operating cash flow, and which items in the prior-year base do not recur?
How does the Board frame a 170.7% FCF payout ratio, and what would need to change before the dividend policy is reconsidered?
What is the expected capex profile across FY25 and beyond as development projects progress?
How sensitive is reported NPAT to the hedge book mark-to-market, and what is the underlying tenor of those positions?

This briefing cannot assess hydrology conditions, hedge book composition, retail and wholesale channel margin mix, or the multi-year capex plan from the supplied data.

Chat

Ask about MEL FY24

Ask follow-up questions about Meridian Energy's FY24 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about MEL FY24

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Meridian Energy's FY24 result.

How much of the 16% EBITDAF lift is from durable retail and wholesale sales gains versus hydrology or trading conditions that may not repeat?Why does "Hedge accounting drove the NPAT headline" matter?How strong was the cash and earnings quality in FY24?What should I watch next for MEL after FY24?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Integrated Report for the year ended 30 June 2024 (including audited financial statements)

FY24 / financial report↗

Investor Presentation

FY24 / results presentation↗

Media Announcement

FY24 / results release↗

NZX Results Announcement

FY24 / results announcement↗

Prior comparable period

Integrated Report for the year ended 30 June 2023 (including audited financial statements)

FY23 / financial report↗

Investor Presentation

FY23 / results presentation↗

Media Announcement

FY23 / results release↗

NZX Results Announcement

FY23 / results announcement↗

Interim context

Condensed Interim Financial Statements for the six months ended 31 December 2023

HY24 / financial report↗

Investor Presentation

HY24 / results presentation↗

Media Announcement

HY24 / results release↗

NZX Results Announcement

HY24 / results announcement↗

Release context

Meridian Investor Day Presentation

FY24 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Dividend coverage and payout pressure

Dividend payout versus pre-lease FCF is 137.1%, with NPAT payout at 126.5%.

→

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 19.8pp, with a distortion flag in the result.

→

Revenue growth context

Revenue growth was 50.7% for this reporting period.

→

Cash conversion quality

This result converted 73.7% of EBITDA to operating cash flow, +8.7pp versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when MEL publishes next

Get the next Meridian Energy briefing and related NZX reporting-season updates by email.